COM:WFSINC
Westport Fuel Systems
- Stock
Last Close
6.04
22/11 20:59
Market Cap
139.77M
Beta: -
Volume Today
11.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 164.03M - | 130.57M 20.40% | 103.30M 20.88% | 224.90M 117.70% | 247.06M 9.86% | 270.28M 9.40% | 305.34M 12.97% | 252.50M 17.31% | 312.41M 23.73% | 305.70M 2.15% | 331.80M 8.54% | |
cost of revenue | 148.69M - | 97.92M 34.14% | 83.31M 14.92% | 176.55M 111.91% | 182.92M 3.61% | 206.06M 12.65% | 237.09M 15.06% | 212.95M 10.18% | 264.26M 24.09% | 269.50M 1.98% | 282.86M 4.96% | |
gross profit | 15.34M - | 32.65M 112.79% | 19.99M 38.77% | 48.34M 141.85% | 64.15M 32.69% | 64.22M 0.12% | 68.25M 6.27% | 39.54M 42.06% | 48.15M 21.77% | 36.20M 24.82% | 48.94M 35.18% | |
selling and marketing expenses | 28.71M - | 25.49M 11.21% | 17.50M 31.36% | 20.95M 19.74% | 16.78M 19.92% | 15.92M 5.08% | 16.38M 2.87% | 11.51M 29.73% | 13.49M 17.25% | 15.07M 11.69% | 16.28M 7.99% | |
general and administrative expenses | 46.48M - | 40.32M 13.25% | 35.20M 12.69% | 48.20M 36.94% | 47.63M 1.19% | 51.08M 7.24% | 41.34M 19.06% | 26.63M 35.58% | 36.29M 36.28% | 37.04M 2.07% | 44.23M 19.42% | |
selling general and administrative expenses | 75.18M - | 65.81M 12.47% | 52.70M 19.92% | 69.15M 31.23% | 64.40M 6.87% | 67.00M 4.03% | 57.72M 13.85% | 38.14M 33.92% | 49.78M 30.54% | 52.12M 4.68% | 60.51M 16.11% | |
research and development expenses | 91.13M - | 76.58M 15.97% | 52.78M 31.08% | 59.41M 12.57% | 51.06M 14.06% | 30.62M 40.03% | 25.17M 17.79% | 20.98M 16.67% | 25.19M 20.11% | 23.50M 6.74% | 26.00M 10.67% | |
other expenses | 16.29M - | 22.77M 39.81% | 13.65M 40.04% | 11.31M 17.18% | 9.83M 13.11% | 8.82M 10.20% | 7.78M 11.85% | 6.24M 19.79% | 5.39M 13.61% | 4.42M 18.07% | ||
cost and expenses | 331.29M - | 263.08M 20.59% | 202.44M 23.05% | 316.42M 56.30% | 308.20M 2.60% | 312.50M 1.39% | 327.75M 4.88% | 278.31M 15.09% | 344.63M 23.83% | 349.52M 1.42% | 373.68M 6.91% | |
operating expenses | 182.60M - | 165.16M 9.55% | 119.13M 27.87% | 139.87M 17.41% | 125.29M 10.43% | 106.44M 15.04% | 90.67M 14.82% | 65.35M 27.92% | 80.37M 22.97% | 80.03M 0.42% | 90.81M 13.48% | |
interest expense | 5.38M - | 6.55M 21.69% | 5.91M 9.84% | 12.43M 110.41% | 14.49M 16.56% | 9.13M 36.96% | 7.26M 20.45% | 7.99M 9.95% | 4.94M 38.19% | 3.35M 32.12% | 2.98M 11.04% | |
ebitda | -136.51M - | -98.81M 27.62% | -66.97M 32.22% | -69.68M 4.03% | -32.27M 53.69% | -2.51M 92.21% | 24.73M 1,083.65% | 12.27M 50.37% | 16.97M 38.29% | -28.81M 269.76% | -25.92M 10.04% | |
operating income | -167.26M - | -159.39M 4.71% | -110.64M 30.59% | -121.78M 10.07% | -64.93M 46.68% | -52.72M 18.81% | 8.39M 115.91% | -1.76M 120.99% | 2.94M 266.78% | -43.83M 1,592.20% | -45.88M 4.69% | |
depreciation and amortization | 16.29M - | 18.67M 14.60% | 13.65M 26.85% | 16.02M 17.29% | 14.98M 6.44% | 16.51M 10.19% | 16.34M 1.03% | 14.03M 14.11% | 14.04M 0.01% | 15.02M 6.98% | 12.49M 16.82% | |
total other income expenses net | -12.91M - | -11.95M 7.46% | 7.20M 160.23% | 11.39M 58.35% | 8.72M 23.48% | 12.23M 40.22% | -6.24M 151.04% | -4.17M 33.23% | 2.59M 162.16% | 12.54M 384.29% | -6.55M 152.20% | |
income before tax | -184.54M - | -150.20M 18.61% | -97.66M 34.98% | -92.56M 5.22% | -65.53M 29.20% | -38.66M 41.01% | 2.15M 105.56% | -5.93M 375.98% | 5.53M 193.24% | -31.28M 666.00% | -48.72M 55.73% | |
income tax expense | 873K - | -579K 166.32% | 731K 226.25% | 5.01M 585.36% | -4.42M 188.30% | 2.11M 147.74% | 1.96M 7.20% | 1.43M 26.99% | -8.13M 668.20% | 1.41M 117.37% | 1.00M 29.04% | |
net income | -185.41M - | -149.62M 19.30% | -98.39M 34.24% | -97.57M 0.83% | -9.98M 89.77% | -31.49M 215.58% | 188K 100.60% | -7.36M 4,014.36% | 13.66M 285.60% | -32.70M 339.38% | -49.72M 52.07% | |
weighted average shs out | 5.76M - | 6.31M 9.54% | 6.40M 1.33% | 9.10M 42.30% | 11.96M 31.34% | 13.24M 10.72% | 14.41M 8.84% | 13.71M 4.84% | 16.02M 16.88% | 171.30M 969.09% | ||
weighted average shs out dil | 5.76M - | 6.31M 9.54% | 6.41M 1.55% | 9.10M 41.99% | 11.96M 31.34% | 13.24M 10.72% | 14.41M 8.84% | 13.71M 4.84% | 16.21M 18.24% | 171.30M 956.78% | ||
eps | -32.17 - | -23.70 26.33% | -15.35 35.23% | -10.72 30.16% | -0.83 92.26% | -2.38 186.75% | 0.01 100.55% | -0.54 4,253.85% | 0.90 266.67% | -0.19 121.11% | 0 100% | |
epsdiluted | -32.17 - | -23.70 26.33% | -15.35 35.23% | -10.72 30.16% | -0.83 92.26% | -2.38 186.75% | 0.01 100.55% | -0.54 4,253.85% | 0.80 248.15% | -0.19 123.75% | 0 100% |
All numbers in (except ratios and percentages)