0288
COM:WH-GROUP
WH Group
- Stock
Last Close
6.06
01/11 08:08
Market Cap
63.89B
Beta: -
Volume Today
13.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.25B - | 22.24B 97.66% | 21.21B 4.65% | 21.53B 1.53% | 22.38B 3.92% | 22.61B 1.01% | 24.10B 6.63% | 25.59B 6.17% | 27.29B 6.66% | 28.14B 3.09% | 26.24B 6.75% | |
cost of revenue | 9.48B - | 17.44B 83.98% | 17.13B 1.77% | 17.00B 0.76% | 17.46B 2.70% | 18.38B 5.29% | 19.38B 5.41% | 21.74B 12.18% | 22.75B 4.66% | 22.96B 0.91% | 21.11B 8.05% | |
gross profit | 1.77B - | 4.80B 170.84% | 4.08B 15.10% | 4.53B 11.16% | 4.92B 8.52% | 4.22B 14.17% | 4.72B 11.94% | 3.85B 18.50% | 4.54B 17.94% | 5.18B 13.98% | 5.13B 1.00% | |
selling and marketing expenses | 539M - | 1.66B 208.35% | 1.78B 7.28% | 1.79B 0.62% | 1.93B 7.58% | 2.14B 10.83% | 2.06B 3.74% | 1.91B 7.04% | 2.04B 6.48% | 2.08B 2.16% | 1.98B 5.04% | |
general and administrative expenses | 467M - | 758M 62.31% | 740M 2.37% | 748M 1.08% | 823M 10.03% | 732M 11.06% | 811M 10.79% | 874M 7.77% | 803M 8.12% | 842M 4.86% | 889M 5.58% | |
selling general and administrative expenses | 1.01B - | 2.50B 148.31% | 2.61B 4.32% | 2.59B 0.65% | 2.79B 7.69% | 2.89B 3.73% | 2.87B 0.76% | 2.79B 2.86% | 2.84B 1.90% | 2.92B 2.92% | 2.87B 1.98% | |
research and development expenses | 36M - | 75M 108.33% | 87M 16% | 84M 3.45% | 99M 17.86% | 131M 32.32% | 134M 2.29% | 148M 10.45% | 179M 20.95% | 182M 1.68% | ||
other expenses | 63M - | 743M 1,079.37% | -36M 104.85% | 199M 652.78% | 371M 86.43% | -395M 206.47% | -283M 28.35% | -883M 212.01% | -511M 42.13% | -435M 14.87% | -1.16B 166.21% | |
cost and expenses | 11.06B - | 20.47B 85.11% | 19.70B 3.76% | 19.66B 0.21% | 20.76B 5.62% | 21.09B 1.58% | 21.92B 3.94% | 24.16B 10.20% | 25.48B 5.50% | 25.89B 1.59% | 23.95B 7.50% | |
operating expenses | 1.58B - | 3.03B 91.95% | 2.57B 15.22% | 2.66B 3.43% | 3.30B 24.28% | 2.71B 17.99% | 2.54B 6.06% | 2.42B 4.92% | 2.73B 13.03% | 2.93B 7.24% | 2.84B 3.21% | |
interest expense | 113M - | 299M 164.60% | 211M 29.43% | 169M 19.91% | 124M 26.63% | 110M 11.29% | 139M 26.36% | 130M 6.47% | 134M 3.08% | 165M 23.13% | 165M 0% | |
ebitda | 442M - | 2.63B 495.93% | 1.86B 29.27% | 2.31B 24.15% | 2.51B 8.56% | 1.71B 31.78% | 2.31B 34.62% | 1.57B 32.00% | 2.25B 43.49% | 3.05B 35.64% | 1.91B 37.52% | |
operating income | 983M - | 2.27B 131.13% | 1.47B 35.30% | 1.94B 32.04% | 2.12B 9.33% | 1.28B 39.87% | 1.85B 45.38% | 1.06B 42.70% | 1.70B 60.02% | 1.79B 5.47% | 1.13B 37.12% | |
depreciation and amortization | 174M - | 362M 108.05% | 393M 8.56% | 372M 5.34% | 389M 4.57% | 437M 12.34% | 451M 3.20% | 505M 11.97% | 549M 8.71% | 802M 46.08% | 779M 2.87% | |
total other income expenses net | -106M - | -852M 703.77% | -168M 80.28% | -238M 41.67% | -621M 160.92% | 135M 121.74% | 197M 45.93% | 252M 27.92% | -1M 100.40% | 338M 33,900% | -71M 121.01% | |
income before tax | 162M - | 1.42B 776.54% | 1.30B 8.31% | 1.70B 30.80% | 1.50B 11.86% | 1.41B 6.00% | 2.05B 45.43% | 1.31B 35.92% | 1.70B 29.28% | 2.13B 25.41% | 1.06B 50.42% | |
income tax expense | 229M - | 448M 95.63% | 307M 31.47% | 465M 51.47% | 182M 60.86% | 258M 41.76% | 357M 38.37% | 223M 37.54% | 402M 80.27% | 482M 19.90% | 197M 59.13% | |
net income | -263M - | 766M 391.25% | 786M 2.61% | 1.04B 31.81% | 1.13B 9.36% | 943M 16.77% | 1.47B 55.36% | 828M 43.48% | 1.07B 28.99% | 1.37B 28.28% | 629M 54.09% | |
weighted average shs out | 11.35B - | 12.54B 10.50% | 13.67B 9.01% | 13.67B 0.00% | 14.54B 6.41% | 14.67B 0.91% | 14.70B 0.19% | 14.73B 0.21% | 14.14B 4.01% | 12.83B 9.28% | 12.83B 0% | |
weighted average shs out dil | 11.35B - | 12.54B 10.50% | 14.30B 14.05% | 14.30B 0.00% | 14.59B 2.05% | 14.74B 1.02% | 14.79B 0.35% | 14.79B 0.02% | 14.14B 4.35% | 12.83B 9.30% | 12.83B 0% | |
eps | -0.02 - | 0.06 377.16% | 0.06 10.58% | 0.08 31.83% | 0.08 2.77% | 0.06 17.46% | 0.10 54.90% | 0.06 43.57% | 0.08 34.34% | 0.11 45.70% | 0.05 55.45% | |
epsdiluted | -0.02 - | 0.06 363.36% | 0.06 9.98% | 0.07 31.82% | 0.08 7.03% | 0.06 17.53% | 0.10 54.69% | 0.06 43.43% | 0.08 34.82% | 0.11 45.70% | 0.05 55.45% |
All numbers in (except ratios and percentages)