COM:WAYFAIR
Wayfair
- Stock
Last Close
42.63
22/11 21:01
Market Cap
6.51B
Beta: -
Volume Today
3.96M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 11.44M - | 17.38M 51.98% | 19.85M 14.20% | 19.23M 3.14% | 23.30M 21.18% | 37.10M 59.27% | 53.93M 45.35% | 56.92M 5.55% | 60.58M 6.42% | 79.50M 31.24% | 82.50M 3.77% | |
average payables | 84.38M - | 125.01M 48.16% | 209.39M 67.50% | 325.20M 55.31% | 409.93M 26.05% | 545.27M 33.02% | 779.14M 42.89% | 1.03B 32.50% | 1.16B 12.49% | 1.19B 2.04% | 1.22B 2.87% | |
average receivables | 11.73M - | 6.82M 41.85% | 7.93M 16.26% | 14.51M 83.03% | 28.53M 96.63% | 44.28M 55.19% | 75.16M 69.76% | 105.01M 39.71% | 168.15M 60.13% | 249M 48.08% | 206M 17.27% | |
book value per share | 0.72 - | 6.03 743.02% | 2.90 51.99% | 0.93 67.75% | -0.56 159.48% | -3.70 565.27% | -10.24 177.05% | -12.44 21.46% | -15.57 25.16% | -24.06 54.53% | -23.75 1.29% | |
capex per share | -0.22 - | -1.06 371.46% | -0.74 29.77% | -1.51 102.95% | -1.69 12.03% | -2.48 46.91% | -4.35 75.27% | -3.49 19.73% | -2.69 22.86% | -4.32 60.49% | -1.30 69.95% | |
capex to depreciation | -1.21 - | -2.43 101.92% | -1.92 21.25% | -2.30 20.26% | -1.69 26.77% | -1.80 6.44% | -2.08 15.96% | -1.17 43.82% | -0.87 25.71% | -1.23 41.97% | -0.35 71.25% | |
capex to operating cash flow | -0.46 - | -4.58 898.92% | -0.46 89.95% | -2.04 343.09% | -4.37 114.16% | -2.62 40.11% | 2.04 177.87% | -0.24 111.59% | -0.68 189.30% | 0.68 199.50% | -0.42 162.41% | |
capex to revenue | -0.02 - | -0.04 135.66% | -0.03 31.93% | -0.04 37.09% | -0.03 17.89% | -0.03 5.23% | -0.04 34.15% | -0.02 46.17% | -0.02 13.61% | -0.04 83.52% | -0.01 67.11% | |
cash per share | 1.64 - | 8.21 400.99% | 4.61 43.85% | 4.10 11.04% | 7.13 73.76% | 10.77 51.12% | 10.71 0.62% | 27.04 152.59% | 23.07 14.69% | 12.06 47.73% | 11.85 1.71% | |
days of inventory on hand | 7.90 - | 7.17 9.21% | 4.25 40.73% | 2.63 38.07% | 2.84 7.96% | 3.25 14.20% | 3.23 0.58% | 1.90 41.19% | 2.57 35.27% | 3.73 45.42% | 3.28 12.01% | |
days payables outstanding | 53.91 - | 53.55 0.67% | 57.85 8.03% | 53.84 6.93% | 44.62 17.13% | 45.70 2.42% | 47.49 3.91% | 42.08 11.39% | 43.37 3.07% | 49.93 15.12% | 54.03 8.22% | |
days sales outstanding | 3.06 - | 1.65 46.28% | 1.61 2.38% | 2.06 28.42% | 2.93 42.17% | 2.72 7.14% | 3.99 46.37% | 2.85 28.63% | 6.02 111.43% | 8.13 35.03% | 4.26 47.61% | |
debt to assets | 0.11 - | 0.08 29.16% | 0.11 48.97% | 0.13 11.83% | 0.44 247.74% | 0.51 16.42% | 0.80 56.13% | 0.79 1.12% | 0.89 11.79% | 1.16 30.83% | 1.14 1.93% | |
debt to equity | 0.42 - | 0.14 66.97% | 0.33 134.64% | 1.22 274.70% | -11.09 1,009.94% | -2.94 73.49% | -2.51 14.60% | -3.04 21.22% | -2.50 17.70% | -1.63 34.93% | -1.46 10.36% | |
dividend yield | 0.04 - | |||||||||||
earnings yield | -0.01 - | -0.15 2,417.95% | -0.02 86.82% | -0.07 235.98% | -0.04 46.32% | -0.06 78.52% | -0.12 88.94% | 0.01 107.24% | -0.01 177.56% | -0.38 5,657.78% | -0.10 72.52% | |
enterprise value | 2.59B - | 649.38M 74.91% | 3.68B 466.72% | 2.73B 25.89% | 6.84B 150.73% | 8.13B 18.91% | 10.03B 23.32% | 23.04B 129.73% | 21.99B 4.53% | 6.59B 70.03% | 9.67B 46.64% | |
enterprise value over ebitda | -883.96 - | -5.16 99.42% | -75.25 1,357.60% | -19.39 74.23% | -46.07 137.57% | -23.25 49.53% | -13.60 41.52% | 36.14 365.81% | 93.20 157.87% | -6.96 107.47% | -11.89 70.81% | |
ev to operating cash flow | 75.21 - | 55.54 26.15% | 27.24 50.96% | 43.42 59.43% | 203.33 368.26% | 95.83 52.87% | -50.95 153.17% | 16.26 131.92% | 53.65 229.90% | -9.78 118.23% | 27.70 383.20% | |
ev to sales | 2.83 - | 0.49 82.58% | 1.64 232.23% | 0.81 50.67% | 1.45 79.53% | 1.20 17.19% | 1.10 8.41% | 1.63 48.23% | 1.60 1.48% | 0.54 66.38% | 0.81 49.27% | |
free cash flow per share | 0.26 - | -0.83 412.06% | 0.87 205.39% | -0.77 188.17% | -1.30 69.50% | -1.53 17.69% | -6.48 323.08% | 11.29 274.23% | 1.25 88.93% | -10.68 954.34% | 1.76 116.51% | |
free cash flow yield | 0.01 - | -0.04 692.99% | 0.02 143.93% | -0.02 219.80% | -0.02 25.99% | -0.02 4.87% | -0.07 321.72% | 0.05 169.73% | 0.01 86.84% | -0.32 5,034.60% | 0.03 108.80% | |
graham net net | -0.25 - | 3.56 1,539.19% | -0.58 116.30% | -3.65 528.87% | -6.89 88.79% | -13.38 94.16% | -30.42 127.41% | -31.95 5.04% | -34.48 7.91% | -43.42 25.94% | -41.12 5.31% | |
graham number | 1.89 - | 19.92 956.91% | 7.76 61.03% | 6.93 10.70% | 5.93 14.49% | 21.65 265.08% | 49.60 129.16% | 23.24 53.14% | 21.00 9.63% | 82.44 292.49% | 58.81 28.66% | |
income quality | -2.22 - | -0.08 96.44% | -1.74 2,110.04% | -0.32 81.48% | -0.14 57.45% | -0.17 22.44% | 0.20 218.74% | 7.66 3,731.01% | -3.13 140.87% | 0.51 116.18% | -0.47 193.39% | |
intangibles to total assets | 0.05 - | 0.01 74.80% | 0.01 54.29% | 0.01 4.20% | 0.00 53.92% | 0.00 46.57% | 0.01 365.90% | 0.00 40.69% | 0.00 7.32% | 0.00 19.68% | 0 100% | |
interest coverage | 2.46 - | -2.69 209.18% | -48.67 1,710.85% | 47.82 198.27% | ||||||||
interest debt per share | 0.30 - | 0.84 178.49% | 0.94 12.66% | 1.14 20.83% | 6.16 441.20% | 10.86 76.38% | 25.70 136.62% | 39.37 53.18% | 39.29 0.21% | 39.45 0.42% | 34.54 12.46% | |
inventory turnover | 46.22 - | 50.91 10.14% | 85.89 68.72% | 138.68 61.47% | 128.45 7.38% | 112.48 12.44% | 113.14 0.59% | 192.38 70.04% | 142.22 26.07% | 97.80 31.23% | 111.15 13.65% | |
invested capital | 0.42 - | 0.14 66.97% | 0.33 134.64% | 1.22 274.70% | -11.09 1,009.94% | -2.94 73.49% | -2.51 14.60% | -3.04 21.22% | -2.50 17.70% | -1.63 34.93% | -1.46 10.36% | |
market cap | 2.65B - | 1.01B 62.12% | 3.99B 296.63% | 2.98B 25.30% | 6.98B 134.42% | 8.06B 15.43% | 8.33B 3.38% | 21.64B 159.70% | 19.76B 8.69% | 3.49B 82.35% | 7.03B 101.75% | |
net current asset value | 17.17M - | 236.88M 1,279.32% | 40.29M 82.99% | -205.21M 609.37% | -444.91M 116.81% | -965.63M 117.04% | -2.52B 160.98% | -2.72B 7.77% | -3.18B 16.97% | -4.20B 32.11% | -4.33B 3.07% | |
net debt to ebitda | 22.30 - | 2.83 87.31% | 6.28 121.80% | 1.78 71.57% | 0.97 45.82% | -0.21 121.45% | -2.30 1,009.36% | 2.20 195.49% | 9.48 331.84% | -3.28 134.58% | -3.24 1.26% | |
net income per share | -0.22 - | -2.92 1,225.06% | -0.92 68.37% | -2.29 147.30% | -2.81 22.94% | -5.63 100.34% | -10.68 89.54% | 1.93 118.08% | -1.26 165.25% | -12.56 896.86% | -6.47 48.44% | |
operating cash flow per share | 0.49 - | 0.23 52.80% | 1.61 599.01% | 0.74 54.20% | 0.39 47.69% | 0.95 145.29% | -2.13 325.07% | 14.78 792.59% | 3.94 73.33% | -6.36 261.29% | 3.06 148.15% | |
payables turnover | 6.77 - | 6.82 0.67% | 6.31 7.44% | 6.78 7.45% | 8.18 20.66% | 7.99 2.37% | 7.69 3.76% | 8.67 12.86% | 8.42 2.98% | 7.31 13.13% | 6.76 7.60% | |
receivables turnover | 119.11 - | 221.71 86.14% | 227.12 2.44% | 176.86 22.13% | 124.40 29.66% | 133.97 7.69% | 91.53 31.68% | 128.24 40.12% | 60.65 52.70% | 44.92 25.94% | 85.74 90.87% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.08 - | -0.27 225.26% | -0.11 58.44% | -0.26 128.93% | -0.20 21.24% | -0.27 32.08% | -0.34 25.70% | 0.04 112.11% | -0.03 170.79% | -0.37 1,197.90% | -0.21 43.10% | |
revenue per share | 13.02 - | 26.04 100.06% | 26.87 3.18% | 39.78 48.03% | 54.27 36.44% | 75.77 39.60% | 98.99 30.65% | 147.61 49.12% | 131.81 10.71% | 115.26 12.55% | 105.29 8.65% | |
roe | -0.31 - | -0.48 57.18% | -0.32 34.13% | -2.45 666.86% | 5.06 306.71% | 1.52 69.89% | 1.04 31.59% | -0.16 114.88% | 0.08 152.13% | 0.52 545.08% | 0.27 47.77% | |
roic | -0.22 - | -0.43 89.18% | -0.23 45.08% | -0.96 311.07% | -0.41 56.89% | -0.58 39.28% | -0.41 28.03% | 0.10 123.68% | -0.03 126.51% | -0.53 1,937.80% | -0.39 26.48% | |
sales general and administrative to revenue | 0.07 - | 0.14 108.05% | 0.11 25.56% | 0.12 17.30% | 0.04 70.92% | 0.04 6.83% | 0.04 1.89% | 0.04 7.83% | 0.04 18.26% | 0.05 21.42% | 0.09 69.12% | |
shareholders equity per share | 0.72 - | 6.03 743.02% | 2.90 51.99% | 0.93 67.75% | -0.56 159.48% | -3.70 565.27% | -10.24 177.05% | -12.44 21.46% | -15.57 25.16% | -24.06 54.53% | -23.75 1.29% | |
stock based compensation to revenue | 0.05 - | 0.01 70.10% | 0.01 6.02% | 0.01 1.67% | 0.02 30.95% | 0.02 32.44% | 0.02 21.64% | 0.03 28.52% | 0.04 67.31% | 0.05 20.05% | ||
tangible asset value | 41.26M - | 299.06M 624.77% | 238.84M 20.14% | 75.15M 68.53% | -51.43M 168.44% | -333.31M 548.03% | -963.02M 188.93% | -1.21B 25.56% | -1.64B 35.22% | -2.56B 56.88% | -2.71B 5.54% | |
tangible book value per share | 0.59 - | 5.91 906.80% | 2.85 51.69% | 0.88 69.00% | -0.59 166.86% | -3.73 530.00% | -10.44 180.38% | -12.44 19.08% | -15.57 25.16% | -24.06 54.53% | -23.75 1.29% | |
working capital | 18.12M - | 254.28M 1,303.44% | 95.30M 62.52% | -80.13M 184.08% | 77.06M 196.18% | 116.71M 51.45% | -234.38M 300.82% | 880.21M 475.55% | 795M 9.68% | -139M 117.48% | -328M 135.97% |
All numbers in USD (except ratios and percentages)