COM:WIENERBERGER
Wienerberger AG
- Stock
Last Close
26.66
25/11 09:24
Market Cap
3.34B
Beta: -
Volume Today
13.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 268.33M - | 242.44M 9.65% | 280.69M 15.78% | 261.31M 6.91% | 285.84M 9.39% | 255.24M 10.71% | 284.97M 11.65% | 248.88M 12.66% | 276.32M 11.02% | 234.15M 15.26% | 259.54M 10.84% | 244.12M 5.94% | 302.72M 24.01% | 264.71M 12.55% | 272.18M 2.82% | 268.42M 1.38% | 321.53M 19.79% | 255.58M 20.51% | 281.60M 10.18% | 265.96M 5.55% | 326.89M 22.91% | 287.38M 12.09% | 294.96M 2.64% | 278.29M 5.65% | 336.42M 20.89% | 290.54M 13.64% | 277.95M 4.33% | 280.57M 0.94% | 299.87M 6.88% | 300.42M 0.18% | 340.73M 13.42% | 341.10M 0.11% | 423.08M 24.04% | 416.91M 1.46% | 441.07M 5.79% | 398.18M 9.72% | 439.57M 10.39% | 387.46M 11.85% | 375.41M 3.11% | 324.43M 13.58% | 330.07M 1.74% | 375.17M 13.66% | 374.33M 0.22% | 345.34M 7.74% | |
accumulated other comprehensive income loss | -218.65M - | -155.18M - | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 496.69M - | 314.69M 36.64% | 365.50M 16.14% | 157.27M 56.97% | 275.19M 74.98% | 164.21M 40.33% | 142.26M 13.36% | 167.81M 17.96% | 154.88M 7.70% | 97.66M 36.94% | 143.77M 47.21% | 120.29M 16.33% | 197.02M 63.78% | 163.39M 17.07% | 131.29M 19.65% | 111.19M 15.31% | 169.26M 52.22% | 73.60M 56.51% | 308.56M 319.21% | 170.67M 44.69% | 163.08M 4.45% | 117.70M 27.82% | 99.10M 15.80% | 139.58M 40.84% | 128.75M 7.75% | 146.99M 14.16% | 413.64M 181.42% | 584.35M 41.27% | 666.15M 14.00% | 379.65M 43.01% | 449.60M 18.43% | 456.37M 1.51% | 364.31M 20.17% | 227.66M 37.51% | 209.60M 7.94% | 197.28M 5.88% | 300.03M 52.08% | 137.60M 54.14% | 138.41M 0.59% | 131.14M 5.26% | 414.11M 215.78% | 174.28M 57.91% | 203.15M 16.56% | 196.88M 3.08% | |
cash and short term investments | 541.32M - | 411.27M 24.02% | 459.83M 11.81% | 234.73M 48.95% | 301.44M 28.42% | 221.52M 26.51% | 207.98M 6.11% | 231.89M 11.50% | 172.24M 25.73% | 164.95M 4.23% | 201.58M 22.20% | 181.60M 9.91% | 213.76M 17.71% | 222.50M 4.09% | 206.63M 7.13% | 191.10M 7.52% | 198.47M 3.86% | 136.85M 31.05% | 357.10M 160.95% | 230.68M 35.40% | 169.23M 26.64% | 159.08M 6.00% | 142.85M 10.20% | 173.46M 21.43% | 135.64M 21.80% | 196.00M 44.50% | 520.40M 165.51% | 746.62M 43.47% | 672.69M 9.90% | 428.76M 36.26% | 497.74M 16.09% | 499.84M 0.42% | 370.59M 25.86% | 307.07M 17.14% | 272.11M 11.39% | 272.18M 0.03% | 305.58M 12.27% | 217.28M 28.90% | 221.56M 1.97% | 214.65M 3.12% | 486.51M 126.65% | 288.15M 40.77% | 203.15M 29.50% | 304.87M 50.07% | |
common stock | 117.53M - | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 117.53M 0% | 116.35M 1.00% | 116.35M 0.00% | 116.35M 0% | 116.35M 0% | 115.19M 1.00% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 115.19M 0% | 111.73M 3.00% | 111.73M 0% | 111.73M 0% | 111.73M 0% | 111.73M 0% | 111.73M 0% | 111.73M 0% | 111.73M 0% | |
deferred revenue | 128.92M - | 65.72M 49.02% | 65.35M 0.56% | 63.95M 2.15% | 111.93M 75.05% | 50.76M 54.66% | 45.55M 10.27% | 54.39M 19.42% | 123.20M 126.53% | 57.85M 53.04% | 58.63M 1.35% | 62.28M 6.22% | 108.86M 74.80% | 47.62M 56.26% | 38.60M 18.94% | 41.21M 6.77% | 117.97M 186.24% | 72.23M 38.77% | 57.95M 19.77% | 56.39M 2.70% | 137.58M 144.00% | 64.51M 53.11% | 55.26M 14.35% | 57.74M 4.49% | 137.36M 137.90% | 53.95M 60.72% | 45.64M 15.41% | 133.68M - | 143.43M - | 198.42M - | 30.59M - | 39.29M - | |||||||||||||
deferred revenue non current | 3.87M - | 169.29M 4,280.21% | 167.80M 0.88% | 187.87M 11.96% | 3.41M 98.18% | 220.91M 6,372.52% | 222.74M 0.83% | 219.62M 1.40% | 929K 99.58% | 226.54M 24,285.90% | 240.92M 6.35% | 239.89M 0.43% | 25K 99.99% | 242.44M 969,652% | 237.69M 1.96% | 238.07M 0.16% | 559K 99.77% | 231.76M 41,359.57% | 232.05M 0.12% | 232.18M 0.06% | 37K 99.98% | 218.56M 590,602.70% | 232.45M 6.35% | 234.45M 0.86% | 48K 99.98% | 234.40M 488,233.33% | 242.01M 3.25% | 21K - | 33K - | 191.89M - | |||||||||||||||
deferrred tax liabilities non current | 103.98M - | 105.16M 1.14% | 109.44M 4.07% | 121.88M 11.37% | 112.45M 7.74% | 110.09M 2.10% | 117.96M 7.15% | 112.91M 4.28% | 84.34M 25.30% | 84.23M 0.13% | 85.85M 1.92% | 89.21M 3.92% | 80.76M 9.47% | 78.53M 2.77% | 81.95M 4.36% | 81.48M 0.57% | 71.63M 12.09% | 68.98M 3.70% | 73.37M 6.36% | 73.14M 0.32% | 75.02M 2.58% | 74.47M 0.74% | 80.35M 7.90% | 80.63M 0.35% | 76.92M 4.60% | 74.95M 2.56% | 71.85M 4.14% | 62.59M 12.88% | 62.10M 0.78% | 61.92M 0.29% | 63.03M 1.79% | 91.02M 44.41% | 107.27M 17.85% | 108.23M 0.90% | 118.19M 9.20% | 118.50M 0.26% | 100.67M 15.04% | 94.48M 6.15% | 104.41M 10.51% | 106.78M 2.27% | 100.54M 5.84% | 172.12M 71.20% | 181.25M 5.31% | 182.80M 0.85% | |
goodwill | 630.89M - | 548.04M - | 507.60M - | 497.48M - | 484.68M - | 488.49M - | 509.10M - | 394.92M - | 488.32M - | 489.06M - | |||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 842.90M - | 839.93M 0.35% | 840.70M 0.09% | 867.88M 3.23% | 753.18M 13.22% | 771.25M 2.40% | 770.37M 0.12% | 756.80M 1.76% | 701.42M 7.32% | 697.43M 0.57% | 693.86M 0.51% | 686.98M 0.99% | 690.44M 0.50% | 685.20M 0.76% | 666.19M 2.77% | 676.91M 1.61% | 690.90M 2.07% | 690.24M 0.09% | 692.67M 0.35% | 700.14M 1.08% | 712.72M 1.80% | 716.09M 0.47% | 729.82M 1.92% | 732.62M 0.38% | 760.38M 3.79% | 647.16M 14.89% | 644.21M 0.46% | 619.87M 3.78% | 645.57M 4.15% | 648.95M 0.52% | 637.58M 1.75% | 837.40M 31.34% | 857.37M 2.38% | 849.77M 0.89% | 833.65M 1.90% | 835.98M 0.28% | 846.77M 1.29% | 855.39M 1.02% | 871.89M 1.93% | 864.11M 0.89% | 854.89M 1.07% | 1.05B 22.30% | 1.12B - | ||
intangible assets | 212.00M - | 205.14M - | 193.83M - | 192.96M - | 206.22M - | 224.23M - | 251.28M - | 250.65M - | 369.05M - | 357.71M - | |||||||||||||||||||||||||||||||||||
inventory | 665.00M - | 697.79M 4.93% | 719.85M 3.16% | 760.33M 5.62% | 700.11M 7.92% | 764.24M 9.16% | 778.98M 1.93% | 766.42M 1.61% | 752.24M 1.85% | 788.80M 4.86% | 769.13M 2.49% | 734.37M 4.52% | 716.89M 2.38% | 775.91M 8.23% | 766.16M 1.26% | 752.37M 1.80% | 739.22M 1.75% | 795.94M 7.67% | 784.14M 1.48% | 764.43M 2.51% | 759.88M 0.59% | 818.73M 7.74% | 820.59M 0.23% | 809.67M 1.33% | 824.30M 1.81% | 839.14M 1.80% | 792.59M 5.55% | 748.79M 5.53% | 722.54M 3.51% | 761.47M 5.39% | 746.36M 1.98% | 798.00M 6.92% | 877.67M 9.98% | 945.58M 7.74% | 990.06M 4.70% | 1.04B 4.84% | 1.03B 0.76% | 1.13B 10.05% | 1.20B 6.24% | 1.19B 1.26% | 1.15B 2.98% | 1.35B 17.03% | 1.36B 0.90% | 1.32B 3.16% | |
long term debt | 836.12M - | 807.92M 3.37% | 838.11M 3.74% | 646.41M 22.87% | 556.52M 13.91% | 554.09M 0.44% | 582.00M 5.04% | 573.56M 1.45% | 507.53M 11.51% | 507.11M 0.08% | 504.07M 0.60% | 487.44M 3.30% | 481.43M 1.23% | 628.43M 30.53% | 684.08M 8.85% | 518.75M 24.17% | 493.95M 4.78% | 485.99M 1.61% | 733.32M 50.89% | 713.85M 2.65% | 710.59M 0.46% | 809.25M 13.88% | 510.52M 36.91% | 514.71M 0.82% | 576.25M 11.95% | 739.05M 28.25% | 1.29B 73.92% | 1.16B - | 1.33B - | 1.25B - | 1.27B - | 1.50B - | |||||||||||||
long term investments | -13.30M - | -73.28M 450.80% | -68.98M 5.87% | -60.86M 11.78% | -5.06M 91.69% | -40.94M 709.45% | -47.78M 16.71% | -44.74M 6.37% | 5.79M 112.94% | -47.00M 911.67% | -35.16M 25.20% | -35.10M 0.18% | 10.71M 130.53% | -38.68M 461.03% | -53.17M 37.46% | -55.20M 3.83% | -1.14M 97.94% | -55.76M 4,808.27% | -16.95M 69.60% | -14.87M 12.24% | 46.37M 411.77% | 10.19M 78.02% | 10.25M 0.56% | 21.18M 106.71% | 45.23M 113.53% | 781K 98.27% | -56.39M 7,320.10% | -109.78M 94.68% | 55.82M 150.85% | 9.97M 82.15% | 5.34M 46.45% | 450K 91.57% | 29.20M 6,388.89% | -41.99M 243.79% | -21.42M 48.98% | -29.78M 39.00% | 38.24M 228.42% | -43.07M 212.63% | -49.86M 15.78% | -49.84M 0.04% | 103.02M 306.69% | -24.38M 123.66% | 106.59M 537.28% | -48.90M 145.88% | |
net debt | 630.13M - | 829.69M 31.67% | 787.73M 5.06% | 819.17M 3.99% | 683.15M 16.61% | 898.43M 31.51% | 850.70M 5.31% | 711.13M 16.41% | 592.26M 16.72% | 853.44M 44.10% | 756.95M 11.31% | 611.26M 19.25% | 684.33M 11.95% | 922.07M 34.74% | 865.04M 6.19% | 761.54M 11.96% | 645.40M 15.25% | 905.75M 40.34% | 827.22M 8.67% | 746.02M 9.82% | 674.42M 9.60% | 1.06B 57.28% | 1.03B 3.27% | 915.07M 10.82% | 907.70M 0.80% | 1.12B 23.55% | 1.03B 7.71% | -584.35M 156.46% | 931.37M 259.39% | -379.65M 140.76% | -449.60M 18.43% | -456.37M 1.51% | 1.17B 357.42% | -227.66M 119.38% | -209.60M 7.94% | -197.28M 5.88% | 1.15B 684.02% | -137.60M 111.94% | -138.41M 0.59% | -131.14M 5.26% | 1.29B 1,081.49% | -174.28M 113.54% | 2.17B 1,343.19% | -196.88M 109.09% | |
net receivables | 310.04M - | 387.04M 24.84% | 432.01M 11.62% | 425.43M 1.52% | 434.51M - | 771.56M - | |||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 342.53M - | 378.82M 10.60% | 426.93M 12.70% | 443.16M 3.80% | 354.32M 20.05% | 405.92M 14.56% | 461.82M 13.77% | 402.28M 12.89% | 317.61M 21.05% | 369.07M 16.20% | 421.33M 14.16% | 407.51M 3.28% | 5.38M 98.68% | 5.39M 0.19% | 2.49M 53.73% | 12.48M 400.60% | 367.67M 2,844.93% | 407.98M 10.96% | 470.19M 15.25% | 444.51M 5.46% | 350.86M 21.07% | 432.44M 23.25% | 460.68M 6.53% | 447.84M 2.79% | 357.97M 20.07% | 435.72M 21.72% | 438.59M 0.66% | 438.02M 0.13% | 357.26M 18.44% | 456.66M 27.82% | 537.32M 17.66% | 534.74M 0.48% | 512.35M 4.19% | 652.58M 27.37% | 735.17M 12.66% | 705.34M 4.06% | 110.98M - | 653.63M 488.95% | |||||||
other current liabilities | 153.83M - | 206.16M 34.02% | 233.16M 13.10% | 281.02M 20.53% | 182.25M 35.15% | 232.16M 27.38% | 255.41M 10.02% | 288.01M 12.76% | 169.73M 41.07% | 203.14M 19.69% | 243.09M 19.66% | 284.47M 17.02% | 167.86M 40.99% | 208.32M 24.10% | 254.05M 21.95% | 298.83M 17.63% | 185.37M 37.97% | 244.38M 31.83% | 308.51M 26.24% | 330.66M 7.18% | 203.99M 38.31% | 253.48M 24.26% | 302.58M 19.37% | 341.56M 12.88% | 223.96M 34.43% | 275.04M 22.81% | 394.50M 43.43% | 700.79M 77.64% | 244.77M 65.07% | 676.38M 176.33% | 710.83M 5.09% | 898.76M 26.44% | 313.42M 65.13% | 685.26M 118.64% | 725.05M 5.81% | 787.35M 8.59% | 350.59M 55.47% | 733.76M 109.29% | 1.17B 60.01% | 1.16B 1.18% | 440.66M 62.02% | 1.50B 239.54% | 530.46M 64.55% | 1.28B 140.92% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 123.00M - | 175.23M 42.46% | 175.43M 0.11% | 162.07M 7.61% | 102.92M 36.49% | 134.72M 30.90% | 140.61M 4.37% | 154.25M 9.70% | 108.97M 29.35% | 154.92M 42.16% | 145.15M 6.30% | 149.26M 2.83% | 107.86M 27.74% | 145.32M 34.73% | 157.85M 8.63% | 149.91M 5.03% | 99.11M 33.89% | 180.97M 82.59% | 119.20M 34.13% | 131.16M 10.03% | 74.06M 43.53% | 109.06M 47.24% | 110.38M 1.21% | 99.91M 9.48% | 67.68M 32.26% | 111.64M 64.96% | 165.87M 48.58% | 214.08M 29.06% | 61.81M 71.13% | 102.54M 65.89% | 97.53M 4.89% | 90.93M 6.77% | 66.32M 27.07% | 131.48M 98.26% | 130.62M 0.66% | 131.66M 0.80% | 66.61M 49.41% | 139.40M 109.30% | 146.88M 5.36% | 158.57M 7.96% | 25.61M 83.85% | 161.51M 530.76% | 1.12B 595.00% | 154.31M 86.25% | |
other non current liabilities | 171.44M - | 8.19M 95.23% | 8.57M 4.65% | 10.06M 17.43% | 212.28M 2,010.39% | 3.70M 98.26% | 3.83M 3.38% | 4.24M 10.74% | 235.77M 5,463.28% | 4.26M 98.19% | 4.58M 7.53% | 5.34M 16.54% | 246.65M 4,518.93% | 3.92M 98.41% | 4.16M 5.94% | 6.67M 60.59% | 236.91M 3,449.73% | 5.98M 97.47% | 5.86M 2.06% | 4.89M 16.57% | 222.81M 4,457.37% | 2.78M 98.75% | 2.76M 0.58% | 2.75M 0.54% | 244.59M 8,810.42% | 2.93M 98.80% | 2.94M 0.27% | 1.44B 49,019.35% | 240.07M 83.35% | 1.39B 480.50% | 1.39B 0.23% | 1.30B 6.67% | 228.38M 82.40% | 1.56B 582.90% | 1.56B 0.07% | 1.46B 6.52% | 15.51M 98.94% | 1.46B 9,294.40% | 1.21B 17.27% | 1.13B 6.42% | 207.80M 81.58% | 1.53B 636.14% | 248.53M 83.75% | 1.71B 587.67% | |
othertotal stockholders equity | 1.33B - | 1.32B 0.71% | 1.33B 0.77% | 1.38B 3.78% | 1.34B 3.36% | 1.42B 5.90% | 1.41B 0.67% | 1.38B 1.55% | 1.37B 0.87% | 1.35B 1.75% | 1.33B 1.37% | 1.33B 0.09% | 1.12B 15.32% | 1.13B 0.77% | 1.11B 2.25% | 1.09B 1.36% | 1.10B 0.24% | 1.07B 2.44% | 1.05B 2.00% | 1.05B 0.22% | 1.06B 1.06% | 1.07B 0.56% | 1.05B 1.91% | 1.04B 1.04% | 1.02B 1.88% | 950.28M 6.45% | 921.81M 3.00% | 896.92M 2.70% | 686.94M 23.41% | 712.22M 3.68% | 726.38M 1.99% | 811.89M 11.77% | 843.28M 3.87% | 831.48M 1.40% | 740.90M 10.89% | 696.06M 6.05% | 659.22M 5.29% | 649.88M 1.42% | 647.36M 0.39% | 647.57M 0.03% | 840.78M 29.84% | 866.05M 3.01% | 1.03B 19.39% | 821.89M 20.51% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.66B - | 1.64B 1.61% | 1.62B 1.06% | 1.77B 9.58% | 1.65B 7.21% | 1.69B 2.89% | 1.66B 2.14% | 1.60B 3.50% | 1.61B 0.95% | 1.59B 1.36% | 1.58B 0.98% | 1.56B 0.98% | 1.56B 0.18% | 1.56B 0.57% | 1.52B 2.17% | 1.51B 0.62% | 1.52B 0.59% | 1.50B 1.69% | 1.50B 0.35% | 1.52B 0.99% | 1.58B 3.94% | 1.74B 10.14% | 1.75B 0.69% | 1.76B 0.85% | 1.88B 6.83% | 1.81B 3.80% | 1.81B 0.29% | 1.71B 5.42% | 1.76B 2.78% | 1.77B 0.82% | 1.76B 0.38% | 1.85B 4.80% | 2.12B 14.52% | 2.10B 0.65% | 2.12B 0.88% | 2.17B 2.40% | 2.27B 4.47% | 2.28B 0.37% | 2.32B 1.98% | 2.32B 0.20% | 2.37B 2.05% | 2.85B 20.70% | 2.85B 0.14% | 2.82B 0.98% | |
retained earnings | 803.25M - | 732.04M 8.87% | 755.69M 3.23% | 813.05M 7.59% | 575.85M 29.17% | 522.27M 9.30% | 559.51M 7.13% | 585.02M 4.56% | 546.75M 6.54% | 498.42M 8.84% | 533.92M 7.12% | 583.66M 9.32% | 586.96M 0.57% | 555.55M 5.35% | 586.54M 5.58% | 643.04M 9.63% | 674.92M 4.96% | 650.29M 3.65% | 690.75M 6.22% | 766.68M 10.99% | 760.39M 0.82% | 771.36M 1.44% | 817.36M 5.96% | 898.55M 9.93% | 943.85M 5.04% | 826.30M 12.45% | 838.08M 1.43% | 913.68M 9.02% | 946.18M 3.56% | 974.61M 3.00% | 992.56M 1.84% | 1.11B 11.48% | 1.19B 7.52% | 1.30B 9.47% | 1.43B 9.88% | 1.60B 11.61% | 1.68B 5.05% | 1.78B 6.06% | 1.81B 1.59% | 1.90B 5.21% | 1.92B 1.03% | 1.87B 2.64% | 1.82B 2.62% | 1.87B 2.65% | |
short term debt | 290.70M - | 336.46M 15.74% | 315.11M 6.34% | 330.04M 4.74% | 401.82M 21.75% | 508.54M 26.56% | 410.96M 19.19% | 305.38M 25.69% | 239.61M 21.54% | 443.99M 85.30% | 396.64M 10.67% | 244.11M 38.46% | 399.91M 63.82% | 457.03M 14.28% | 312.25M 31.68% | 353.98M 13.37% | 320.71M 9.40% | 493.36M 53.84% | 402.45M 18.43% | 202.83M 49.60% | 126.91M 37.43% | 369.19M 190.92% | 614.66M 66.49% | 539.93M 12.16% | 460.21M 14.77% | 529.41M 15.04% | 163.25M 69.16% | 437.72M - | 213.00M - | 207.13M - | 426.64M - | 874.04M - | |||||||||||||
short term investments | 44.63M - | 96.58M 116.41% | 94.34M 2.32% | 77.46M 17.89% | 26.24M 66.12% | 57.31M 118.42% | 65.72M 14.67% | 64.09M 2.49% | 17.36M 72.91% | 67.29M 287.64% | 57.81M 14.09% | 61.31M 6.05% | 16.75M 72.68% | 59.11M 252.97% | 75.35M 27.48% | 79.91M 6.05% | 29.21M 63.44% | 63.24M 116.47% | 48.54M 23.25% | 60.02M 23.64% | 6.15M 89.76% | 41.37M 572.95% | 43.75M 5.74% | 33.88M 22.56% | 6.89M 79.67% | 49.01M 611.48% | 106.75M 117.80% | 162.27M 52.00% | 6.54M 95.97% | 49.11M 650.87% | 48.13M 1.98% | 43.47M 9.69% | 6.29M 85.54% | 79.41M 1,163.44% | 62.51M 21.27% | 74.90M 19.81% | 5.55M 92.58% | 79.69M 1,334.73% | 83.15M 4.35% | 83.51M 0.43% | 72.41M 13.30% | 113.87M 57.26% | 107.98M - | ||
tax assets | 46.63M - | 48.12M 3.20% | 51.10M 6.19% | 48.95M 4.21% | 60.16M 22.90% | 55.80M 7.25% | 52.92M 5.16% | 44.48M 15.96% | 18.49M 58.43% | 21.11M 14.13% | 18.49M 12.37% | 18.70M 1.14% | 17.37M 7.15% | 18.25M 5.10% | 17.15M 6.02% | 17.14M 0.08% | 44.05M 157.00% | 43.11M 2.14% | 43.65M 1.27% | 42.14M 3.47% | 54.08M 28.33% | 53.37M 1.31% | 51.88M 2.78% | 53.93M 3.94% | 58.74M 8.93% | 51.28M 12.70% | 47.94M 6.53% | 46.87M 2.23% | 55.80M 19.06% | 56.57M 1.38% | 54.50M 3.67% | 53.50M 1.83% | 74.13M 38.56% | 73.21M 1.24% | 72.29M 1.26% | 47.69M 34.02% | 61.75M 29.48% | 50.25M 18.63% | 44.46M 11.52% | 42.24M 5.01% | 44.92M 6.35% | 59.60M 32.68% | 49.55M 16.85% | 50.86M 2.64% | |
tax payables | 60.08M - | 8.71M 85.50% | 10.35M 18.74% | 12.78M 23.49% | 56.25M 340.18% | 9.57M 82.99% | 8.84M 7.62% | 10.45M 18.20% | 61.23M 486.00% | 12.81M 79.07% | 19.04M 48.57% | 23.48M 23.32% | 68.98M 193.83% | 13.99M 79.71% | 7.80M 44.25% | 10.49M 34.49% | 74.97M 614.50% | 10.94M 85.40% | 11.60M 6.01% | 14.52M 25.11% | 81.35M 460.43% | 20.68M 74.57% | 17.13M 17.20% | 18.89M 10.28% | 88.99M 371.15% | 21.98M 75.30% | 17.11M 22.15% | 12.54M 26.73% | 83.57M 566.57% | 12.53M 85.00% | 11.74M 6.29% | 10.09M 14.13% | 90.03M 792.57% | 24.29M 73.02% | 24.27M 0.08% | 26.88M 10.73% | 129.71M 382.63% | 44.20M 65.92% | 38.95M 11.89% | 33.35M 14.38% | 30.59M 8.26% | 36.74M 20.10% | 39.29M 6.94% | 38.53M 1.94% | |
total assets | 4.21B - | 4.11B 2.30% | 4.22B 2.66% | 4.23B 0.15% | 3.91B 7.49% | 4.01B 2.38% | 4.02B 0.40% | 3.91B 2.77% | 3.69B 5.61% | 3.74B 1.37% | 3.79B 1.32% | 3.71B 2.28% | 3.64B 1.84% | 3.76B 3.29% | 3.72B 1.05% | 3.68B 0.93% | 3.66B 0.62% | 3.70B 0.96% | 3.95B 6.92% | 3.81B 3.46% | 3.74B 1.87% | 4.03B 7.79% | 4.07B 0.98% | 4.10B 0.66% | 4.13B 0.77% | 4.09B 0.96% | 4.36B 6.51% | 4.41B 1.23% | 4.33B 1.94% | 4.23B 2.13% | 4.34B 2.47% | 4.66B 7.45% | 4.90B 5.17% | 5.02B 2.37% | 5.13B 2.26% | 5.17B 0.77% | 5.20B 0.51% | 5.22B 0.31% | 5.43B 4.07% | 5.38B 0.83% | 5.47B 1.59% | 6.44B 17.74% | 6.58B 2.15% | 6.38B 3.01% | |
total current assets | 1.55B - | 1.49B 3.94% | 1.61B 7.98% | 1.44B 10.48% | 1.36B 5.73% | 1.39B 2.64% | 1.45B 4.10% | 1.40B 3.33% | 1.24B 11.32% | 1.32B 6.50% | 1.39B 5.23% | 1.32B 4.92% | 1.25B 5.85% | 1.39B 11.62% | 1.41B 1.18% | 1.38B 1.84% | 1.31B 5.50% | 1.34B 2.71% | 1.61B 20.19% | 1.44B 10.66% | 1.28B 11.09% | 1.41B 10.18% | 1.42B 0.98% | 1.43B 0.48% | 1.32B 7.90% | 1.47B 11.61% | 1.75B 19.09% | 1.93B 10.38% | 1.75B 9.36% | 1.65B 6.03% | 1.78B 8.17% | 1.83B 2.87% | 1.76B 3.93% | 1.91B 8.21% | 2.00B 4.83% | 2.02B 0.91% | 1.92B 4.89% | 1.94B 1.00% | 2.09B 8.06% | 2.05B 2.02% | 2.07B 1.21% | 2.34B 12.86% | 2.45B 4.54% | 2.28B 6.96% | |
total current liabilities | 841.78M - | 850.78M 1.07% | 894.31M 5.12% | 936.31M 4.70% | 981.85M 4.86% | 1.05B 6.60% | 996.89M 4.76% | 896.66M 10.05% | 808.86M 9.79% | 939.14M 16.11% | 957.90M 2.00% | 834.97M 12.83% | 979.35M 17.29% | 977.69M 0.17% | 877.07M 10.29% | 962.45M 9.73% | 945.58M 1.75% | 1.07B 12.69% | 1.05B 1.41% | 855.83M 18.53% | 795.37M 7.06% | 974.57M 22.53% | 1.27B 30.05% | 1.22B 3.94% | 1.16B 4.89% | 1.15B 0.78% | 881.33M 23.29% | 981.36M 11.35% | 1.12B 13.72% | 976.79M 12.48% | 1.05B 7.65% | 1.24B 17.91% | 1.09B 11.85% | 1.10B 0.85% | 1.17B 5.80% | 1.19B 1.66% | 1.20B 0.86% | 1.12B 6.23% | 1.55B 38.20% | 1.48B 4.19% | 1.23B 17.29% | 1.87B 52.39% | 1.82B 2.84% | 1.66B 8.59% | |
total debt | 1.13B - | 1.14B 1.56% | 1.15B 0.77% | 976.45M 15.33% | 958.34M 1.85% | 1.06B 10.88% | 992.96M 6.56% | 878.94M 11.48% | 747.14M 15.00% | 951.10M 27.30% | 900.71M 5.30% | 731.55M 18.78% | 881.34M 20.48% | 1.09B 23.16% | 996.33M 8.21% | 872.73M 12.41% | 814.66M 6.65% | 979.35M 20.22% | 1.14B 15.97% | 916.68M 19.29% | 837.50M 8.64% | 1.18B 40.71% | 1.13B 4.52% | 1.05B 6.27% | 1.04B 1.72% | 1.27B 22.38% | 1.45B 14.20% | 1.60B - | 1.54B - | 1.45B - | 1.70B - | 2.37B - | |||||||||||||
total investments | 31.32M - | 23.29M 25.63% | 25.36M 8.86% | 16.60M 34.53% | 21.18M 27.59% | 16.37M 22.71% | 17.94M 9.57% | 19.35M 7.85% | 23.15M 19.66% | 20.29M 12.37% | 22.65M 11.65% | 26.21M 15.72% | 27.46M 4.77% | 20.43M 25.61% | 22.18M 8.58% | 24.70M 11.39% | 28.08M 13.66% | 7.48M 73.35% | 31.59M 322.11% | 45.14M 42.90% | 52.52M 16.34% | 51.56M 1.82% | 54.00M 4.72% | 55.06M 1.98% | 52.12M 5.34% | 49.80M 4.47% | 50.37M 1.14% | 52.49M 4.23% | 62.36M 18.80% | 59.07M 5.27% | 53.47M 9.48% | 43.92M 17.86% | 35.48M 19.20% | 37.42M 5.45% | 41.09M 9.82% | 45.12M 9.81% | 43.79M 2.95% | 36.62M 16.38% | 33.29M 9.09% | 33.67M 1.14% | 175.43M 421.04% | 89.49M 48.98% | 106.59M 19.10% | 59.08M 44.57% | |
total liabilities | 1.96B - | 1.94B 0.81% | 2.02B 3.96% | 1.90B 5.73% | 1.87B 1.89% | 1.94B 3.70% | 1.92B 0.62% | 1.81B 6.05% | 1.64B 9.38% | 1.76B 7.56% | 1.79B 1.82% | 1.66B 7.61% | 1.79B 7.93% | 1.93B 7.98% | 1.88B 2.39% | 1.81B 4.11% | 1.75B 3.25% | 1.86B 6.27% | 2.10B 12.75% | 1.88B 10.27% | 1.80B 4.05% | 2.08B 15.29% | 2.09B 0.67% | 2.05B 2.08% | 2.06B 0.28% | 2.20B 7.03% | 2.48B 12.87% | 2.49B 0.11% | 2.58B 3.70% | 2.43B 5.65% | 2.50B 2.99% | 2.63B 4.93% | 2.75B 4.80% | 2.77B 0.56% | 2.85B 2.71% | 2.76B 2.89% | 2.75B 0.51% | 2.67B 2.77% | 2.86B 6.98% | 2.72B 4.89% | 2.81B 3.37% | 3.57B 27.12% | 3.74B 4.77% | 3.55B 5.07% | |
total liabilities and stockholders equity | 4.21B - | 4.11B 2.30% | 4.22B 2.66% | 4.23B 0.15% | 3.91B 7.49% | 4.01B 2.38% | 4.02B 0.40% | 3.91B 2.77% | 3.69B 5.61% | 3.74B 1.37% | 3.79B 1.32% | 3.71B 2.28% | 3.64B 1.84% | 3.76B 3.29% | 3.72B 1.05% | 3.68B 0.93% | 3.66B 0.62% | 3.70B 0.96% | 3.95B 6.92% | 3.81B 3.46% | 3.74B 1.87% | 4.03B 7.79% | 4.07B 0.98% | 4.10B 0.66% | 4.13B 0.77% | 4.09B 0.96% | 4.36B 6.51% | 4.41B 1.23% | 4.33B 1.94% | 4.23B 2.13% | 4.34B 2.47% | 4.66B 7.45% | 4.90B 5.17% | 5.02B 2.37% | 5.13B 2.26% | 5.17B 0.77% | 5.20B 0.51% | 5.22B 0.31% | 5.43B 4.07% | 5.38B 0.83% | 5.47B 1.59% | 6.44B 17.74% | 6.58B 2.15% | 6.38B 3.01% | |
total non current assets | 2.66B - | 2.63B 1.36% | 2.62B 0.35% | 2.79B 6.68% | 2.56B 8.41% | 2.61B 2.23% | 2.57B 1.57% | 2.51B 2.46% | 2.45B 2.42% | 2.42B 1.23% | 2.40B 0.82% | 2.38B 0.75% | 2.39B 0.39% | 2.37B 1.06% | 2.31B 2.36% | 2.30B 0.37% | 2.35B 2.31% | 2.35B 0.01% | 2.34B 0.63% | 2.37B 1.49% | 2.46B 3.72% | 2.62B 6.55% | 2.65B 0.98% | 2.67B 0.76% | 2.81B 5.42% | 2.62B 6.85% | 2.61B 0.55% | 2.48B 4.93% | 2.57B 3.85% | 2.59B 0.52% | 2.56B 1.15% | 2.83B 10.63% | 3.14B 11.06% | 3.11B 0.90% | 3.14B 0.68% | 3.16B 0.68% | 3.28B 3.96% | 3.28B 0.09% | 3.34B 1.72% | 3.33B 0.09% | 3.39B 1.83% | 4.10B 20.73% | 4.13B 0.79% | 4.10B 0.67% | |
total non current liabilities | 1.12B - | 1.09B 2.23% | 1.12B 3.06% | 966.23M 14.03% | 884.67M 8.44% | 888.79M 0.47% | 926.53M 4.25% | 910.33M 1.75% | 828.57M 8.98% | 822.14M 0.78% | 835.42M 1.62% | 821.88M 1.62% | 808.87M 1.58% | 953.32M 17.86% | 1.01B 5.72% | 844.98M 16.16% | 803.05M 4.96% | 792.71M 1.29% | 1.04B 31.77% | 1.02B 1.97% | 1.01B 1.52% | 1.11B 9.58% | 826.08M 25.25% | 832.54M 0.78% | 897.80M 7.84% | 1.05B 17.10% | 1.60B 52.39% | 1.50B 6.08% | 1.46B 2.84% | 1.46B 0.44% | 1.45B 0.15% | 1.39B 4.46% | 1.66B 19.67% | 1.67B 0.36% | 1.68B 0.67% | 1.58B 6.05% | 1.55B 1.54% | 1.55B 0.11% | 1.31B 15.58% | 1.23B 5.72% | 1.58B 28.20% | 1.70B 7.51% | 1.93B 13.15% | 1.89B 1.75% | |
total stockholders equity | 2.25B - | 2.17B 3.58% | 2.21B 1.56% | 2.31B 4.89% | 2.03B 12.26% | 2.05B 1.24% | 2.08B 1.35% | 2.09B 0.18% | 2.04B 2.41% | 1.96B 3.55% | 1.98B 0.87% | 2.03B 2.45% | 1.83B 9.86% | 1.81B 1.24% | 1.81B 0.31% | 1.85B 2.29% | 1.89B 1.86% | 1.84B 2.72% | 1.86B 1.04% | 1.93B 4.21% | 1.94B 0.25% | 1.95B 0.81% | 1.98B 1.31% | 2.05B 3.55% | 2.08B 1.26% | 1.89B 8.87% | 1.88B 0.88% | 1.93B 2.70% | 1.75B 9.22% | 1.80B 3.07% | 1.83B 1.78% | 2.03B 10.87% | 2.15B 5.64% | 2.25B 4.70% | 2.29B 1.70% | 2.41B 5.30% | 2.45B 1.68% | 2.54B 3.77% | 2.57B 1.01% | 2.66B 3.68% | 2.66B 0.22% | 2.85B 7.28% | 2.81B 1.27% | 2.80B 0.31% |
All numbers in EUR (except ratios and percentages)