COM:WAYFAIR
Wayfair
- Stock
Last Close
98.70
06/11 21:10
Market Cap
6.51B
Beta: -
Volume Today
9.90M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 147.87M - | 270.91M 83.21% | 379.49M 40.08% | 440.37M 16.04% | 650.17M 47.64% | 908.10M 39.67% | 1.16B 27.37% | 1.17B 0.81% | 1.20B 3.26% | 1.23B 2.49% | 1.25B 0.97% | |
accumulated other comprehensive income loss | -366K - | -136K 62.84% | 13K 109.56% | -2.36M 18,276.92% | -1.78M 24.67% | -1.43M 19.83% | -4.53M 217.38% | -7M 54.56% | -7M 0% | -5M 28.57% | 4M 180% | |
cash and cash equivalents | 355.86M - | 334.18M 6.09% | 279.84M 16.26% | 558.96M 99.74% | 849.46M 51.97% | 582.75M 31.40% | 2.13B 265.41% | 1.71B 19.89% | 1.05B 38.45% | 1.32B 25.90% | 1.32B 0.45% | |
cash and short term investments | 415.86M - | 386.07M 7.16% | 348.58M 9.71% | 619.99M 77.86% | 963.74M 55.44% | 987.00M 2.41% | 2.59B 162.53% | 2.40B 7.42% | 1.28B 46.73% | 1.35B 5.71% | 1.37B 1.55% | |
common stock | 83K - | 84K 1.20% | 86K 2.38% | 88K 2.33% | 91K 3.41% | 94K 3.30% | 100K 6.38% | |||||
deferred revenue | 26.78M - | 50.88M 89.98% | 65.89M 29.49% | 94.12M 42.83% | 148.06M 57.31% | 167.64M 13.23% | 292.52M 74.49% | 299M 2.21% | 214M 28.43% | 195M 8.88% | ||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | ||||||||||||
goodwill | 3.62M - | 1.92M 46.91% | 1.92M 0% | 1.92M 0% | 2.10M 9.10% | 400K 80.94% | ||||||
goodwill and intangible assets | 6.48M - | 3.70M 42.85% | 4.23M 14.26% | 3.10M 26.60% | 2.58M 16.75% | 18.81M 627.62% | 17.26M 8.22% | 16M 7.32% | 15M 6.25% | 14M 6.67% | ||
intangible assets | 2.85M - | 1.78M 37.70% | 2.31M 29.70% | 1.18M 48.79% | 486K 58.85% | 18.41M 3,687.86% | ||||||
inventory | 19.80M - | 19.90M 0.52% | 18.55M 6.78% | 28.04M 51.17% | 46.16M 64.62% | 61.69M 33.64% | 52.15M 15.46% | 69M 32.31% | 90M 30.43% | 75M 16.67% | 76M 1.33% | |
long term debt | 27.30M - | 28.90M 5.88% | 415.49M 1,337.66% | 921.96M 121.90% | 2.28B 147.17% | 3.53B 54.87% | 3.94B 11.75% | 4.03B 2.18% | 3.09B 23.28% | 2.88B 6.79% | ||
long term investments | 79.88M - | 30.97M 61.23% | 21.56M 30.37% | 6.53M 69.73% | 155.69M 2,285.69% | 11M - | 14M 27.27% | 15M 7.14% | ||||
net debt | -355.86M - | -306.88M 13.76% | -250.94M 18.23% | -143.47M 42.82% | 72.50M 150.53% | 1.70B 2,239.40% | 1.40B 17.47% | 2.24B 59.88% | 3.10B 38.74% | 2.63B 15.23% | 2.90B 10.37% | |
net receivables | 5.95M - | 9.91M 66.52% | 19.11M 92.94% | 37.95M 98.55% | 50.60M 33.35% | 99.72M 97.06% | 110.30M 10.61% | 226M 104.90% | 272M 20.35% | 140M 48.53% | 290M 107.14% | |
other assets | ||||||||||||
other current assets | 45.26M - | 76.45M 68.90% | 90.84M 18.84% | 130.84M 44.02% | 195.43M 49.37% | 228.72M 17.03% | 292.21M 27.76% | 318M 8.82% | 293M 7.86% | 289M 1.37% | 139M 51.90% | |
other current liabilities | 15.60M - | 23.67M 51.72% | 44.03M 86.02% | 85.03M 93.12% | 291.00M 242.25% | 444.68M 52.81% | 619.16M 39.24% | 642M 3.69% | 529M 17.60% | 504M 4.73% | 1.05B 109.13% | |
other liabilities | ||||||||||||
other non current assets | 1.54M - | 6.35M 312.74% | 10.04M 58.18% | 10.78M 7.32% | 18.83M 74.70% | 13.47M 28.47% | 14.18M 5.32% | 19M 33.96% | 8M 57.89% | 51M 537.50% | 39M 23.53% | |
other non current liabilities | 17.39M - | 27.71M 59.35% | 96.18M 247.03% | 106.49M 10.72% | 160.39M 50.61% | 6.94M 95.67% | 67.03M 865.86% | 28M 58.23% | 28M 0% | 906M 3,135.71% | 962M 6.18% | |
othertotal stockholders equity | 363.94M - | 378.16M 3.91% | 409.23M 8.21% | 537.21M 31.28% | 753.66M 40.29% | 1.12B 48.95% | 698.48M 37.78% | 337M 51.75% | 737M 118.69% | 1.32B 78.56% | 1.75B 33.05% | |
preferred stock | ||||||||||||
property plant equipment net | 60.64M - | 112.33M 85.24% | 239.35M 113.09% | 361.14M 50.88% | 606.98M 68.07% | 1.39B 128.67% | 1.49B 7.55% | 1.52B 2.03% | 1.61B 5.91% | 1.57B 2.79% | 1.53B 2.55% | |
retained earnings | -58.12M - | -135.56M 133.24% | -329.94M 143.38% | -583.27M 76.78% | -1.08B 85.63% | -2.07B 90.77% | -1.89B 8.69% | -1.95B 3.34% | -3.28B 68.29% | -4.02B 22.50% | -4.51B 12.24% | |
short term debt | 42.34M - | 51.56M 21.79% | 67.81M 31.51% | 120.25M 77.34% | 49.99M 58.43% | 91.10M 82.25% | 97.29M 6.79% | 110M 13.07% | 125M 13.64% | 250M 100% | ||
short term investments | 60M - | 51.90M 13.51% | 68.74M 32.47% | 61.03M 11.22% | 114.28M 87.24% | 404.25M 253.74% | 461.70M 14.21% | 693M 50.10% | 228M 67.10% | 29M 87.28% | 56M 93.10% | |
tax assets | -28M - | |||||||||||
tax payables | 15.73M - | 35.73M 127.11% | 49.99M 39.92% | 62.17M 24.37% | 104.50M 68.08% | 61M 41.63% | 62M 1.64% | 65M 4.84% | 70M 7.69% | |||
total assets | 555.52M - | 694.58M 25.03% | 761.68M 9.66% | 1.21B 59.31% | 1.89B 55.83% | 2.95B 56.18% | 4.57B 54.75% | 4.57B 0.00% | 3.58B 21.66% | 3.47B 2.96% | 3.46B 0.43% | |
total current assets | 486.87M - | 492.32M 1.12% | 477.09M 3.09% | 816.82M 71.21% | 1.26B 53.76% | 1.38B 9.65% | 3.05B 121.17% | 3.01B 1.11% | 1.93B 35.82% | 1.85B 4.04% | 1.88B 1.19% | |
total current liabilities | 232.59M - | 397.03M 70.70% | 557.22M 40.35% | 739.75M 32.76% | 1.14B 54.00% | 1.61B 41.46% | 2.17B 34.38% | 2.22B 2.37% | 2.07B 6.54% | 2.18B 5.36% | 2.37B 8.57% | |
total debt | 27.30M - | 28.90M 5.88% | 415.49M 1,337.66% | 921.96M 121.90% | 2.28B 147.17% | 3.53B 54.87% | 3.94B 11.75% | 4.16B 5.35% | 3.95B 4.84% | 4.22B 6.75% | ||
total investments | 60M - | 131.78M 119.63% | 99.71M 24.33% | 82.59M 17.17% | 120.80M 46.26% | 559.94M 363.51% | 461.70M 17.55% | 693M 50.10% | 239M 65.51% | 29M 87.87% | 71M 144.83% | |
total liabilities | 249.98M - | 452.04M 80.83% | 682.30M 50.94% | 1.26B 84.92% | 2.22B 76.07% | 3.90B 75.43% | 5.76B 47.84% | 6.19B 7.41% | 6.13B 0.95% | 6.18B 0.83% | 6.21B 0.53% | |
total liabilities and stockholders equity | 555.52M - | 694.58M 25.03% | 761.68M 9.66% | 1.21B 59.31% | 1.89B 55.83% | 2.95B 56.18% | 4.57B 54.75% | 4.57B 0.00% | 3.58B 21.66% | 3.47B 2.96% | 3.46B 0.43% | |
total non current assets | 68.66M - | 202.26M 194.60% | 284.59M 40.71% | 396.58M 39.35% | 634.91M 60.10% | 1.58B 148.21% | 1.52B 3.29% | 1.56B 2.22% | 1.65B 5.71% | 1.62B 1.70% | 1.58B 2.29% | |
total non current liabilities | 17.39M - | 55.01M 216.29% | 125.08M 127.38% | 521.98M 317.32% | 1.08B 107.36% | 2.29B 111.18% | 3.60B 57.33% | 3.97B 10.45% | 4.06B 2.17% | 4.00B 1.48% | 3.84B 3.85% | |
total stockholders equity | 305.54M - | 242.54M 20.62% | 79.38M 67.27% | -48.33M 160.88% | -330.72M 584.31% | -944.21M 185.50% | -1.19B 26.23% | -1.62B 35.83% | -2.55B 57.50% | -2.71B 6.16% | -2.75B 1.77% |
All numbers in USD (except ratios and percentages)