COM:WBD
Warner Bros. Discovery, Inc.
- Stock
Last Close
10.23
22/11 21:00
Market Cap
17.94B
Beta: -
Volume Today
10.04K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.54B - | 6.26B 13.19% | 6.39B 2.06% | 6.50B 1.61% | 6.87B 5.79% | 10.55B 53.54% | 11.14B 5.60% | 10.67B 4.24% | 12.19B 14.24% | 33.82B 177.39% | 41.33B 22.22% | |
cost of revenue | 1.69B - | 2.12B 25.75% | 2.34B 10.31% | 2.43B 3.80% | 2.66B 9.21% | 3.94B 48.16% | 3.82B 2.95% | 3.86B 1.07% | 4.62B 19.69% | 20.44B 342.47% | 32.52B 59.06% | |
gross profit | 3.85B - | 4.14B 7.67% | 4.05B 2.17% | 4.07B 0.35% | 4.22B 3.74% | 6.62B 56.94% | 7.33B 10.68% | 6.81B 7.02% | 7.57B 11.16% | 13.38B 76.66% | 8.81B 34.09% | |
selling and marketing expenses | 2.74B - | 3.09B 12.78% | 3.00B 2.75% | 2.97B 1.13% | 3.07B 3.47% | 5.51B 79.43% | 6.04B 9.61% | 5.58B 7.63% | 6.21B 11.32% | 8.52B 37.15% | 8.70B 2.06% | |
general and administrative expenses | -1.16B - | -1.40B 20.02% | -1.33B 4.44% | -1.28B 4.12% | -1.30B 1.95% | -2.89B 121.76% | -3.26B 12.51% | -2.86B 12.13% | -2.20B 23.14% | 1.15B 152.48% | 996M 13.69% | |
selling general and administrative expenses | 1.57B - | 1.69B 7.43% | 1.67B 1.36% | 1.69B 1.26% | 1.77B 4.62% | 2.62B 48.19% | 2.79B 6.41% | 2.72B 2.37% | 4.02B 47.54% | 9.68B 140.99% | 9.43B 2.61% | |
research and development expenses | ||||||||||||
other expenses | 26M - | -9M 134.62% | -97M 977.78% | 4M 104.12% | -110M 2,850% | -120M 9.09% | 1.35B 1,222.50% | 1.36B 0.89% | 1.58B 16.41% | 7.19B 354.68% | -27M 100.38% | |
cost and expenses | 3.54B - | 4.14B 17.09% | 4.34B 4.75% | 4.44B 2.35% | 4.75B 6.98% | 7.95B 67.29% | 7.95B 0.01% | 7.94B 0.16% | 10.22B 28.67% | 37.31B 265.17% | 41.94B 12.40% | |
operating expenses | 1.85B - | 2.02B 9.18% | 2.00B 1.09% | 2.01B 0.65% | 2.10B 4.27% | 4.02B 91.52% | 4.13B 2.91% | 4.08B 1.31% | 5.60B 37.17% | 16.87B 201.38% | 9.43B 44.13% | |
interest expense | 306M - | 328M 7.19% | 330M 0.61% | 353M 6.97% | 475M 34.56% | 729M 53.47% | 677M 7.13% | 648M 4.28% | 633M 2.31% | 1.78B 180.73% | 2.26B 27.29% | |
ebitda | 3.50B - | 4.02B 14.69% | 4.00B 0.62% | 4.11B 2.98% | 4.04B 1.85% | 7.10B 75.90% | 7.38B 3.90% | 6.98B 5.39% | 7.12B 1.98% | 17.77B 149.61% | 7.38B 58.50% | |
operating income | 2.00B - | 2.06B 3.15% | 1.99B 3.69% | 2.06B 3.68% | 713M 65.35% | 1.93B 171.25% | 3.01B 55.58% | 2.52B 16.42% | 2.01B 20% | -3.58B 278.03% | -610M 82.97% | |
depreciation and amortization | 1.47B - | 1.89B 28.65% | 2.04B 8.11% | 2.10B 2.75% | 2.24B 6.92% | 4.69B 109.20% | 4.37B 6.72% | 4.47B 2.20% | 5.11B 14.35% | 21.35B 318.05% | 7.99B 62.61% | |
total other income expenses net | 47M - | -45M 195.74% | -163M 262.22% | -29M 82.21% | -1.78B 6,041.38% | -849M 52.33% | -715M 15.78% | -787M 10.07% | -579M 26.43% | -5.38B 828.84% | -3.25B 39.51% | |
income before tax | 1.74B - | 1.75B 0.63% | 1.56B 10.76% | 1.67B 7.18% | -137M 108.20% | 1.02B 845.99% | 2.29B 124.46% | 1.73B 24.67% | 1.43B 17.07% | -8.96B 725.26% | -3.86B 56.89% | |
income tax expense | 659M - | 610M 7.44% | 511M 16.23% | 453M 11.35% | 176M 61.15% | 341M 93.75% | 81M 76.25% | 373M 360.49% | 236M 36.73% | -1.66B 804.66% | -784M 52.86% | |
net income | 1.07B - | 1.14B 5.95% | 1.03B 9.22% | 1.19B 15.47% | -337M 128.22% | 594M 276.26% | 2.07B 248.32% | 1.22B 41.08% | 1.01B 17.47% | -7.30B 825.35% | -3.13B 57.16% | |
weighted average shs out | 330.95M - | 454M 37.18% | 432M 4.85% | 401M 7.18% | 384M 4.24% | 498M 29.69% | 529M 6.22% | 599M 13.23% | 588M 1.84% | 1.94B 229.93% | 2.44B 25.57% | |
weighted average shs out dil | 722M - | 687M 4.85% | 656M 4.51% | 610M 7.01% | 576M 5.57% | 688M 19.44% | 711M 3.34% | 672M 5.49% | 664M 1.19% | 1.94B 192.17% | 2.44B 25.57% | |
eps | 1.51 - | 1.67 10.60% | 1.59 4.79% | 1.97 23.90% | -0.88 144.67% | 1.19 235.23% | 2.90 143.70% | 1.82 37.24% | 1.55 14.84% | -3.76 342.58% | -1.28 65.96% | |
epsdiluted | 1.49 - | 1.66 11.41% | 1.58 4.82% | 1.96 24.05% | -0.59 130.10% | 0.86 245.76% | 2.88 234.88% | 1.81 37.15% | 1.54 14.92% | -3.76 344.16% | -1.28 65.96% |
All numbers in USD (except ratios and percentages)