COM:WINGSTOP
Wingstop
- Stock
Last Close
338.41
22/11 21:00
Market Cap
11.24B
Beta: -
Volume Today
405.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 7.53M - | 8.99M 19.34% | 10.11M 12.46% | 15.43M 52.72% | 27.30M 76.91% | 21.72M 20.45% | 20.48M 5.72% | 23.31M 13.82% | 42.66M 83.03% | 52.95M 24.12% | 70.17M 32.54% | |
depreciation and amortization | 3.03M - | 2.90M 4.16% | 2.68M 7.64% | 3.01M 12.16% | 3.38M 12.23% | 4.31M 27.75% | 5.48M 27.15% | 7.52M 37.09% | 7.94M 5.65% | 10.90M 37.22% | 13.24M 21.47% | |
deferred income tax | -917K - | -1.53M 66.85% | -1.05M 31.63% | -714K 31.74% | -3.50M 390.90% | -1.05M 69.93% | -426K 59.58% | -4K 99.06% | 2.95M 73,925% | -3.25M 210.13% | -1.55M 52.31% | |
stock based compensation | 748K - | 960K 28.34% | 1.16M 20.31% | 1.23M 6.58% | 1.85M 50.37% | 3.73M 101.24% | 6.97M 87.22% | 8.56M 22.71% | 9.63M 12.54% | 4.20M 56.39% | 15.56M 270.43% | |
change in working capital | 841K - | 3.71M 341.02% | 613K 83.47% | 3.93M 541.60% | -2.27M 157.69% | 8.08M 456.28% | 4.49M 44.47% | 14.01M 212.16% | -12.21M 187.14% | 7.53M 161.64% | 22.04M 192.84% | |
accounts receivables | -152K - | -616K 305.26% | -1.00M 62.99% | 205K 120.42% | -1.37M 767.32% | -1.20M 12.50% | 496K 141.44% | 246K 50.40% | -2.13M 967.89% | -2.47M 15.60% | -2.95M 19.41% | |
inventory | -1.73M - | -806K 53.49% | -2K 99.75% | 32K 1,700% | -670K 2,193.75% | -349K 47.91% | 475K 236.10% | -999K 310.32% | -2.47M 147.35% | 669K - | ||
accounts payables | 1.48M - | 2.68M 80.78% | 1.17M 56.40% | 3.65M 212.06% | -876K 124.01% | 7.00M 898.63% | 3.09M 55.89% | 1.51M 51.17% | -268K 117.78% | 5.10M 2,003.73% | 10.63M 108.43% | |
other working capital | 1.24M - | 2.45M 97.10% | 450K 81.63% | 48K 89.33% | 645K 1,243.75% | 2.63M 308.37% | 432K 83.60% | 13.26M 2,969.21% | -7.34M 155.34% | 4.89M 166.69% | 13.69M 179.71% | |
other non cash items | -326K - | -659K 102.15% | -463K 29.74% | -726K 56.80% | 292K 140.22% | 1.98M 579.11% | 1.59M 20.02% | 12.14M 665.38% | -2.10M 117.27% | 3.92M 286.88% | 2.14M 45.42% | |
net cash provided by operating activities | 10.91M - | 14.37M 31.76% | 13.05M 9.21% | 22.17M 69.89% | 27.05M 22.03% | 38.77M 43.33% | 38.58M 0.48% | 65.53M 69.84% | 48.88M 25.41% | 76.24M 55.98% | 121.60M 59.50% | |
investments in property plant and equipment | -2.15M - | -1.51M 29.64% | -1.92M 26.82% | -2.06M 7.36% | -2.54M 23.30% | -3.98M 57.08% | -22.49M 464.69% | -6.05M 73.09% | -28.02M 363.00% | -23.94M 14.56% | -40.83M 70.56% | |
acquisitions net | -3.95M - | -6.52M 65.00% | -1.25M 80.89% | -6.74M 440.96% | -4.88M 27.60% | -7.81M 60.15% | -10.83M 38.71% | |||||
purchases of investments | -4.16M - | -997K 76.05% | -808K 18.96% | |||||||||
sales maturities of investments | ||||||||||||
other investing activites | 2K - | 1.15M 57,250% | 4.80M - | 7.21M 50.15% | 4.06M 43.62% | 320K 92.12% | ||||||
net cash used for investing activites | -2.14M - | -363K 83.07% | -1.92M 427.55% | -2.06M 7.36% | -6.48M 215.37% | -10.50M 61.91% | -23.73M 126.05% | -7.99M 66.34% | -29.85M 273.77% | -28.68M 3.92% | -52.15M 81.83% | |
debt repayment | -2.70M - | -8.78M 225.15% | -38.22M 335.33% | -109.25M 185.86% | -21M 80.78% | -364.86M 1,637.42% | -7.40M 97.97% | -333.60M 4,408.11% | -2.40M 99.28% | -3.02M 26.04% | -3.65M 20.66% | |
common stock issued | 34.99M - | 689K - | 925K 34.25% | 748K 19.14% | 3.31M 343.18% | 951K 71.31% | ||||||
common stock repurchased | 40.48M - | -1.15M - | -340K 70.41% | -1.92M 463.24% | -315K 83.55% | -125.40M 39,709.84% | ||||||
dividends paid | -38.53M - | -48.00M - | -83.27M 73.48% | -4.07M 95.11% | -190.74M 4,586.41% | -11.74M 93.84% | -163.79M 1,294.92% | -19.82M 87.90% | -141.28M 612.74% | -24.91M 82.37% | ||
other financing activites | 31.39M - | 1.32M 95.79% | 586K 55.67% | 165.47M 28,136.86% | 4.82M 97.09% | 541.87M 11,146.80% | 4.99M 99.08% | 477.36M 9,475.91% | 244.56M - | -2.48M 101.01% | ||
net cash used provided by financing activities | -9.84M - | -7.46M 24.23% | -10.16M 36.31% | -27.05M 166.11% | -20.25M 25.13% | -13.72M 32.23% | -14.62M 6.51% | -19.45M 33.05% | -23.39M 20.26% | 103.25M 541.46% | -155.49M 250.59% | |
effect of forex changes on cash | ||||||||||||
net change in cash | -1.08M - | 6.55M 706.48% | 967K 85.24% | -6.94M 817.68% | 313K 104.51% | 14.55M 4,547.92% | 235K 98.38% | 38.09M 16,110.64% | -4.36M 111.46% | 150.81M 3,555.75% | -86.04M 157.05% | |
cash at beginning of period | 4.25M - | 3.17M 25.39% | 9.72M 206.43% | 10.69M 9.95% | 3.75M 64.92% | 6.39M 70.45% | 20.94M 227.60% | 21.18M 1.12% | 59.27M 179.91% | 54.91M 7.36% | 205.72M 274.67% | |
cash at end of period | 3.17M - | 9.72M 206.43% | 10.69M 9.95% | 3.75M 64.92% | 4.06M 8.35% | 20.94M 415.38% | 21.18M 1.12% | 59.27M 179.91% | 54.91M 7.36% | 205.72M 274.67% | 119.68M 41.82% | |
operating cash flow | 10.91M - | 14.37M 31.76% | 13.05M 9.21% | 22.17M 69.89% | 27.05M 22.03% | 38.77M 43.33% | 38.58M 0.48% | 65.53M 69.84% | 48.88M 25.41% | 76.24M 55.98% | 121.60M 59.50% | |
capital expenditure | -2.15M - | -1.51M 29.64% | -1.92M 26.82% | -2.06M 7.36% | -2.54M 23.30% | -3.98M 57.08% | -22.49M 464.69% | -6.05M 73.09% | -28.02M 363.00% | -23.94M 14.56% | -40.83M 70.56% | |
free cash flow | 8.76M - | 12.86M 46.80% | 11.13M 13.44% | 20.11M 80.65% | 24.51M 21.90% | 34.79M 41.91% | 16.10M 53.73% | 59.48M 269.50% | 20.86M 64.93% | 52.30M 150.75% | 80.77M 54.44% |
All numbers in USD (except ratios and percentages)