COM:WAGA-ENERGY
Waga Energy
- Stock
Last Close
16.14
25/11 09:22
Market Cap
386.79M
Beta: -
Volume Today
3.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.60M - | 5.19M 100% | 3.53M 31.95% | 7.07M 100% | 3.50M 50.51% | 7.00M 100.03% | 6.08M 13.09% | 12.16M 100% | 6.83M 43.87% | 13.65M 100.01% | 9.82M 28.05% | 19.65M 99.99% | 12.78M 34.97% | 12.78M 0% | |
cost of revenue | 1.20M - | 5.39M 348.19% | 1.58M 70.68% | 7.24M 358.05% | 1.49M 79.45% | 9.07M 509.40% | 2.63M 71.03% | 12.28M 367.03% | 3.78M 69.23% | 16.99M 349.77% | 15.27M 10.10% | 7.40M - | 7.40M 0% | ||
gross profit | 1.39M - | -201K 114.43% | 1.95M 1,071.39% | -176K 109.01% | 2.01M 1,241.48% | -2.08M 203.38% | 3.45M 266.23% | -114K 103.30% | 3.05M 2,774.56% | -3.33M 209.38% | -5.45M 63.39% | 19.65M 460.56% | 5.38M 72.62% | 5.38M 0% | |
selling and marketing expenses | 10.50K - | 10.50K 0% | 28.50K 171.43% | 28.50K 0% | 38.50K 35.09% | 38.50K 0% | 44K 14.29% | 44K 0% | 39.50K 10.23% | 39.50K 0% | 39.50K 0% | 58K - | 58K 0% | ||
general and administrative expenses | 1.58M - | 1.15M 27.32% | 2.43M 112.00% | 1.52M 37.55% | 3.53M 132.87% | 2.31M 34.63% | 4.65M 101.23% | 3.79M 18.37% | 5.82M 53.57% | 4.17M 28.37% | 3.92M 5.95% | 7.55M - | 7.55M 0% | ||
selling general and administrative expenses | 1.59M - | 1.16M 27.14% | 2.46M 112.54% | 1.54M 37.12% | 3.57M 131.07% | 2.35M 34.26% | 4.69M 99.81% | 3.84M 18.20% | 5.86M 52.84% | 4.21M 28.18% | 3.96M 5.89% | 7.61M - | 7.61M 0% | ||
research and development expenses | 573.72K - | 573.72K 0% | 18K 96.86% | 18K 0% | 18K 0% | 19.50K - | 19.50K 0% | ||||||||
other expenses | 168K - | 68K - | -77K - | 162K - | 326K - | 1.55M - | 1.55M 0% | ||||||||
cost and expenses | 3.36M - | 6.38M 89.74% | 4.92M 22.89% | 8.72M 77.22% | 5.67M 35.02% | 11.50M 102.89% | 7.97M 30.68% | 15.95M 100.11% | 9.92M 37.81% | 20.87M 110.41% | 16.72M 19.92% | 16.58M - | 16.58M 0% | ||
operating expenses | 2.16M - | 988K 54.26% | 3.34M 238.01% | 1.48M 55.77% | 4.18M 182.87% | 2.42M 41.98% | 5.34M 120.38% | 3.67M 31.22% | 6.14M 67.20% | 3.88M 36.76% | 1.44M 62.86% | 9.18M - | 9.18M 0% | ||
interest expense | 793K - | 1.41M - | 700K - | ||||||||||||
ebitda | -255.50K - | -205K 19.77% | -893.50K 335.85% | -818K 8.45% | -1.54M 88.08% | -3.23M 110.01% | -1.16M 63.96% | -2.33M 100.34% | -2.69M 15.09% | -5.41M 101.64% | -2.80M 48.23% | 19.65M 800.93% | -2.19M 111.15% | -2.19M 0% | |
operating income | -747.50K - | -1.19M 59.06% | -1.38M 15.77% | -1.65M 20.09% | -2.20M 33.30% | -4.50M 104.27% | -1.78M 60.40% | -3.79M 112.51% | -3.47M 8.50% | -7.22M 108.31% | -3.58M 50.36% | 19.65M 648.19% | -3.80M 119.34% | -3.80M 0% | |
depreciation and amortization | 492K - | 984K 100% | 483K 50.91% | 835K 72.88% | 665K 20.36% | 1.27M 90.98% | 618K 51.34% | 1.46M 135.44% | 781K 46.32% | 1.81M 131.24% | 781K 56.76% | 1.49M - | 1.49M 0% | ||
total other income expenses net | -318K - | -942K 196.23% | -1.30M 38.11% | -3.70M 184.55% | -273K 92.63% | -590K 116.12% | -418.50K 29.07% | -789K 88.53% | -244.50K 69.01% | -335K 37.01% | -705.50K 110.60% | -356.50K - | -356.50K 0% | ||
income before tax | -1.07M - | -2.13M 100% | -2.68M 25.65% | -5.36M 100% | -2.48M 53.75% | -5.09M 105.57% | -2.20M 56.77% | -4.58M 107.95% | -3.71M 18.93% | -7.55M 103.61% | -4.29M 43.22% | -4.16M - | -4.16M 0% | ||
income tax expense | 64K - | 128K 100% | 55K 57.03% | 110K 100% | 74K 32.73% | 10K 86.49% | 88.50K 785% | 1K 98.87% | 74K 7,300% | 14K 81.08% | 74K 428.57% | 194.50K - | 194.50K 0% | ||
net income | -1.20M - | -2.40M 100% | -2.83M 18.22% | -5.67M 100% | -2.59M 54.35% | -5.17M 100% | -2.45M 52.59% | -4.90M 99.96% | -3.93M 19.89% | -7.86M 100% | -4.07M 48.17% | -4.56M - | -4.56M 0% | ||
weighted average shs out | 14.48M - | 19.06M 31.69% | 16.36M 14.17% | 19.06M 16.51% | 19.75M 3.61% | 19.75M 0.00% | 20.48M 3.70% | 20.47M 0.06% | 20.48M 0.06% | 20.48M 0.00% | 20.49M 0.05% | 22.26M - | 22.26M 0% | ||
weighted average shs out dil | 14.48M - | 19.06M 31.67% | 16.36M 14.17% | 19.06M 16.51% | 19.75M 3.61% | 19.75M 0% | 20.48M 3.69% | 20.47M 0.06% | 20.48M 0.06% | 20.48M 0% | 20.49M 0.05% | 22.49M - | 22.49M 0% | ||
eps | -0.08 - | -0.13 57.00% | -0.17 30.77% | -0.30 76.47% | -0.13 56.67% | -0.26 100% | -0.12 53.85% | -0.24 100% | -0.19 20.83% | -0.38 100% | -0.20 47.37% | 0 100% | -0.20 Infinity% | -0.20 0% | |
epsdiluted | -0.08 - | -0.13 57.19% | -0.17 30.77% | -0.30 76.47% | -0.13 56.67% | -0.26 100% | -0.12 53.85% | -0.24 100% | -0.19 20.83% | -0.38 100% | -0.20 47.37% | 0 100% | -0.20 Infinity% | -0.20 0% |
All numbers in EUR (except ratios and percentages)