West Allen Capital is a private equity firm that makes control equity investments in family-owned and privately held businesses in the lower middle market. The firm aims to generate systematic growth for portfolio companies and create value for investors.

West Allen Capital

Macquarie Group Limited provides diversified financial services in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Macquarie Asset Management (MAM), Banking and Financial Services (BFS), Commodities and Global Markets (CGM), and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities in private markets and public investments, including infrastructure, green investments, agriculture and natural assets, real estate, private credit, asset finance, equities, fixed income, and multi-asset solutions. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; and wrap platform and cash management, financial advisory, private banking, and stockbroking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients, such as sole practitioners to corporate professional firms. The CGM segment provides risk management, lending and financing, capital solutions, market access, and physical execution and logistics to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment provides advisory and capital raising services. It is also involved in facilitation, and development and investment in infrastructure and energy projects and companies; and trading of fixed income, equities, foreign exchange, and commodities, as well as provides broking services, corporate and structured finance, and leasing and underwriting services. Further, the company engages in the distribution and management of funds and wealth management products. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.

Macquarie Group Limited

3i Infrastructure plc is an investment firm specializing in infrastructure investments. The firm invests in early stage assets, mature assets, middle markets, mid venture, acquisitions, and projects and privatizations undergoing a period of operational ramp-up. It may invest in junior or mezzanine debt in infrastructure businesses or assets. The firm primarily invests in core infrastructure companies and assets with a focus on the utilities, transportation, energies, social infrastructure and adjacent sectors; primary PPP with a focus on greenfield projects in education, transport, healthcare; public sector accommodation sectors and low-risk energy projects with a focus on wind, solar, offshore transmission in developed markets; and mid-market economic infrastructure with a focus on low-risk energy projects. It primarily invests in unquoted companies, but may also invest in listed companies. The firm seeks to invest across the world, but with an initial focus on Europe, North America, Asia, the United Kingdom. It seeks to invest more than £50 million ($69.33 million) for an individual investment. The firm typically invests between £5 million ($6.93 million) and £50 million ($69.33 million) in primary PPP sector and £50 million and £250 million ($346.66 million) in low-risk energy projects in mid-market economic infrastructure. The firm seeks board representation in its portfolio companies and in cases where it acquires a majority equity interest in a business, that interest may also be a controlling interest. It primarily exits its investments between 20 to 30 years. 3i Infrastructure plc was founded on January 16, 2007 and is based in St. Helier, Channel Islands with an additional office in London, United Kingdom.

3i Infrastructure plc

Apollo Global Management, Inc. is a private equity firm specializing in investments in credit, private equity and real estate markets. The firm's private equity investments include traditional buyouts, recapitalization, distressed buyouts and debt investments in real estate, corporate partner buyouts, distressed asset, corporate carve-outs, middle market, growth capital, turnaround, bridge, corporate restructuring, special situation, acquisition, and industry consolidation transactions. The firm provides its services to endowment and sovereign wealth funds, as well as other institutional and individual investors. It manages client focused portfolios. The firm launches and manages hedge funds for its clients. It also manages real estate funds and private equity funds for its clients. The firm invests in the fixed income and alternative investment markets across the globe. Its fixed income investments include income-oriented senior loans, bonds, collateralized loan obligations, structured credit, opportunistic credit, non-performing loans, distressed debt, mezzanine debt, and value oriented fixed income securities. The firm seeks to invest in chemicals, commodities, consumer and retail, oil and gas, metals, mining, agriculture, commodities, distribution and transportation, financial and business services, manufacturing and industrial, media distribution, cable, entertainment and leisure, telecom, technology, natural resources, energy, packaging and materials, and satellite and wireless industries. It seeks to invest in companies based in across Africa, North America with a focus on United States, and Europe. The firm also makes investments outside North America, primarily in Western Europe and Asia. It employs a combination of contrarian, value, and distressed strategies to make its investments. The firm seeks to make investments in the range of $10 million and $1500 million. The firm seeks to invest in companies with Enterprise value between $750 million to $2500 million. The firm conducts an in-house research to create its investment portfolio. It seeks to acquire minority and majority positions in its portfolio companies. Apollo Global Management, Inc. was founded in 1990 and is headquartered in New York, New York with additional offices in North America, Asia and Europe.

Leon Black

Marc Rowan

Josh Harris

Apollo Global Management, Inc.

West Allen Capital | 498 followers on LinkedIn. West Allen Capital is a private equity firm supported by family office capital that makes control equity investments  | West Allen Capital is a private equity firm supported by institutional and family office capital that makes control equity investments in family owned businesses in the lower middle market.  We seek to partner with strong management teams to generate systematic growth for our portfolio companies and create value for our investors.

Metric
Company Name	West Allen Capital	Macquarie Group Limited	3	Apollo Global Management, Inc.
Symbol		MQG	3	APO
MSH ID	COM:WESTALLENCAPITAL	AU:COM:MACQUARIE	COM:3I-INFRASTRUCTURE	COM:APOLLO
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Financial Services & Finance	Financial Services	Financial Services	Financial Services
Industry	Private Equity	Financial - Capital Markets	Asset Management	Asset Management - Global
Country	US	AU	GB	US
Stage		Equity		Post-IPO Debt
Employee Count		21.27K		4.95K
Website	westallencapital.com	macquarie.com.au	3i-infrastructure.com	apollo.com
LinkedIn	west-allen-capital			apollo-global-management-inc
Founders

Metric
Market Cap	47.20B	39.30M	67.83B
Enterprise Value
Monthly Web Traffic	2.34M		206.45K
Web Traffic Growth	-0.05		0.03
Valuation
Raised Capital	378.97M		495M

Metric
Revenue	19.09B	451.07M	33.21B
Revenue (LTM)
Revenue (NTM)
Gross Profit	3.99B	355.51M	32.30B
EBITDA	11.72B	442.15M	9.12B
Operating Income	3.10B	442.15M	8.32B
Net Income	2.25B	442.15M	5.05B
EPS	5.86	0.48	8.32
Diluted EPS	5.82	0.48	8.21
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	1.29	1	0.98
Operating Profit Margin	0.26	1.30	0.56
EBITDA Margin	0.61	0.98	0.27
Net Profit Margin	0.15	3.22	0.25
Return on Equity	0.13	0.36	0.54
Return on Assets	0.01	0.30	0.02
Return on Capital Employed	0.03	0.13	0.18

WEST

COM:WESTALLENCAPITAL

West Allen Capital

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	18.58	10.88	34.70
P/B Ratio	2.18	0.91	7.07
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.75	9.28	3.10
EV Multiple	332.65	52.67	19.74

Metric
Days Sales Outstanding	246.72	4.66	10.18
Days Payables Outstanding			851.98
Days Inventory Outstanding	5.23K
Operating Cycle	5.43K		111.59
Cash Conversion Cycle	5.52K		90.64
Asset Turnover	0.07	0.10	0.10

Metric
Operating Cash Flow	-4.55B	150.36M	6.60B
Free Cash Flow	-5.80B	150.36M	-17.80B
Cash Flow to Debt	-0.05	0.25	0.69
Operating Cash Flow/Sales	-0.24	0.34	0.20
Free Cash Flow Yield	-0.56	-0.08	0.10

Metric
Cash & Equivalents	20.35B	6.37M	17.69B
Accounts Receivable	11.50M
Inventory	-61.36B	-45.87M
Goodwill	1.52B		4.33B
Debt to Capitalization	0.82	0.16	0.42
Debt to Assets	0.63	0.16	0.02
Current Ratio	1.96	0.29	0.75
Quick Ratio	1.13	0.92	9.37

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.04		0.03
R&D to Revenue
SG&A to Revenue	0.06	0.24	0.07