COM:WESTPHARMA
West Pharmaceutical Services, Inc.
- Stock
Last Close
320.88
22/11 21:00
Market Cap
23.41B
Beta: -
Volume Today
557.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 23.60M - | 27.10M 14.83% | 37.60M 38.75% | 31M 17.55% | 31.40M 1.29% | 32.90M 4.78% | 27.80M 15.50% | 1.50M 94.60% | 33.40M 2,126.67% | 22.10M 33.83% | 44.80M 102.71% | 37.60M 16.07% | 39.10M 3.99% | 60.90M 55.75% | 38.80M 36.29% | 51M 31.44% | 43.60M - | 56.10M 28.67% | 55.20M 1.60% | 52M 5.80% | 55.40M 6.54% | 66.10M 19.31% | 56.30M 14.83% | 63.90M 13.50% | 74.30M 16.28% | 91.20M 22.75% | 82.30M 9.76% | 98.40M 19.56% | 151.20M 53.66% | 187.30M 23.88% | 175.60M 6.25% | 147.70M 15.89% | 173.80M 17.67% | 188.50M 8.46% | 120.60M 36.02% | 103M 14.59% | 140M 35.92% | 155.10M 10.79% | 161.30M 4.00% | 137M 15.07% | 115.30M 15.84% | 111.30M 3.47% | 136M 22.19% | ||
depreciation and amortization | 22.10M - | 21.80M 1.36% | 23.10M 5.96% | 23.10M 0% | 22M 4.76% | 22M 0% | 22.20M 0.91% | 22.40M 0.90% | 23.30M 4.02% | 22.30M 4.29% | 22.70M 1.79% | 22.90M 0.88% | 22.80M 0.44% | 23.30M 2.19% | 23.50M 0.86% | 25M 6.38% | 24.90M 0.40% | 26.40M 6.02% | 25.50M 3.41% | 26.20M 2.75% | 26.30M 0.38% | 25.50M 3.04% | 26.30M 3.14% | 25.30M 3.80% | 26.30M 3.95% | 26M 1.14% | 26.20M 0.77% | 28.40M 8.40% | 28.50M 0.35% | 29.10M 2.11% | 28.80M 1.03% | 30M 4.17% | 34.40M 14.67% | 29.60M 13.95% | 30.10M 1.69% | 29.80M 1.00% | 31.10M 4.36% | 31.60M 1.61% | 34.10M 7.91% | 35.70M 4.69% | 35.90M 0.56% | 34.70M 3.34% | 38.90M 12.10% | 37.50M 3.60% | |
deferred income tax | 49M - | 6.80M - | 11.10M - | -11.10M - | 2.70M - | 7.60M 181.48% | 1.40M 81.58% | 900K 35.71% | -252.30M 28,133.33% | -9M 96.43% | 600K 106.67% | 100K 83.33% | -43.10M - | -30.80M - | 3.70M - | -192M 5,289.19% | 23.40M 112.19% | ||||||||||||||||||||||||||||
stock based compensation | 5.60M - | 4.30M 23.21% | 4.60M 6.98% | 3.60M 21.74% | 6.10M 69.44% | 5.30M 13.11% | 15.50M 192.45% | 3.60M 76.77% | 5.20M 44.44% | 4.60M 11.54% | 4.90M 6.52% | 4.60M 6.12% | 5.40M 17.39% | 3.50M 35.19% | 5.50M 57.14% | 4.60M 16.36% | 2.50M 45.65% | 3.40M 36% | 6M 76.47% | 5.30M 11.67% | 400K 92.45% | 6.20M 1,450% | 7.20M 16.13% | 5.40M 25% | 5.60M 3.70% | 5.40M 3.57% | 12.30M 127.78% | 9.90M 19.51% | 6.40M 35.35% | 5.90M 7.81% | 10.30M 74.58% | 11.30M 9.71% | 10M 11.50% | 5.50M 45% | 5.50M 0% | 6M 9.09% | 6.70M 11.67% | 8.50M 26.87% | 7.50M 11.76% | 5.90M 21.33% | 1.40M 76.27% | 5.10M - | |||
change in working capital | 8.20M - | -43.20M 626.83% | -400K 99.07% | 7.40M 1,950% | 5.60M 24.32% | -61.10M 1,191.07% | 12.60M 120.62% | -6.60M 152.38% | 44.30M 771.21% | -60M 235.44% | -500K 99.17% | 9.40M 1,980% | -7.60M 180.85% | -63.80M 739.47% | 6.80M 110.66% | -5.20M 176.47% | 20.80M 500% | -25.60M 223.08% | -4.90M 80.86% | 1.90M 138.78% | 300K 84.21% | -38.80M 13,033.33% | 6M 115.46% | 16.50M 175% | 1.90M 88.48% | -45.60M 2,500% | 18.30M 140.13% | 1.90M 89.62% | 15.10M 694.74% | -94.90M 728.48% | -73.60M 22.44% | -20M 72.83% | -5.30M 73.50% | -50.20M 847.17% | -47.50M 5.38% | -31.60M 33.47% | 117.80M 472.78% | -46.80M 139.73% | -25.30M 45.94% | 24.80M 198.02% | 26.90M 8.47% | 14.10M - | 20.50M 45.39% | ||
accounts receivables | -35.60M - | ||||||||||||||||||||||||||||||||||||||||||||
inventory | -49.80M - | ||||||||||||||||||||||||||||||||||||||||||||
accounts payables | -2.80M - | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | 8.20M - | -43.20M 626.83% | -400K 99.07% | 7.40M 1,950% | 5.60M 24.32% | -61.10M 1,191.07% | 12.60M 120.62% | -6.60M 152.38% | 44.30M 771.21% | -60M 235.44% | -500K 99.17% | 9.40M 1,980% | -7.60M 180.85% | -63.80M 739.47% | 6.80M 110.66% | -5.20M 176.47% | 20.80M 500% | -25.60M 223.08% | -4.90M 80.86% | 1.90M 138.78% | 300K 84.21% | -38.80M 13,033.33% | 6M 115.46% | 16.50M 175% | 1.90M 88.48% | 206M - | 26.90M - | 14.10M - | 20.50M 45.39% | ||||||||||||||||
other non cash items | 9.30M - | -1.20M 112.90% | -700K 41.67% | -1.20M 71.43% | -19.10M 1,491.67% | -1M 94.76% | -600K 40% | -1.10M 83.33% | -38.20M 3,372.73% | 14M 136.65% | 4.30M 69.29% | -6.10M 241.86% | 5.30M 186.89% | -3.20M 160.38% | -400K 87.50% | 400K 200% | 33.30M 8,225% | -2.80M 108.41% | -700K 75% | -200K 71.43% | 5.30M 2,750% | -700K 113.21% | -500K 28.57% | 1.90M 480% | 1.10M 42.11% | -4.40M 500% | -800K 81.82% | 248.40M 31,150% | 9.30M 96.26% | -3.20M 134.41% | -8.50M 165.63% | -6.80M 20% | 17.10M 351.47% | -7.50M 143.86% | -3.50M 53.33% | 44.10M 1,360% | 3M 93.20% | 4.80M 60% | -5.90M 222.92% | 194.40M 3,394.92% | 14.50M 92.54% | 78.50M - | -482.30M 714.39% | ||
net cash provided by operating activities | 68.80M - | 8.80M 87.21% | 64.20M 629.55% | 63.90M 0.47% | 46M 28.01% | -1.90M 104.13% | 77.50M 4,178.95% | 68.80M 11.23% | 68M 1.16% | 3M 95.59% | 76.20M 2,440% | 68.40M 10.24% | 71.80M 4.97% | 20.70M 71.17% | 85.30M 312.08% | 75.80M 11.14% | 81.50M 7.52% | 45M 44.79% | 82M 82.22% | 88.40M 7.80% | 73.20M 17.19% | 47.60M 34.97% | 105.10M 120.80% | 108.10M 2.85% | 106.40M 1.57% | 57.10M 46.33% | 148.10M 159.37% | 118.60M 19.92% | 148.70M 25.38% | 88.70M 40.35% | 144.40M 62.80% | 190.10M 31.65% | 160.80M 15.41% | 151.20M 5.97% | 173.10M 14.48% | 168.90M 2.43% | 230.80M 36.65% | 138.10M 40.16% | 169.20M 22.52% | 230.10M 35.99% | 239.10M 3.91% | 118.20M 50.56% | 165M 39.59% | 180.10M 9.15% | |
investments in property plant and equipment | -42.70M - | -31.70M 25.76% | -24.50M 22.71% | -28.60M 16.73% | -27.30M 4.55% | -30.40M 11.36% | -26.70M 12.17% | -29.70M 11.24% | -44.80M 50.84% | -39M 12.95% | -35M 10.26% | -48.70M 39.14% | -47.50M 2.46% | -37.50M 21.05% | -29.50M 21.33% | -34.30M 16.27% | -29.50M 13.99% | -28M 5.08% | -20.20M 27.86% | -26.50M 31.19% | -30M 13.21% | -28.80M 4% | -28.30M 1.74% | -31.70M 12.01% | -37.60M 18.61% | -32.10M 14.63% | -40.90M 27.41% | -47.50M 16.14% | -53.90M 13.47% | -54.70M 1.48% | -56.90M 4.02% | -65.30M 14.76% | -76.50M 17.15% | -65.80M 13.99% | -66.10M 0.46% | -57.80M 12.56% | -94.90M 64.19% | -82.10M 13.49% | -75.40M 8.16% | -95.80M 27.06% | -108.70M 13.47% | -90.60M 16.65% | -100.20M 10.60% | 190.80M 290.42% | |
acquisitions net | 42.70M - | 24.50M - | -85.10M - | ||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -900K - | -9.20M 922.22% | -100K 98.91% | ||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 800K - | 5M 525% | 3.30M 34% | 8.50M 157.58% | |||||||||||||||||||||||||||||||||||||||||
other investing activites | -38.80M - | 300K 100.77% | -24.60M 8,300% | -600K 97.56% | 1M 266.67% | -200K 120% | 1.20M 700% | 200K 83.33% | 900K 350% | 400K 55.56% | -7.60M 2,000% | 800K 110.53% | 800K 0% | 2.80M 250% | -6M 314.29% | 300K 105% | 100K 66.67% | -700K 800% | 3.20M 557.14% | 1.40M - | 100K 92.86% | -18.80M 18,900% | 100K 100.53% | 2.10M 2,000% | 200K 90.48% | 237M - | -3.70M 101.56% | 200K 105.41% | 1M 400% | -900K - | -2.50M 177.78% | 100K 104% | -1.30M 1,400% | 100K 107.69% | -6.70M - | 100K 101.49% | -100K 200% | -1M - | -800K 20% | ||||||
net cash used for investing activites | -38.90M - | -35.60M 8.48% | -21.40M 39.89% | -20.70M 3.27% | -26.30M 27.05% | -30.60M 16.35% | -25.50M 16.67% | -29.50M 15.69% | -43.90M 48.81% | -38.60M 12.07% | -42.60M 10.36% | -47.90M 12.44% | -46.70M 2.51% | -34.70M 25.70% | -35.50M 2.31% | -34M 4.23% | -29.40M 13.53% | -28.70M 2.38% | -17M 40.77% | -26.50M 55.88% | -28.60M 7.92% | -28.70M 0.35% | -47.10M 64.11% | -31.60M 32.91% | -120.60M 281.65% | -31.90M 73.55% | -40.90M 28.21% | 189.50M 563.33% | -57.60M 130.40% | -54.50M 5.38% | -55.90M 2.57% | -65.30M 16.82% | -77.40M 18.53% | -68.30M 11.76% | -66M 3.37% | -59.10M 10.45% | -94.80M 60.41% | -82.10M 13.40% | -82.10M 0% | -95.70M 16.57% | -108.80M 13.69% | -90.60M 16.73% | -101.20M 11.70% | -82.10M 18.87% | |
debt repayment | -70.30M - | -93.90M 33.57% | -100.10M 6.60% | -50.10M 49.95% | -41.60M 16.97% | -1.60M 96.15% | -43.20M 2,600% | -39.30M 9.03% | -14.70M 62.60% | -68M 362.59% | -600K 99.12% | -600K 0% | -600K 0% | -600K 0% | -600K 0% | -600K 0% | -33.10M 5,416.67% | -100K - | -28M 27,900% | -108.40M - | -600K 99.45% | -500K 16.67% | -600K 20% | -600K 0% | -600K 0% | -500K 16.67% | -1.10M - | -600K 45.45% | -500K 16.67% | -42.60M 8,420% | -600K 98.59% | -600K 0% | -500K 16.67% | -600K 20% | -600K 0% | -23.40M - | -800K 96.58% | ||||||||
common stock issued | 128.50M - | 13.60M - | 39.70M 191.91% | 13.40M - | 8M 40.30% | 3.20M 60% | 5.10M 59.38% | 19.10M 274.51% | 4.70M - | 32.50M - | 8.40M - | 5M 40.48% | 15.30M 206% | 12.20M 20.26% | 20.40M 67.21% | 3.10M 84.80% | 6.80M - | -23.60M 447.06% | |||||||||||||||||||||||||||
common stock repurchased | -4.10M - | -5.70M - | 100K 101.75% | -12.80M - | -8.10M 36.72% | -9.60M 18.52% | -25.40M 164.58% | -30.70M 20.87% | -47.50M - | -51.60M 8.63% | -23.60M 54.26% | -83.10M - | -115.50M - | -150.80M - | -700K 99.54% | -300K 57.14% | -100K 66.67% | -165.90M 165,800% | -28.90M 82.58% | -27.50M 4.84% | 100K 100.36% | -71.60M 71,700% | -174.40M 143.58% | -28.10M 83.89% | -177.10M 530.25% | -187.10M - | 459.50M 345.59% | ||||||||||||||||||
dividends paid | -7.10M - | -7.10M 0% | -7M 1.41% | -7.10M 1.43% | -7.90M 11.27% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -8.70M 10.13% | -8.70M 0% | -8.80M 1.15% | -8.70M 1.14% | -9.60M 10.34% | -9.50M 1.04% | -9.60M 1.05% | -9.60M 0% | -10.40M 8.33% | -10.40M 0% | -10.30M 0.96% | -10.30M 0% | -11.10M 7.77% | -11.10M 0% | -11.10M 0% | -11.10M 0% | -11.80M 6.31% | -11.80M 0% | -11.80M 0% | -11.90M 0.85% | -12.60M 5.88% | -12.60M 0% | -12.60M 0% | -12.60M 0% | -13.30M 5.56% | -13.40M 0.75% | -13.10M 2.24% | -13.50M 3.05% | -14.10M 4.44% | -14.10M 0% | -14.10M 0% | -14M 0.71% | -14.80M 5.71% | -14.60M - | -14.50M 0.68% | ||
other financing activites | 53.90M - | 2.80M 94.81% | 61.90M 2,110.71% | 47.20M 23.75% | 47.70M 1.06% | 2.80M 94.13% | 600K 78.57% | 16.80M 2,700% | 21.80M 29.76% | 11M 49.54% | 2.10M 80.91% | 700K 66.67% | 4.10M 485.71% | -100K 102.44% | 12.50M 12,600% | 7.20M 42.40% | -200K 102.78% | 5.10M 2,650% | 8.20M 60.78% | 20.40M 148.78% | 3M 85.29% | -800K 126.67% | 14.20M 1,875% | 10.70M 24.65% | 171.20M 1,500% | 7.60M 95.56% | 11.40M 50% | 5.30M 53.51% | 4.50M 15.09% | 7.60M 68.89% | 14.10M 85.53% | 7.10M 49.65% | 8.30M 16.90% | 7.20M 13.25% | 6.30M 12.50% | 100K - | -100K - | -256.30M 256,200% | -485M - | ||||||
net cash used provided by financing activities | -23.50M - | 26.20M 211.49% | -45.20M 272.52% | -10M 77.88% | -1.80M 82% | 1.20M 166.67% | -10.70M 991.67% | -30.40M 184.11% | -1.60M 94.74% | -65.10M 3,968.75% | -7.40M 88.63% | -15M 102.70% | -26.40M 76% | -21.80M 17.42% | 2.30M 110.55% | -3M 230.43% | -86.50M 2,783.33% | -56.90M 34.22% | -25.70M 54.83% | 10.10M 139.30% | -8.20M 181.19% | -90.50M 1,003.66% | 3.10M 103.43% | -400K 112.90% | 51M 12,850% | -120.30M 335.88% | -900K 99.25% | -7.20M 700% | -8.70M 20.83% | -156.40M 1,697.70% | 300K 100.19% | -5.80M 2,033.33% | -6.20M 6.90% | -172.70M 2,685.48% | -36.20M 79.04% | -75.20M 107.73% | -9.50M 87.37% | -71M 647.37% | -176.80M 149.01% | -22.30M 87.39% | -189.50M 749.78% | -271M 43.01% | -218.30M 19.45% | -64.40M 70.50% | |
effect of forex changes on cash | 1.90M - | 600K 68.42% | -900K 250% | -13.10M 1,355.56% | -9.40M 28.24% | -16.90M 79.79% | 3.60M 121.30% | -4.10M 213.89% | -4.70M 14.63% | 4.20M 189.36% | -1.60M 138.10% | -2.30M 43.75% | -1.60M 30.43% | 2.20M 237.50% | 5.10M 131.82% | 3.90M 23.53% | 1M 74.36% | 4.50M 350% | -13.60M 402.22% | -200K 98.53% | 3.70M 1,950% | -300K 108.11% | 100K 133.33% | -6.80M 6,900% | 6.30M 192.65% | -8.70M 238.10% | 4.30M 149.43% | 11.20M 160.47% | 13.70M 22.32% | -9.60M 170.07% | 3.70M 138.54% | -7.20M 294.59% | -2.60M 63.89% | -5.10M 96.15% | -20.10M 294.12% | -24.10M 19.90% | 38.80M 261.00% | 7M 81.96% | -300K 104.29% | -9.80M 3,166.67% | 14.50M 247.96% | -8.70M 160% | 11.10M - | ||
net change in cash | 8.30M - | -3.30M - | 20.10M 709.09% | 8.50M 57.71% | -48.20M 667.06% | 44.90M 193.15% | 4.80M 89.31% | 17.80M 270.83% | -96.50M 642.13% | 24.60M 125.49% | 3.20M 86.99% | -2.90M 190.63% | -33.60M 1,058.62% | 57.20M 270.24% | 42.70M 25.35% | -33.40M 178.22% | -36.10M 8.08% | 25.70M 171.19% | 71.80M 179.38% | 40.10M 44.15% | -71.90M 279.30% | 61.20M 185.12% | 69.30M 13.24% | 43.10M 37.81% | -103.80M 340.84% | 110.60M 206.55% | 73.50M 33.54% | 96.10M 30.75% | -131.80M 237.15% | 92.50M 170.18% | 111.80M 20.86% | 74.60M 33.27% | -94.90M 227.21% | 50.80M 153.53% | 10.50M 79.33% | 165.30M 1,474.29% | -8M 104.84% | -90M 1,025% | -566.20M 529.11% | -44.70M 92.11% | -252.10M 463.98% | -155.60M 38.28% | 44.70M 128.73% | ||
cash at beginning of period | 221.70M - | 230M 3.74% | 230M 0% | 226.70M 1.43% | 246.80M 8.87% | 255.30M 3.44% | 207.10M 18.88% | 252M 21.68% | 256.80M 1.90% | 274.60M 6.93% | 178.10M 35.14% | 202.70M 13.81% | 205.90M 1.58% | 203M 1.41% | 169.40M 16.55% | 226.60M 33.77% | 269.30M 18.84% | 235.90M 12.40% | 199.80M 15.30% | 225.50M 12.86% | 297.30M 31.84% | 337.40M 13.49% | 265.50M 21.31% | 326.70M 23.05% | 396M 21.21% | 439.10M 10.88% | 335.30M 23.64% | 445.90M 32.99% | 519.40M 16.48% | 615.50M 18.50% | 483.70M 21.41% | 576.20M 19.12% | 688M 19.40% | 762.60M 10.84% | 667.70M 12.44% | 718.50M 7.61% | 729M 1.46% | 894.30M 22.67% | 886.30M 0.89% | 796.30M 10.15% | 898.60M 12.85% | 853.90M 4.97% | 601.80M 29.52% | 446.20M 25.86% | |
cash at end of period | 230M - | 230M 0% | 226.70M 1.43% | 246.80M 8.87% | 255.30M 3.44% | 207.10M 18.88% | 252M 21.68% | 256.80M 1.90% | 274.60M 6.93% | 178.10M 35.14% | 202.70M 13.81% | 205.90M 1.58% | 203M 1.41% | 169.40M 16.55% | 226.60M 33.77% | 269.30M 18.84% | 235.90M 12.40% | 199.80M 15.30% | 225.50M 12.86% | 297.30M 31.84% | 337.40M 13.49% | 265.50M 21.31% | 326.70M 23.05% | 396M 21.21% | 439.10M 10.88% | 335.30M 23.64% | 445.90M 32.99% | 519.40M 16.48% | 615.50M 18.50% | 483.70M 21.41% | 576.20M 19.12% | 688M 19.40% | 762.60M 10.84% | 667.70M 12.44% | 718.50M 7.61% | 729M 1.46% | 894.30M 22.67% | 886.30M 0.89% | 796.30M 10.15% | 230.10M 71.10% | 853.90M 271.10% | 601.80M 29.52% | 446.20M 25.86% | 490.90M 10.02% | |
operating cash flow | 68.80M - | 8.80M 87.21% | 64.20M 629.55% | 63.90M 0.47% | 46M 28.01% | -1.90M 104.13% | 77.50M 4,178.95% | 68.80M 11.23% | 68M 1.16% | 3M 95.59% | 76.20M 2,440% | 68.40M 10.24% | 71.80M 4.97% | 20.70M 71.17% | 85.30M 312.08% | 75.80M 11.14% | 81.50M 7.52% | 45M 44.79% | 82M 82.22% | 88.40M 7.80% | 73.20M 17.19% | 47.60M 34.97% | 105.10M 120.80% | 108.10M 2.85% | 106.40M 1.57% | 57.10M 46.33% | 148.10M 159.37% | 118.60M 19.92% | 148.70M 25.38% | 88.70M 40.35% | 144.40M 62.80% | 190.10M 31.65% | 160.80M 15.41% | 151.20M 5.97% | 173.10M 14.48% | 168.90M 2.43% | 230.80M 36.65% | 138.10M 40.16% | 169.20M 22.52% | 230.10M 35.99% | 239.10M 3.91% | 118.20M 50.56% | 165M 39.59% | 180.10M 9.15% | |
capital expenditure | -42.70M - | -31.70M 25.76% | -24.50M 22.71% | -28.60M 16.73% | -27.30M 4.55% | -30.40M 11.36% | -26.70M 12.17% | -29.70M 11.24% | -44.80M 50.84% | -39M 12.95% | -35M 10.26% | -48.70M 39.14% | -47.50M 2.46% | -37.50M 21.05% | -29.50M 21.33% | -34.30M 16.27% | -29.50M 13.99% | -28M 5.08% | -20.20M 27.86% | -26.50M 31.19% | -30M 13.21% | -28.80M 4% | -28.30M 1.74% | -31.70M 12.01% | -37.60M 18.61% | -32.10M 14.63% | -40.90M 27.41% | -47.50M 16.14% | -53.90M 13.47% | -54.70M 1.48% | -56.90M 4.02% | -65.30M 14.76% | -76.50M 17.15% | -65.80M 13.99% | -66.10M 0.46% | -57.80M 12.56% | -94.90M 64.19% | -82.10M 13.49% | -75.40M 8.16% | -95.80M 27.06% | -108.70M 13.47% | -90.60M 16.65% | -100.20M 10.60% | 190.80M 290.42% | |
free cash flow | 26.10M - | -22.90M 187.74% | 39.70M 273.36% | 35.30M 11.08% | 18.70M 47.03% | -32.30M 272.73% | 50.80M 257.28% | 39.10M 23.03% | 23.20M 40.66% | -36M 255.17% | 41.20M 214.44% | 19.70M 52.18% | 24.30M 23.35% | -16.80M 169.14% | 55.80M 432.14% | 41.50M 25.63% | 52M 25.30% | 17M 67.31% | 61.80M 263.53% | 61.90M 0.16% | 43.20M 30.21% | 18.80M 56.48% | 76.80M 308.51% | 76.40M 0.52% | 68.80M 9.95% | 25M 63.66% | 107.20M 328.80% | 71.10M 33.68% | 94.80M 33.33% | 34M 64.14% | 87.50M 157.35% | 124.80M 42.63% | 84.30M 32.45% | 85.40M 1.30% | 107M 25.29% | 111.10M 3.83% | 135.90M 22.32% | 56M 58.79% | 93.80M 67.50% | 134.30M 43.18% | 130.40M 2.90% | 27.60M 78.83% | 64.80M 134.78% | 370.90M 472.38% |
All numbers in USD (except ratios and percentages)