Whitehall & Company is an investment bank that develops innovative solutions to clients' financial challenges.

Whitehall & Company

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and transaction structuring; Capital Markets Advisory, including equity capital markets, restructuring, debt advisory, private placement advisory, market risk management and hedging, private capital advisory, and private funds; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Austin Beutner

Roger C. Altman

Evercore Inc.

Jefferies Financial Group Inc. engages in the investment banking and capital markets, and asset management businesses in the Americas, Europe, the Middle East, Africa, and Asia. The company operates in Investment Banking and Capital Markets, Asset Management, Merchant Banking, and Corporate segments. It provides investment banking, advisory services with respect to mergers or acquisitions, restructurings or recapitalizations and private capital advisory transactions; equity and debt underwriting; and corporate lending. In addition, the company offers financing, securities lending, and other prime brokerage services; equities research and finance; and wealth management services. Further, it provides clients with sales and trading of investment grade corporate bonds, U.S. and European government and agency securities, municipal bonds, mortgage-backed and asset-backed securities, leveraged loans, consumer loans, high yield and distressed securities, emerging markets debt, interest rate, and credit derivative products, as well as foreign exchange trade execution and securitization; and manages, invests in, and provides services to a diverse group of alternative asset management platforms across a spectrum of investment strategies and asset classes. The company was formerly known as Leucadia National Corporation and changed its name to Jefferies Financial Group Inc. in May 2018. Jefferies Financial Group Inc. was founded in 1962 and is headquartered in New York, New York.

Boyd Jefferies

Jefferies Financial Group Inc.

Moelis & Company operates as an investment banking advisory firm. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. The company offers its services to public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds. The company serves its clients in North and South America, Europe, the Middle East, Asia, and Australia. It has strategic alliances in Mexico with Alfaro, Dávila y Scherer, S.C.; and in Australia with MA Moelis Australia. The company was founded in 2007 and is headquartered in New York, New York.

Metric
Company Name	Whitehall & Company	Evercore Inc.	Jefferies Financial Group Inc.	Moelis & Company
Symbol		EVR	JEF	MC
MSH ID	COM:WHITEHALLANDCOMPANY	COM:EVERCORE	COM:JEFFERIES	COM:MOELIS
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Financial Services & Finance	Financial Services	Financial Services	Financial Services
Industry	Investment Banking	Financial - Capital Markets	Financial - Capital Markets	Financial - Capital Markets
Country	US	US	US	US
Stage
Employee Count		2.23K	7.61K	1.16K
Website	whitehallandcompany.com	evercore.com	jefferies.com	moelis.com
LinkedIn		evercore-inc	jefferies	moelis-&-company
Founders

Metric
Market Cap	8.51B	11.15B	4.14B
Enterprise Value
Monthly Web Traffic	66.97K
Web Traffic Growth	-0.11
Valuation
Raised Capital

Metric
Revenue	2.44B	7.44B	854.75M
Revenue (LTM)
Revenue (NTM)
Gross Profit	2.36B	4.03B	140.00M
EBITDA	445.27M	3.21B	-32.03M
Operating Income	378.77M	3.10B	-40.35M
Net Income	255.48M	263.07M	-24.70M
EPS	6.71	1.12	-0.36
Diluted EPS	6.37	1.10	-0.36
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.83	0.84	0.18
Operating Profit Margin	0.15	0.42	-0.00
EBITDA Margin	0.18	0.43	-0.04
Net Profit Margin	0.11	0.08	0.01
Return on Equity	0.20	0.06	0.04
Return on Assets	0.10	0.01	0.01
Return on Capital Employed	0.15	0.08	-0.00

COM:WHITEHALLANDCOMPANY

Whitehall & Company

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	21.17	21.50	3.74K
P/B Ratio	4.56	0.91	10.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	4.16	1.55	5.34
EV Multiple	25.68	3.12	308.86

Metric
Days Sales Outstanding	49.15	398.63	10.99
Days Payables Outstanding		1.01K
Days Inventory Outstanding		4.34K	94.25
Operating Cycle	74.63	4.61K	121.42
Cash Conversion Cycle	66.00	3.66K	104.93
Asset Turnover	0.88	0.15	0.92

Metric
Operating Cash Flow	446.42M	-1.93B	158.47M
Free Cash Flow	426.38M	-1.93B	141.78M
Cash Flow to Debt	1.71	-0.01	17.62
Operating Cash Flow/Sales	0.34	-0.04	0.22
Free Cash Flow Yield	0.06	-0.22	0.02

Metric
Cash & Equivalents	596.88M	8.53B	186.42M
Accounts Receivable	7.51M	-916.52M	-4.01M
Inventory			186.42M
Goodwill	125.49M	1.85B
Debt to Capitalization	0.32	0.75	0.40
Debt to Assets	0.26	0.28
Current Ratio	3.78	2.71	41.27
Quick Ratio	4.89	12.44	55.03

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.20	0.01	0.15
R&D to Revenue		0.02
SG&A to Revenue	0.66	0.14	0.12