COM:WESTFRASER
West Fraser
- Stock
Last Close
130.67
21/11 21:00
Market Cap
8.08B
Beta: -
Volume Today
127.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 327.77M - | 223.11M 31.93% | 74.94M 66.41% | 242.54M 223.63% | 473.96M 95.41% | 594.70M 25.48% | -114.83M 119.31% | 608.55M 629.95% | 2.95B 384.27% | 1.98B 32.98% | -167M 108.46% | |
depreciation and amortization | 150.27M - | 146.44M 2.54% | 137.64M 6.01% | 146.57M 6.49% | 167.00M 13.94% | 188.69M 12.99% | 198.27M 5.08% | 213.31M 7.58% | 584M 173.78% | 589M 0.86% | 540M 8.32% | |
deferred income tax | -30.05M - | 99.93M 432.49% | 37.47M 62.50% | 87.79M 134.28% | 198.81M 126.45% | 192.36M 3.24% | -52.82M 127.46% | 208.60M 494.91% | 951M 355.89% | 618M 35.02% | -106M 117.15% | |
stock based compensation | 36.63M - | 12.92M 64.72% | 74.22M 474.43% | 46.13M 37.85% | -795.23K 101.72% | -181.35M 22,704.38% | 19.14M 110.55% | 129.40M 576.10% | -835M 745.31% | 6.77M 100.81% | 255M 3,666.76% | |
change in working capital | -12.21M - | -12.92M 5.83% | -56.93M 340.58% | 66.96M 217.62% | -49.30M 173.63% | -54.33M 10.19% | 49.76M 191.59% | -14.12M 128.37% | -69M 388.81% | 55M 179.71% | 11M 80% | |
accounts receivables | 70M - | -99.25M 241.78% | 6.32M 106.37% | 189.55M 2,898.00% | ||||||||
inventory | -51.65M - | -24.12M 53.30% | -11.53M 52.20% | 37.20M 422.63% | -50.89M 236.81% | -77.09M 51.47% | 39.04M 150.64% | -7.06M 118.08% | -139M 1,869.41% | 20M 114.39% | 132M 560% | |
accounts payables | -70.00M - | 99.25M 241.78% | -6.32M 106.37% | -189.55M 2,898.00% | ||||||||
other working capital | 39.45M - | 11.20M 71.61% | -45.40M 505.40% | 29.76M 165.55% | 1.59M 94.66% | 22.76M 1,331.04% | 10.72M 52.91% | -7.06M 165.85% | 70M 1,091.79% | 35M 50% | -121M 445.71% | |
other non cash items | -78.89M - | -60.30M 23.56% | -50.44M 16.35% | -77.38M 53.39% | -72.37M 6.47% | -72.69M 0.44% | -11.48M 84.20% | -130.18M 1,033.67% | -26M 80.03% | -1.04B 3,887.58% | -8M 99.23% | |
net cash provided by operating activities | 393.51M - | 409.18M 3.98% | 216.91M 46.99% | 512.61M 136.33% | 717.30M 39.93% | 667.39M 6.96% | 88.04M 86.81% | 1.02B 1,053.56% | 3.55B 249.76% | 2.21B 37.87% | 525M 76.21% | |
investments in property plant and equipment | -317.44M - | -353.19M 11.26% | -158.54M 55.11% | -203.11M 28.12% | -267.20M 31.55% | -271.65M 1.67% | -313.87M 15.54% | -189.00M 39.79% | -635M 235.99% | -477M 24.88% | -477M 0% | |
acquisitions net | -179.18M - | -54.77M 69.43% | -418.29M - | 340M - | -100M - | |||||||
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | 11.27M - | 6.89M 38.85% | 5.76M 16.35% | 7.44M 29.05% | 6.36M 14.49% | 11.75M 84.65% | 14.55M 23.82% | 14.90M 2.44% | 9M 39.60% | 18M 100% | 47M 161.11% | |
net cash used for investing activites | -306.17M - | -525.47M 71.63% | -207.54M 60.50% | -195.67M 5.72% | -679.13M 247.08% | -259.91M 61.73% | -299.33M 15.17% | -174.10M 41.84% | -286M 64.28% | -459M 60.49% | -530M 15.47% | |
debt repayment | -292.02M - | -134.66M - | -667M - | -14M 97.90% | -15M 7.14% | |||||||
common stock issued | 364.39M - | -17.11M - | 7M - | |||||||||
common stock repurchased | -2.82M - | -95.62M 3,293.73% | -43.24M 54.78% | -141.36M 226.94% | -13.52M 90.44% | -495.58M 3,565.86% | -62.01M 87.49% | -1.32B - | -1.99B 50.87% | -129M 93.52% | ||
dividends paid | -22.54M - | -20.67M 8.28% | -16.57M 19.83% | -16.37M 1.25% | -22.27M 36.04% | -27.17M 22.00% | -42.10M 54.99% | -43.13M 2.44% | -75M 73.89% | -99M 32% | -100M 1.01% | |
other financing activites | -11.27M - | -3.45M 69.43% | 32.43M 1,041.11% | 1.49M 95.41% | 179.72M 11,978.19% | 22.76M 87.34% | 203.63M 794.69% | -330.15M 262.13% | -110M 66.68% | -23M 79.09% | -24M 4.35% | |
net cash used provided by financing activities | -36.63M - | -47.38M 29.35% | -27.38M 42.20% | -308.01M 1,024.81% | 143.94M 146.73% | -499.99M 447.37% | 99.52M 119.90% | -373.29M 475.09% | -2.16B 479.72% | -2.13B 1.76% | -268M 87.39% | |
effect of forex changes on cash | 5.64M - | 11.20M 98.73% | 17.29M 54.44% | 29.02M 67.77% | -4.77M 116.44% | 11.01M 330.81% | -765.54K 106.95% | -7.84M 924.40% | 5M 163.76% | -28M 660% | 10M 135.71% | |
net change in cash | 56.35M - | -152.47M 370.58% | -720.62K 99.53% | 37.94M 5,365.40% | 177.34M 367.37% | -81.50M 145.96% | -112.53M 38.09% | 460.33M 509.06% | 1.11B 140.48% | -406M 136.68% | -262M 35.47% | |
cash at beginning of period | 95.80M - | 139.55M 45.68% | -10.81M 107.75% | -11.90M 10.13% | 27.83M 333.81% | 189.42M 580.57% | 112.53M 40.59% | 0.42 100.00% | 461M 109,006,128,419.70% | 1.57B 240.13% | 1.16B 25.89% | |
cash at end of period | 152.15M - | -12.92M 108.49% | -11.53M 10.77% | 26.04M 325.84% | 205.17M 687.91% | 107.93M 47.40% | -1.08 100.00% | 460.33M 42,479,948,566.53% | 1.57B 240.62% | 1.16B 25.89% | 900M 22.55% | |
operating cash flow | 393.51M - | 409.18M 3.98% | 216.91M 46.99% | 512.61M 136.33% | 717.30M 39.93% | 667.39M 6.96% | 88.04M 86.81% | 1.02B 1,053.56% | 3.55B 249.76% | 2.21B 37.87% | 525M 76.21% | |
capital expenditure | -317.44M - | -353.19M 11.26% | -158.54M 55.11% | -203.11M 28.12% | -267.20M 31.55% | -271.65M 1.67% | -313.87M 15.54% | -189.00M 39.79% | -635M 235.99% | -477M 24.88% | -477M 0% | |
free cash flow | 76.07M - | 55.99M 26.40% | 58.37M 4.25% | 309.50M 430.24% | 450.10M 45.43% | 395.73M 12.08% | -225.83M 157.07% | 826.56M 466.00% | 2.92B 252.91% | 1.73B 40.69% | 48M 97.23% |
All numbers in (except ratios and percentages)