Willow Growth Partners provides early stage capital for transformative consumer brands and the technologies that power them. It is self-described as a founder-first partnership in investment.

Willow Growth Partners

Andreessen Horowitz, also known as a16z, is a private American venture capital firm founded in 2009 by Marc Andreessen and Ben Horowitz. The company is headquartered in Menlo Park, California and is known for investing in both early-stage start-ups and established growth companies across various industries.

Andreessen Horowitz

Bridge Investment Group Holdings Inc. engages in the real estate investment management business in the United States. It manages capital on behalf of approximately hundred global institutions and 6,500 individual investors across approximately 25 investment vehicles. The company was founded in 2009 and is headquartered in Salt Lake City, Utah.

Bridge Investment Group Holdings Inc.

About-Face Beauty is a beauty brand that offers a range of skincare and makeup products designed to celebrate individuality and self-expression.

Metric
Company Name	Willow Growth Partners	Andreessen Horowitz	Bridge Investment Group Holdings Inc.	About-Face Beauty
Symbol			BRDG
MSH ID	COM:WILLOWGROWTH	COM:A16Z	COM:BRIDGEIG	COM:BUILTINLA
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Financial Services & Finance	Financial Services & Finance	Financial Services	Consumer Goods
Industry	Venture Capital	Venture Capital	Asset Management	Beauty and Personal Care
Country	US	US	US
Stage
Employee Count		652	2.30K	1
Website	willowgrowth.com	a16z.com	bridgeig.com	builtinla.com
LinkedIn		a16z	bridge-investment-group-holdings
Founders

Metric
Market Cap			1.92B
Enterprise Value
Monthly Web Traffic	223	424.21K		97.02K
Web Traffic Growth	-0.93	-0.16		0.01
Valuation
Raised Capital

Metric
Revenue			431.79M
Revenue (LTM)
Revenue (NTM)
Gross Profit			396.23M
EBITDA			-53.44M
Operating Income			-69.80M
Net Income			-11.90M
EPS			-0.46
Diluted EPS			-0.46
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.74
Operating Profit Margin			0.24
EBITDA Margin			-0.12
Net Profit Margin			0.12
Return on Equity			0.26
Return on Assets			0.04
Return on Capital Employed			0.08

WILL

COM:WILLOWGROWTH

Willow Growth Partners

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-4.60
P/B Ratio			3.26
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			6.45
EV Multiple			63.97

Metric
Days Sales Outstanding			447.13
Days Payables Outstanding			43.20
Days Inventory Outstanding			0.00
Operating Cycle			84.55
Cash Conversion Cycle			72.07
Asset Turnover			0.35

Metric
Operating Cash Flow			176.20M
Free Cash Flow			173.79M
Cash Flow to Debt			0.42
Operating Cash Flow/Sales			0.44
Free Cash Flow Yield			0.06

Metric
Cash & Equivalents			67.26M
Accounts Receivable			1.20M
Inventory
Goodwill			233.58M
Debt to Capitalization			0.87
Debt to Assets			0.39
Current Ratio			4.26
Quick Ratio			7.98

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.07
R&D to Revenue
SG&A to Revenue			0.13