COM:VZUG
V-ZUG Ltd.
- Stock
Last Close
47.00
25/11 08:43
Market Cap
408.21M
Beta: -
Volume Today
2
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 133.49M - | 133.49M 0% | 133.49M 0% | 134.75M 0.94% | 134.75M 0% | 134.75M 0% | 135.91M 0.86% | 135.91M 0% | 135.91M 0% | 285.95M 110.40% | 258.63M 9.55% | 310.79M 20.17% | 308.31M 0.80% | 315.42M 2.31% | 303.00M 3.94% | 333.28M 9.99% | 298.15M 10.54% | 287.27M 3.65% | 284.08M 1.11% | |
cost of revenue | 42.70M - | 42.70M 0% | 42.70M 0% | 45.07M 5.54% | 45.07M 0% | 45.07M 0% | 46.69M 3.60% | 46.69M 0% | 46.69M 0% | 214.36M 359.09% | 203.46M 5.08% | 227.88M 12.00% | 227.03M 0.38% | 239.41M 5.45% | 249.74M 4.32% | 271.84M 8.85% | 198.58M 26.95% | 186.87M 5.90% | 182.03M 2.59% | |
gross profit | 90.79M - | 90.79M 0% | 90.79M 0% | 89.68M 1.22% | 89.68M 0% | 89.68M 0% | 89.21M 0.52% | 89.21M 0% | 89.21M 0% | 71.59M 19.75% | 55.17M 22.94% | 82.91M 50.28% | 81.28M 1.96% | 76.01M 6.48% | 53.26M 29.93% | 61.44M 15.34% | 99.57M 62.07% | 100.41M 0.84% | 102.05M 1.64% | |
selling and marketing expenses | 4.36M - | 4.36M 0% | 4.36M 0% | 4.44M 1.92% | 4.44M 0% | 4.44M 0% | 4.81M 8.22% | 4.81M 0% | 4.81M 0% | 19.23M 300% | 20.95M - | 22.34M - | 48.79M 118.34% | 23.75M 51.31% | 49.41M 107.99% | |||||
general and administrative expenses | 6.78M - | 6.78M 0% | 6.78M 0% | 7.58M 11.79% | 7.58M 0% | 7.58M 0% | 8.96M 18.26% | 8.96M 0% | 8.96M 0% | 31.45M 251.09% | 30.69M - | 33.02M - | 19.07M 42.26% | 36.56M 91.72% | 22.14M 39.43% | |||||
selling general and administrative expenses | 11.14M - | 11.14M 0% | 11.14M 0% | 12.02M 7.92% | 12.02M 0% | 12.02M 0% | 13.77M 14.55% | 13.77M 0% | 13.77M 0% | 50.69M 268.17% | 47.45M 6.38% | 51.64M 8.83% | 47.80M 7.43% | 55.37M 15.82% | 54.22M 2.08% | 60.31M 11.24% | 71.55M 18.63% | 68.25M 4.61% | 74.32M 8.89% | |
research and development expenses | 60.90M - | 59.50M - | 61.30M - | 26.40M 56.94% | 62M 134.88% | 26.07M 57.96% | 23.89M 8.34% | 22.07M 7.62% | ||||||||||||
other expenses | 881.50K - | 881.50K 0% | 881.50K 0% | -581.25K 165.94% | -581.25K 0% | -581.25K 0% | -925.75K 59.27% | -925.75K 0% | -925.75K 0% | 4.82M - | 4.59M 4.79% | 5.21M 13.42% | 5.41M 3.98% | -178.91M - | ||||||
cost and expenses | 117.21M - | 117.21M 0% | 117.21M 0% | 122.69M 4.67% | 122.69M 0% | 122.69M 0% | 128.49M 4.73% | 128.49M 0% | 128.49M 0% | 265.04M 106.28% | 250.91M 5.33% | 279.52M 11.40% | 270.01M 3.40% | 290.19M 7.47% | 298.75M 2.95% | 326.74M 9.37% | 296.19M 9.35% | 279.01M 5.80% | 278.42M 0.21% | |
operating expenses | 12.02M - | 12.02M 0% | 12.02M 0% | 11.44M 4.83% | 11.44M 0% | 11.44M 0% | 12.84M 12.27% | 12.84M 0% | 12.84M 0% | 50.69M 294.71% | 47.45M 6.38% | 51.64M 8.83% | 42.98M 16.77% | 50.78M 18.14% | 49.01M 3.48% | 54.90M 12.01% | 97.61M 77.81% | 92.14M 5.60% | 96.39M 4.61% | |
interest expense | 89.25K - | 89.25K 0% | 89.25K 0% | 85K 4.76% | 85K 0% | 85K 0% | 166K 95.29% | 166K 0% | 166K 0% | 599K 260.84% | 502K 16.19% | 267K 46.81% | 359K - | 3.00M 735.93% | 512K 82.94% | |||||
ebitda | 21.38M - | 21.38M 0% | 21.38M 0% | 17.53M 18.03% | 17.53M 0% | 17.53M 0% | 14.19M 19.04% | 14.19M 0% | 14.19M 0% | 35.19M 147.98% | 22.37M 36.42% | 46.60M 108.34% | 53.72M 15.27% | 40.93M 23.80% | 19.24M 53.00% | 23.41M 21.69% | 18.28M 21.91% | 23.77M 30.04% | 20.40M 14.19% | |
operating income | 15.54M - | 15.54M 0% | 15.54M 0% | 11.98M 22.91% | 11.98M 0% | 11.98M 0% | 7.39M 38.30% | 7.39M 0% | 7.39M 0% | 20.91M 182.95% | 7.72M 63.08% | 31.27M 305.08% | 38.30M 22.50% | 25.24M 34.11% | 4.25M 83.16% | 6.54M 53.75% | 1.96M 70.09% | 8.26M 322.61% | 5.66M 31.51% | |
depreciation and amortization | 5.85M - | 5.85M 0% | 5.85M 0% | 5.55M 5.06% | 5.55M 0% | 5.55M 0% | 6.80M 22.52% | 6.80M 0% | 6.80M 0% | 14.28M 109.97% | 14.65M 2.63% | 15.34M 4.68% | 15.42M 0.52% | 15.70M 1.82% | 14.99M 4.52% | 16.88M 12.59% | 16.33M 3.25% | 15.51M 4.99% | 14.74M 4.97% | |
total other income expenses net | -89.25K - | -89.25K 0% | -89.25K 0% | -85K 4.76% | -85K 0% | -85K 0% | -166K 95.29% | -166K 0% | -166K 0% | 4.73M 2,951.20% | 4.81M 1.63% | 4.94M 2.72% | -187K 103.78% | -1.30M 597.33% | -24K 98.16% | -734K 2,958.33% | 2.82M 484.33% | 562K 80.08% | 3.94M 601.96% | |
income before tax | 15.45M - | 15.45M 0% | 15.45M 0% | 11.89M 23.01% | 11.89M 0% | 11.89M 0% | 7.22M 39.26% | 7.22M 0% | 7.22M 0% | 25.64M 254.97% | 12.53M 51.14% | 36.21M 189.00% | 38.12M 5.27% | 23.93M 37.21% | 4.23M 82.34% | 5.80M 37.26% | 4.78M 17.68% | 8.82M 84.76% | 9.60M 8.84% | |
income tax expense | 2.16M - | 2.16M 0% | 2.16M 0% | 1.68M 22.21% | 1.68M 0% | 1.68M 0% | 396.75K 76.34% | 396.75K 0% | 396.75K 0% | 1.08M 172.21% | 1.25M 16.11% | 4.28M 241.07% | 4.16M 2.78% | 2.46M 40.76% | 459K 81.36% | 1.63M 255.56% | 508K 68.87% | 1.38M 172.44% | 1.37M 1.23% | |
net income | 13.29M - | 13.29M 0% | 13.29M 0% | 10.22M 23.14% | 10.22M 0% | 10.22M 0% | 6.83M 33.17% | 6.83M 0% | 6.83M 0% | 24.56M 259.78% | 11.28M 54.10% | 31.93M 183.21% | 33.96M 6.34% | 21.47M 36.77% | 3.77M 82.45% | 4.17M 10.67% | 4.33M 3.86% | 7.36M 69.82% | 8.73M 18.71% | |
weighted average shs out | 4.50M - | 4.50M 0% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 6.43M 42.86% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0.04% | 6.39M 0.61% | 6.43M 0.66% | 6.43M 0% | 6.43M 0% | 6.43M 0% | |
weighted average shs out dil | 6.43M - | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 4.50M 30.00% | 4.50M 0% | 4.50M 0% | 6.43M 42.86% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | 6.43M 0% | |
eps | 2.95 - | 2.95 0% | 2.95 0% | 2.27 23.05% | 2.27 0% | 2.27 0% | 1.52 33.04% | 1.52 0% | 1.52 0% | 3.82 151.32% | 1.75 54.19% | 4.97 184% | 5.28 6.24% | 3.34 36.74% | 0.59 82.34% | 0.65 10.17% | 0.67 3.08% | 1.14 70.15% | 1.36 19.30% | |
epsdiluted | 2.07 - | 2.07 0% | 2.07 0% | 1.59 23.19% | 1.59 0% | 1.59 0% | 1.52 4.40% | 1.52 0% | 1.52 0% | 3.82 151.32% | 1.75 54.19% | 4.97 184% | 5.28 6.24% | 3.34 36.74% | 0.59 82.34% | 0.65 10.17% | 0.67 3.08% | 1.14 70.15% | 1.36 19.30% |
All numbers in (except ratios and percentages)