WingXpand creates smart planes that expand from a backpack, helping farmers increase yield, emergency teams to assist in disasters, and providing defense capabilities.

WingXpand

Deere & Company manufactures and distributes various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The Production and Precision Agriculture segment provides mid-size tractors, combines, cotton pickers and strippers, sugarcane harvesters, harvesting front-end equipment, sugarcane loaders, pull-behind scrapers, and tillage and seeding equipment, as well as application equipment, including sprayers and nutrient management, and soil preparation machinery for grain growers. The Small Agriculture and Turf segment offers utility tractors, and related loaders and attachments; turf and utility equipment, including riding lawn equipment, commercial mowing equipment, golf course equipment, and utility vehicles, as well as implements for mowing, tilling, snow and debris handling, aerating, residential, commercial, golf, and sports turf care applications; other outdoor power products; and hay and forage equipment. This segment also resells products from other manufacturers. It serves dairy and livestock producers, crop producers, and turf and utility customers. The Construction and Forestry segment provides a range of backhoe loaders, crawler dozers and loaders, four-wheel-drive loaders, excavators, motor graders, articulated dump trucks, landscape and skid-steer loaders, milling machines, pavers, compactors, rollers, crushers, screens, asphalt plants, log skidders, log feller bunchers, log loaders and forwarders, log harvesters, and attachments; and roadbuilding equipment. The Financial Services segment finances sales and leases agriculture and turf, and construction and forestry equipment. It also offers wholesale financing to dealers of the foregoing equipment; and extended equipment warranties, as well as finances retail revolving charge accounts. Deere & Company was founded in 1837 and is headquartered in Moline, Illinois.

Deere & Company

Lockheed Martin Corporation, a security and aerospace company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services worldwide. It operates through four segments: Aeronautics, Missiles and Fire Control, Rotary and Mission Systems, and Space. The Aeronautics segment offers combat and air mobility aircraft, unmanned air vehicles, and related technologies. The Missiles and Fire Control segment provides air and missile defense systems; tactical missiles and air-to-ground precision strike weapon systems; logistics; fire control systems; mission operations support, readiness, engineering support, and integration services; manned and unmanned ground vehicles; and energy management solutions. The Rotary and Mission Systems segment offers military and commercial helicopters, surface ships, sea and land-based missile defense systems, radar systems, sea and air-based mission and combat systems, command and control mission solutions, cyber solutions, and simulation and training solutions. The Space segment offers satellites; space transportation systems; strategic, advanced strike, and defensive missile systems; and classified systems and services in support of national security systems. This segment also provides network-enabled situational awareness and integrates space and ground-based systems to help its customers gather, analyze, and securely distribute critical intelligence data. It serves primarily serves the U.S. government, as well as foreign military sales contracted through the U.S. government. Lockheed Martin Corporation was founded in 1912 and is headquartered in Bethesda, Maryland.

Allan Lockheed

Malcolm Lockheed

Lockheed Martin Corporation

Skydrops Sustainable Water Technologies offers ultra-pure water extracted from humidity in the sky, providing a sustainable and local alternative to desalinated water.

Metric
Company Name	WingXpand	Deere & Company	Lockheed Martin Corporation	Skydrops Sustainable Water Technologies
Symbol		DE	LMT
MSH ID	COM:WINGXPAND	COM:DEERE	COM:LOCKHEEDMARTIN	COM:SKYDROPSWATER
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Technology	Industrials	Industrials	Consumer Goods
Industry	Aerospace and Defense	Agricultural - Machinery	Aerospace & Defense	Beverages
Country	US	US	US	QA
Stage
Employee Count		83K	122K
Website	wingxpand.com	deere.com	lockheedmartin.com	skydropswater.com
LinkedIn		john-deere	lockheed-martin
Founders

Metric
Market Cap	96.87B	110.61B
Enterprise Value
Monthly Web Traffic	5.01M	1.32M
Web Traffic Growth	0.06	0.22
Valuation
Raised Capital		33.70M

Metric
Revenue	60.25B	67.57B
Revenue (LTM)
Revenue (NTM)
Gross Profit	22.53B	8.48B
EBITDA	17.48B	8.51B
Operating Income	15.47B	8.51B
Net Income	10.17B	6.92B
EPS	35.61	27.65
Diluted EPS	35.43	27.55
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.40	0.13
Operating Profit Margin	0.26	0.13
EBITDA Margin	0.29	0.13
Net Profit Margin	0.17	0.10
Return on Equity	0.45	0.93
Return on Assets	0.10	0.13
Return on Capital Employed	0.24	0.24

WING

COM:WINGXPAND

WingXpand

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	10.83	14.95
P/B Ratio	5.05	15.13
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.05	2.05
EV Multiple	3.46	13.20

Metric
Days Sales Outstanding	368.82	11.52
Days Payables Outstanding		14.28
Days Inventory Outstanding	88.21	19.55
Operating Cycle	158.73	105.01
Cash Conversion Cycle	126.22	87.79
Asset Turnover	0.59	1.29

Metric
Operating Cash Flow	8.59B	7.92B
Free Cash Flow	4.12B	6.23B
Cash Flow to Debt	0.15	0.46
Operating Cash Flow/Sales	0.18	0.12
Free Cash Flow Yield	0.04	0.06

Metric
Cash & Equivalents	7.46B	1.44B
Accounts Receivable	-4.25B	373M
Inventory	8.16B	3.13B
Goodwill	3.90B	10.80B
Debt to Capitalization	0.74	0.76
Debt to Assets	0.61	0.33
Current Ratio	1.90	1.21
Quick Ratio	0.48	1.08

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00	0.00
R&D to Revenue	0.04
SG&A to Revenue