COM:WILDPACKBEV
Wildpack Beverage
- Stock
Market Cap
1.55M
Beta: -
Volume Today
10.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 186.50K - | 2.98M 1,499.62% | 6.43M 115.65% | 8.14M 26.45% | 7.07M 13.10% | 6.64M 6.03% | 8.53M 28.40% | 8.91M 4.48% | 8.17M 8.30% | 9.76M 19.48% | 12.61M 29.19% | 15.18M 20.36% | 14.78M 2.67% | 13.73M 7.05% | 11.04M 19.60% | 13.90M 25.89% | ||
cost of revenue | 452.80K - | 3.23M 614.01% | 5.35M 65.40% | 7.11M 32.90% | 5.68M 20.10% | 8.55M 50.50% | 8.49M 0.61% | 8.51M 0.21% | 8.67M 1.82% | 12.29M 41.78% | 12.00M 2.36% | 12.67M 5.60% | 13.53M 6.77% | 14.10M 4.23% | 14.44M 2.43% | 16.70M 15.63% | ||
gross profit | -266.30K - | -249.73K 6.22% | 1.09M 534.95% | 1.03M 5.30% | 1.39M 35.28% | -1.90M 236.71% | 36K 101.89% | 400K 1,011.11% | -495K 223.75% | -2.52M 409.90% | 616K 124.41% | 2.51M 307.79% | 1.25M 50.28% | -364K 129.14% | -3.40M 833.72% | -2.80M 17.69% | ||
selling and marketing expenses | 825 - | 45.95K 5,470.30% | 213.73K 365.08% | 313.15K 46.52% | 420.23K 34.19% | 331.43K 21.13% | 110.19K 66.75% | 593K 438.17% | 714K 20.40% | 673K 5.74% | 766K 13.82% | 861K 12.40% | 1.03M 20.09% | 857K 17.12% | 662K 22.75% | |||
general and administrative expenses | 199.34K - | 216.48K 8.60% | 465.28K 114.93% | 1.25M 167.79% | 922.13K 25.99% | 3.03M 228.33% | 8.51M 180.99% | 2.69M 68.44% | 3.02M 12.33% | 2.55M 15.48% | 3.30M 29.34% | 2.43M 26.24% | 3.59M 47.74% | 2.29M 36.13% | 449K 80.44% | |||
selling general and administrative expenses | 200.17K - | 262.44K 31.11% | 679.00K 158.73% | 1.56M 129.62% | 1.34M 13.90% | 3.36M 150.24% | 8.62M 156.54% | 3.28M 61.96% | 3.73M 13.79% | 3.22M 13.62% | 4.06M 26.10% | 3.29M 18.95% | 4.63M 40.51% | 3.15M 31.88% | 4.35M 37.98% | 1.69M 61.20% | 1.67M 1.29% | |
research and development expenses | ||||||||||||||||||
other expenses | ||||||||||||||||||
cost and expenses | 251.27K - | 1.04M 312.98% | 3.99M 284.99% | 7.28M 82.13% | 9.21M 26.65% | 9.13M 0.97% | 17.59M 92.72% | 12.61M 28.27% | 13.10M 3.85% | 13.06M 0.34% | 17.56M 34.51% | 16.35M 6.89% | 18.36M 12.29% | 17.82M 2.94% | 20.56M 15.38% | 16.13M 21.56% | 18.37M 13.86% | |
operating expenses | 251.27K - | 584.87K 132.77% | 761.87K 30.26% | 1.93M 153.12% | 2.11M 9.31% | 3.45M 63.54% | 9.04M 162.27% | 4.12M 54.42% | 4.59M 11.36% | 4.39M 4.34% | 5.28M 20.16% | 4.36M 17.44% | 5.69M 30.70% | 4.29M 24.54% | 6.46M 50.50% | 1.69M 73.89% | 1.67M 1.29% | |
interest expense | 15.91K - | 20.65K 29.73% | 86.55K 319.23% | 197.32K 127.98% | 187.66K 4.90% | 527.11K 180.88% | 635.90K 20.64% | 1.40M 119.85% | 1.42M 1.43% | 1.34M 5.43% | 1.51M 12.60% | 1.47M 2.58% | 1.92M 30.18% | 2.78M 45.33% | 3.12M - | 3.17M 1.84% | ||
ebitda | -176.69K - | -813.08K 360.18% | -666.23K 18.06% | -364.28K 45.32% | -501.55K 37.68% | -1.26M 152.09% | -9.05M 615.93% | -2.56M 71.74% | -2.61M 2.07% | -3.29M 25.81% | -5.73M 74.37% | -2.20M 61.63% | -1.95M 11.33% | -1.44M 26.06% | -3.10M 114.85% | -3.46M 11.74% | -2.76M 20.24% | |
operating income | -251.27K - | -584.87K 132.77% | -768.44K 31.39% | -1.93M 150.96% | -2.86M 48.11% | -3.45M 20.70% | -9.61M 178.65% | -4.14M 56.90% | -4.20M 1.35% | -4.89M 16.52% | -7.99M 63.45% | -3.74M 53.20% | -3.33M 10.83% | -3.05M 8.64% | -6.57M 115.59% | -5.09M 22.57% | -4.46M 12.25% | |
depreciation and amortization | 74.61K - | 78.19K 4.80% | 310.36K 296.92% | 480.93K 54.96% | 579.97K 20.59% | 807.97K 39.31% | 1.96M 142.60% | 1.54M 21.38% | 1.58M 2.86% | 1.60M 1.20% | 2.26M 41.08% | 1.54M 31.86% | 1.39M 10.12% | 1.61M 15.87% | 3.47M 116.25% | 1.63M 53.16% | 1.70M 4.73% | |
total other income expenses net | -15.94K - | -327.04K 1,951.72% | -6.57K 97.99% | 885.91K 13,590.30% | -748.25K 184.46% | 791.20K 205.74% | 2.13M 169.47% | 1.60M 24.91% | 415K 74.08% | -505K 221.69% | -11.31M 2,140.20% | -313K 97.23% | -76K 75.72% | -352K 363.16% | -3.31M 841.48% | -2.97M 10.30% | -3.36M 13.04% | |
income before tax | -267.21K - | -911.91K 241.28% | -1.07M 17.30% | -1.04M 2.54% | -2.02M 93.51% | -1.81M 10.37% | -9.52M 426.25% | -3.90M 59.06% | -5.20M 33.44% | -6.74M 29.54% | -20.81M 209.04% | -5.52M 73.46% | -5.33M 3.58% | -6.18M 16.07% | -9.88M 59.87% | -8.06M 18.46% | -7.82M 2.92% | |
income tax expense | -25 - | -56.38K 225,424.00% | -33.52K 40.54% | -153.56K 358.06% | 20.57K 113.39% | -315.69K 1,634.84% | -236.32K 25.14% | 1.40M 691.58% | 1.42M 1.43% | 1.34M 5.43% | 1.51M 12.60% | 1.47M 2.58% | 1.92M 30.18% | 2.78M 45.33% | -2 - | 1 150% | ||
net income | -267.21K - | -855.53K 220.18% | -1.04M 21.12% | -888.97K 14.21% | -2.04M 129.25% | -1.49M 26.76% | -9.28M 521.72% | -3.90M 58.01% | -5.20M 33.44% | -6.74M 29.54% | -20.81M 209.04% | -5.52M 73.46% | -5.33M 3.58% | -6.18M 16.07% | -9.88M 59.87% | -8.06M 18.46% | -7.82M 2.92% | |
weighted average shs out | 66.83M - | 66.83M 0% | 66.83M 0% | 66.83M 0% | 49.24M 26.33% | 66.85M 35.78% | 101.06M - | 101.22M 0.15% | 101.24M 0.02% | 111.39M - | 112.22M 0.74% | 112.51M 0.26% | 106.60M 5.25% | 100.18M 6.02% | 100.18M 0% | |||
weighted average shs out dil | 66.83M - | 66.83M 0% | 66.83M 0% | 66.83M 0% | 49.24M 26.33% | 66.85M 35.78% | 101.06M - | 101.22M 0.15% | 101.24M 0.02% | 111.39M - | 112.22M 0.74% | 112.51M 0.26% | 106.60M 5.25% | 100.18M 6.02% | 100.18M 0% | |||
eps | -0.00 - | -0.01 220.00% | -0.02 21.09% | -0.01 14.19% | -0.04 211.28% | -0.02 46.14% | 0 100% | -0.04 Infinity% | -0.05 33.16% | -0.07 29.38% | 0 100% | -0.05 Infinity% | -0.05 4.23% | -0.05 15.58% | -0.09 68.85% | -0.08 13.27% | -0.08 2.86% | |
epsdiluted | -0.00 - | -0.01 220.00% | -0.02 21.09% | -0.01 14.19% | -0.04 211.28% | -0.02 46.14% | 0 100% | -0.04 Infinity% | -0.05 33.16% | -0.07 29.38% | 0 100% | -0.05 Infinity% | -0.05 4.23% | -0.05 15.58% | -0.09 68.85% | -0.08 13.27% | -0.08 2.86% |
All numbers in (except ratios and percentages)