bf/NYSE:W_icon.jpeg

COM:WAYFAIR

Wayfair

  • Stock

USD

Last Close

42.63

22/11 21:01

Market Cap

6.51B

Beta: -

Volume Today

3.96M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
average inventory
11.44M
-
17.38M
51.98%
19.85M
14.20%
19.23M
3.14%
23.30M
21.18%
37.10M
59.27%
53.93M
45.35%
56.92M
5.55%
60.58M
6.42%
79.50M
31.24%
82.50M
3.77%
average payables
84.38M
-
125.01M
48.16%
209.39M
67.50%
325.20M
55.31%
409.93M
26.05%
545.27M
33.02%
779.14M
42.89%
1.03B
32.50%
1.16B
12.49%
1.19B
2.04%
1.22B
2.87%
average receivables
11.73M
-
6.82M
41.85%
7.93M
16.26%
14.51M
83.03%
28.53M
96.63%
44.28M
55.19%
75.16M
69.76%
105.01M
39.71%
168.15M
60.13%
249M
48.08%
206M
17.27%
book value per share
0.72
-
6.03
743.02%
2.90
51.99%
0.93
67.75%
-0.56
159.48%
-3.70
565.27%
-10.24
177.05%
-12.44
21.46%
-15.57
25.16%
-24.06
54.53%
-23.75
1.29%
capex per share
-0.22
-
-1.06
371.46%
-0.74
29.77%
-1.51
102.95%
-1.69
12.03%
-2.48
46.91%
-4.35
75.27%
-3.49
19.73%
-2.69
22.86%
-4.32
60.49%
-1.30
69.95%
capex to depreciation
-1.21
-
-2.43
101.92%
-1.92
21.25%
-2.30
20.26%
-1.69
26.77%
-1.80
6.44%
-2.08
15.96%
-1.17
43.82%
-0.87
25.71%
-1.23
41.97%
-0.35
71.25%
capex to operating cash flow
-0.46
-
-4.58
898.92%
-0.46
89.95%
-2.04
343.09%
-4.37
114.16%
-2.62
40.11%
2.04
177.87%
-0.24
111.59%
-0.68
189.30%
0.68
199.50%
-0.42
162.41%
capex to revenue
-0.02
-
-0.04
135.66%
-0.03
31.93%
-0.04
37.09%
-0.03
17.89%
-0.03
5.23%
-0.04
34.15%
-0.02
46.17%
-0.02
13.61%
-0.04
83.52%
-0.01
67.11%
cash per share
1.64
-
8.21
400.99%
4.61
43.85%
4.10
11.04%
7.13
73.76%
10.77
51.12%
10.71
0.62%
27.04
152.59%
23.07
14.69%
12.06
47.73%
11.85
1.71%
days of inventory on hand
7.90
-
7.17
9.21%
4.25
40.73%
2.63
38.07%
2.84
7.96%
3.25
14.20%
3.23
0.58%
1.90
41.19%
2.57
35.27%
3.73
45.42%
3.28
12.01%
days payables outstanding
53.91
-
53.55
0.67%
57.85
8.03%
53.84
6.93%
44.62
17.13%
45.70
2.42%
47.49
3.91%
42.08
11.39%
43.37
3.07%
49.93
15.12%
54.03
8.22%
days sales outstanding
3.06
-
1.65
46.28%
1.61
2.38%
2.06
28.42%
2.93
42.17%
2.72
7.14%
3.99
46.37%
2.85
28.63%
6.02
111.43%
8.13
35.03%
4.26
47.61%
debt to assets
0.11
-
0.08
29.16%
0.11
48.97%
0.13
11.83%
0.44
247.74%
0.51
16.42%
0.80
56.13%
0.79
1.12%
0.89
11.79%
1.16
30.83%
1.14
1.93%
debt to equity
0.42
-
0.14
66.97%
0.33
134.64%
1.22
274.70%
-11.09
1,009.94%
-2.94
73.49%
-2.51
14.60%
-3.04
21.22%
-2.50
17.70%
-1.63
34.93%
-1.46
10.36%
dividend yield
0.04
-
earnings yield
-0.01
-
-0.15
2,417.95%
-0.02
86.82%
-0.07
235.98%
-0.04
46.32%
-0.06
78.52%
-0.12
88.94%
0.01
107.24%
-0.01
177.56%
-0.38
5,657.78%
-0.10
72.52%
enterprise value
2.59B
-
649.38M
74.91%
3.68B
466.72%
2.73B
25.89%
6.84B
150.73%
8.13B
18.91%
10.03B
23.32%
23.04B
129.73%
21.99B
4.53%
6.59B
70.03%
9.67B
46.64%
enterprise value over ebitda
-883.96
-
-5.16
99.42%
-75.25
1,357.60%
-19.39
74.23%
-46.07
137.57%
-23.25
49.53%
-13.60
41.52%
36.14
365.81%
93.20
157.87%
-6.96
107.47%
-11.89
70.81%
ev to operating cash flow
75.21
-
55.54
26.15%
27.24
50.96%
43.42
59.43%
203.33
368.26%
95.83
52.87%
-50.95
153.17%
16.26
131.92%
53.65
229.90%
-9.78
118.23%
27.70
383.20%
ev to sales
2.83
-
0.49
82.58%
1.64
232.23%
0.81
50.67%
1.45
79.53%
1.20
17.19%
1.10
8.41%
1.63
48.23%
1.60
1.48%
0.54
66.38%
0.81
49.27%
free cash flow per share
0.26
-
-0.83
412.06%
0.87
205.39%
-0.77
188.17%
-1.30
69.50%
-1.53
17.69%
-6.48
323.08%
11.29
274.23%
1.25
88.93%
-10.68
954.34%
1.76
116.51%
free cash flow yield
0.01
-
-0.04
692.99%
0.02
143.93%
-0.02
219.80%
-0.02
25.99%
-0.02
4.87%
-0.07
321.72%
0.05
169.73%
0.01
86.84%
-0.32
5,034.60%
0.03
108.80%
graham net net
-0.25
-
3.56
1,539.19%
-0.58
116.30%
-3.65
528.87%
-6.89
88.79%
-13.38
94.16%
-30.42
127.41%
-31.95
5.04%
-34.48
7.91%
-43.42
25.94%
-41.12
5.31%
graham number
1.89
-
19.92
956.91%
7.76
61.03%
6.93
10.70%
5.93
14.49%
21.65
265.08%
49.60
129.16%
23.24
53.14%
21.00
9.63%
82.44
292.49%
58.81
28.66%
income quality
-2.22
-
-0.08
96.44%
-1.74
2,110.04%
-0.32
81.48%
-0.14
57.45%
-0.17
22.44%
0.20
218.74%
7.66
3,731.01%
-3.13
140.87%
0.51
116.18%
-0.47
193.39%
intangibles to total assets
0.05
-
0.01
74.80%
0.01
54.29%
0.01
4.20%
0.00
53.92%
0.00
46.57%
0.01
365.90%
0.00
40.69%
0.00
7.32%
0.00
19.68%
0
100%
interest coverage
2.46
-
-2.69
209.18%
-48.67
1,710.85%
47.82
198.27%
interest debt per share
0.30
-
0.84
178.49%
0.94
12.66%
1.14
20.83%
6.16
441.20%
10.86
76.38%
25.70
136.62%
39.37
53.18%
39.29
0.21%
39.45
0.42%
34.54
12.46%
inventory turnover
46.22
-
50.91
10.14%
85.89
68.72%
138.68
61.47%
128.45
7.38%
112.48
12.44%
113.14
0.59%
192.38
70.04%
142.22
26.07%
97.80
31.23%
111.15
13.65%
invested capital
0.42
-
0.14
66.97%
0.33
134.64%
1.22
274.70%
-11.09
1,009.94%
-2.94
73.49%
-2.51
14.60%
-3.04
21.22%
-2.50
17.70%
-1.63
34.93%
-1.46
10.36%
market cap
2.65B
-
1.01B
62.12%
3.99B
296.63%
2.98B
25.30%
6.98B
134.42%
8.06B
15.43%
8.33B
3.38%
21.64B
159.70%
19.76B
8.69%
3.49B
82.35%
7.03B
101.75%
net current asset value
17.17M
-
236.88M
1,279.32%
40.29M
82.99%
-205.21M
609.37%
-444.91M
116.81%
-965.63M
117.04%
-2.52B
160.98%
-2.72B
7.77%
-3.18B
16.97%
-4.20B
32.11%
-4.33B
3.07%
net debt to ebitda
22.30
-
2.83
87.31%
6.28
121.80%
1.78
71.57%
0.97
45.82%
-0.21
121.45%
-2.30
1,009.36%
2.20
195.49%
9.48
331.84%
-3.28
134.58%
-3.24
1.26%
net income per share
-0.22
-
-2.92
1,225.06%
-0.92
68.37%
-2.29
147.30%
-2.81
22.94%
-5.63
100.34%
-10.68
89.54%
1.93
118.08%
-1.26
165.25%
-12.56
896.86%
-6.47
48.44%
operating cash flow per share
0.49
-
0.23
52.80%
1.61
599.01%
0.74
54.20%
0.39
47.69%
0.95
145.29%
-2.13
325.07%
14.78
792.59%
3.94
73.33%
-6.36
261.29%
3.06
148.15%
payables turnover
6.77
-
6.82
0.67%
6.31
7.44%
6.78
7.45%
8.18
20.66%
7.99
2.37%
7.69
3.76%
8.67
12.86%
8.42
2.98%
7.31
13.13%
6.76
7.60%
receivables turnover
119.11
-
221.71
86.14%
227.12
2.44%
176.86
22.13%
124.40
29.66%
133.97
7.69%
91.53
31.68%
128.24
40.12%
60.65
52.70%
44.92
25.94%
85.74
90.87%
research and ddevelopement to revenue
return on tangible assets
-0.08
-
-0.27
225.26%
-0.11
58.44%
-0.26
128.93%
-0.20
21.24%
-0.27
32.08%
-0.34
25.70%
0.04
112.11%
-0.03
170.79%
-0.37
1,197.90%
-0.21
43.10%
revenue per share
13.02
-
26.04
100.06%
26.87
3.18%
39.78
48.03%
54.27
36.44%
75.77
39.60%
98.99
30.65%
147.61
49.12%
131.81
10.71%
115.26
12.55%
105.29
8.65%
roe
-0.31
-
-0.48
57.18%
-0.32
34.13%
-2.45
666.86%
5.06
306.71%
1.52
69.89%
1.04
31.59%
-0.16
114.88%
0.08
152.13%
0.52
545.08%
0.27
47.77%
roic
-0.22
-
-0.43
89.18%
-0.23
45.08%
-0.96
311.07%
-0.41
56.89%
-0.58
39.28%
-0.41
28.03%
0.10
123.68%
-0.03
126.51%
-0.53
1,937.80%
-0.39
26.48%
sales general and administrative to revenue
0.07
-
0.14
108.05%
0.11
25.56%
0.12
17.30%
0.04
70.92%
0.04
6.83%
0.04
1.89%
0.04
7.83%
0.04
18.26%
0.05
21.42%
0.09
69.12%
shareholders equity per share
0.72
-
6.03
743.02%
2.90
51.99%
0.93
67.75%
-0.56
159.48%
-3.70
565.27%
-10.24
177.05%
-12.44
21.46%
-15.57
25.16%
-24.06
54.53%
-23.75
1.29%
stock based compensation to revenue
0.05
-
0.01
70.10%
0.01
6.02%
0.01
1.67%
0.02
30.95%
0.02
32.44%
0.02
21.64%
0.03
28.52%
0.04
67.31%
0.05
20.05%
tangible asset value
41.26M
-
299.06M
624.77%
238.84M
20.14%
75.15M
68.53%
-51.43M
168.44%
-333.31M
548.03%
-963.02M
188.93%
-1.21B
25.56%
-1.64B
35.22%
-2.56B
56.88%
-2.71B
5.54%
tangible book value per share
0.59
-
5.91
906.80%
2.85
51.69%
0.88
69.00%
-0.59
166.86%
-3.73
530.00%
-10.44
180.38%
-12.44
19.08%
-15.57
25.16%
-24.06
54.53%
-23.75
1.29%
working capital
18.12M
-
254.28M
1,303.44%
95.30M
62.52%
-80.13M
184.08%
77.06M
196.18%
116.71M
51.45%
-234.38M
300.82%
880.21M
475.55%
795M
9.68%
-139M
117.48%
-328M
135.97%

All numbers in USD (except ratios and percentages)