3231
COM:WISTRON
Wistron Corporation
- Stock
Last Close
118.50
25/11 05:30
Market Cap
310.03B
Beta: -
Volume Today
102.95M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 95.44B - | 82.54B 13.52% | 91.54B 10.91% | 108.91B 18.98% | 111.73B 2.59% | 89.88B 19.56% | 85.25B 5.16% | 113.51B 33.15% | 101.25B 10.80% | 79.14B 21.83% | 90.75B 14.67% | 115.84B 27.65% | 124.14B 7.17% | 102.73B 17.25% | 112.83B 9.84% | 142.58B 26.36% | 133.10B 6.65% | 109.06B 18.06% | 105.91B 2.89% | 135.20B 27.66% | 139.44B 3.14% | 110.66B 20.64% | 117.00B 5.74% | 139.80B 19.48% | 138.45B 0.97% | 113.02B 18.36% | 122.79B 8.64% | 118.17B 3.76% | 114.69B 2.95% | 114.06B 0.55% | 117.53B 3.04% | 157.50B 34.01% | 168.30B 6.86% | 151.07B 10.24% | 139.90B 7.39% | 141.34B 1.03% | 108.80B 23.02% | 100.61B 7.53% | 105.54B 4.90% | 126.56B 19.91% | 119.36B 5.69% | 134.31B 12.53% | 148.74B 10.74% | |
accumulated other comprehensive income loss | 13.28B - | 19.55B - | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 70.09B - | 69.66B 0.60% | 66.06B 5.18% | 59.21B 10.36% | 55.69B 5.94% | 50.33B 9.63% | 57.52B 14.30% | 52.95B 7.95% | 58.56B 10.59% | 53.53B 8.59% | 53.26B 0.51% | 67.61B 26.95% | 57.56B 14.87% | 52.39B 8.99% | 50.12B 4.32% | 59.32B 18.35% | 65.99B 11.24% | 49.66B 24.74% | 36.46B 26.58% | 43.67B 19.78% | 43.53B 0.33% | 49.44B 13.58% | 49.49B 0.10% | 42.57B 13.98% | 47.41B 11.38% | 58.85B 24.12% | 47.26B 19.70% | 45.14B 4.48% | 66.20B 46.67% | 59.27B 10.47% | 51.91B 12.43% | 69.05B 33.02% | 70.15B 1.60% | 68.54B 2.30% | 61.51B 10.26% | 70.39B 14.45% | 66.34B 5.76% | 60.15B 9.33% | 61.76B 2.69% | 57.01B 7.69% | 75.23B 31.95% | 65.82B 12.51% | 54.44B 17.28% | |
cash and short term investments | 70.94B - | 69.89B 1.48% | 66.40B 4.99% | 59.79B 9.95% | 56.45B 5.59% | 52.06B 7.77% | 60.22B 15.67% | 58.15B 3.43% | 61.76B 6.21% | 57.75B 6.49% | 59.36B 2.78% | 71.52B 20.48% | 58.83B 17.74% | 55.70B 5.32% | 51.84B 6.93% | 60.62B 16.92% | 66.56B 9.79% | 51.30B 22.93% | 37.59B 26.72% | 43.73B 16.33% | 43.60B 0.31% | 71.41B 63.79% | 72.39B 1.38% | 55.95B 22.72% | 60.72B 8.54% | 70.31B 15.80% | 58.55B 16.73% | 69.31B 18.37% | 92.24B 33.09% | 81.67B 11.46% | 77.49B 5.12% | 93.72B 20.96% | 98.47B 5.07% | 94.40B 4.14% | 86.62B 8.24% | 95.63B 10.40% | 85.00B 11.11% | 80.88B 4.85% | 84.47B 4.44% | 71.98B 14.78% | 80.66B 12.06% | 81.67B 1.25% | 62.78B 23.13% | |
common stock | 23.78B - | 23.78B 0% | 24.26B 2.00% | 24.62B 1.49% | 24.68B 0.26% | 24.68B 0% | 25.42B 3.00% | 25.55B 0.52% | 25.55B 0% | 25.55B 0% | 26.28B 2.84% | 26.52B 0.91% | 26.50B 0.07% | 26.50B 0% | 27.50B 3.76% | 27.50B 0% | 27.49B 0.04% | 27.49B 0% | 28.59B 4.01% | 28.46B 0.46% | 28.42B 0.13% | 28.42B 0% | 28.42B 0% | 28.41B 0.05% | 28.41B 0% | 28.41B 0% | 28.41B 0% | 28.41B 0% | 28.41B 0% | 29.04B 2.22% | 29.04B 0% | 29.03B 0.01% | 29.03B 0.00% | 29.03B 0% | 29.03B 0.01% | 29.03B 0.01% | 29.02B 0.05% | 29.00B 0.05% | 29.00B 0.01% | 29.00B 0.01% | 29.00B 0.00% | 28.97B 0.10% | 28.97B 0.00% | |
deferred revenue | 2.36B - | 2.58B 9.00% | 2.51B 2.72% | 2.60B 3.68% | 2.05B 20.91% | 2.65B 29.11% | 3.54B 33.35% | 3.63B 2.59% | 3.85B 6.05% | 3.65B 5.22% | 2.76B 24.40% | 2.79B 1.05% | 2.21B 20.72% | 2.24B 1.61% | 1.93B 14.04% | 2.13B 10.22% | 2.18B 2.32% | 2.20B 1.04% | 1.87B 14.91% | 1.88B 0.43% | 1.71B 8.87% | 1.95B 14.01% | 2.13B 9.31% | 2.47B 15.69% | 2.53B 2.50% | 2.80B 10.53% | 3.10B 10.83% | 3.69B 19.09% | 37.76B 922.79% | 4.56B 87.93% | 4.83B 6.06% | 5.47B 13.18% | 5.76B 5.41% | 6.57B - | 16.23B 147.03% | 9.60B 40.88% | 9.48B 1.19% | 10.80B 13.92% | ||||||
deferred revenue non current | 22.20M - | 4.85B - | 8.52B - | |||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 4.79B - | 4.73B 1.23% | 4.73B 0.01% | 4.73B 0.00% | 4.39B 7.17% | 4.40B 0.38% | 4.46B 1.16% | 4.50B 0.94% | 4.91B 9.14% | 4.84B 1.43% | 4.82B 0.33% | 4.81B 0.16% | 3.75B 22.18% | 3.75B 0.02% | 4.05B 8.17% | 4.05B 0.00% | 3.46B 14.69% | 3.48B 0.63% | 3.50B 0.53% | 3.50B 0.21% | 3.21B 8.39% | 3.20B 0.37% | 3.20B 0.03% | 3.20B 0.11% | 2.59B 18.91% | 2.59B 0.04% | 2.59B 0.02% | 2.60B 0.19% | 2.96B 14.14% | 2.97B 0.14% | 2.96B 0.37% | 2.96B 0.04% | 3.05B 3.32% | 3.06B 0.21% | 3.05B 0.23% | 3.07B 0.58% | 1.72B 44.14% | 1.72B 0.47% | 1.72B 0.05% | 1.71B 0.48% | 2.24B 30.76% | 2.26B 0.82% | 2.26B 0.10% | |
goodwill | 848.91M - | 789.97M - | ||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.68B - | 1.64B 2.45% | 1.62B 1.01% | 1.57B 3.33% | 1.55B 1.24% | 1.81B 16.69% | 2.17B 20.47% | 2.07B 4.73% | 2.02B 2.65% | 1.90B 5.81% | 1.61B 15.37% | 1.26B 21.87% | 1.25B 0.68% | 1.18B 5.06% | 1.14B 3.33% | 1.09B 4.95% | 1.06B 2.81% | 1.03B 2.27% | 1.00B 3.05% | 1.13B 12.60% | 1.08B 4.52% | 1.02B 5.29% | 1.04B 2.31% | 980.86M 6.03% | 957.53M 2.38% | 919.29M 3.99% | 999.72M 8.75% | 994.00M 0.57% | 1.10B 11.09% | 1.05B 4.98% | 1.15B 9.52% | 1.43B 24.46% | 1.73B 20.97% | 1.71B 1.39% | 1.83B 7.00% | 1.83B 0.13% | 2.15B 17.61% | 2.11B 1.87% | 2.12B 0.63% | 2.08B 2.07% | 2.46B 18.31% | 2.72B 10.59% | 789.97M 70.96% | |
intangible assets | 1.61B - | |||||||||||||||||||||||||||||||||||||||||||
inventory | 49.99B - | 45.30B 9.36% | 58.14B 28.32% | 71.20B 22.47% | 73.76B 3.60% | 68.69B 6.87% | 60.57B 11.83% | 76.04B 25.54% | 67.61B 11.08% | 63.91B 5.47% | 62.66B 1.96% | 72.69B 16.01% | 65.22B 10.28% | 73.50B 12.71% | 71.20B 3.13% | 94.33B 32.49% | 92.24B 2.22% | 94.62B 2.58% | 87.87B 7.14% | 110.40B 25.65% | 89.61B 18.83% | 94.47B 5.41% | 80.20B 15.10% | 89.47B 11.56% | 85.57B 4.36% | 101.35B 18.44% | 105.02B 3.63% | 108.71B 3.51% | 95.05B 12.56% | 111.48B 17.28% | 114.56B 2.76% | 143.30B 25.09% | 161.38B 12.61% | 181.72B 12.60% | 186.74B 2.76% | 189.36B 1.40% | 156.89B 17.15% | 147.87B 5.75% | 139.24B 5.84% | 133.65B 4.01% | 119.72B 10.42% | 146.88B 22.69% | 167.79B 14.23% | |
long term debt | 28.34B - | 12.60B 55.55% | 13.93B 10.56% | 19.33B 38.79% | 19.85B 2.69% | 19.80B 0.24% | 12.68B 35.95% | 13.46B 6.09% | 14.07B 4.56% | 12.14B 13.73% | 12.14B 0.04% | 12.65B 4.21% | 11.57B 8.57% | 11.15B 3.59% | 11.12B 0.29% | 3.03B 72.75% | 733.32M 75.80% | 16.41B - | 20.11B 22.54% | 20.23B 0.62% | 21.29B 5.24% | 15.92B 25.25% | 17.14B 7.66% | 16.68B 2.70% | 12.91B 22.57% | 2.36B 81.74% | 1.90B 19.30% | 26.45B 1,289.51% | 23.14B 12.51% | 32.62B 40.97% | 36.83B 12.90% | 34.67B 5.87% | 35.64B 2.82% | 24.79B 30.46% | 25.64B 3.45% | 23.45B 8.55% | 17.02B 27.41% | 33.99B 99.66% | 31.47B 7.42% | 26.52B 15.71% | 32.34B 21.91% | 27.08B 16.26% | ||
long term investments | 7.20B - | 8.74B 21.45% | 8.59B 1.76% | 8.19B 4.60% | 8.29B 1.19% | 7.27B 12.25% | 6.30B 13.38% | 3.82B 39.41% | 6.72B 76.03% | 6.48B 3.60% | 4.20B 35.16% | 6.68B 59.12% | 9.00B 34.63% | 6.74B 25.15% | 8.24B 22.40% | 9.34B 13.33% | 9.73B 4.15% | 8.49B 12.72% | 8.67B 2.08% | 9.83B 13.43% | 10.10B 2.76% | -11.25B 211.35% | -12.25B 8.90% | -1.98B 83.81% | -807.99M 59.28% | 135.25M 116.74% | 1.50B 1,007.15% | -12.14B 910.42% | -13.16B 8.43% | -8.82B 32.96% | -12.50B 41.69% | -11.99B 4.04% | -14.01B 16.84% | -11.35B 19.02% | -10.86B 4.35% | -10.55B 2.81% | -3.41B 67.68% | -4.31B 26.29% | -6.03B 40.01% | 2.38B 139.40% | 18.85B 693.41% | 4.56B 75.83% | 20.35B 346.69% | |
net debt | 15.34B - | 4.40B 71.31% | 17.25B 291.87% | 36.44B 111.29% | 36.40B 0.12% | 38.11B 4.70% | 26.21B 31.21% | 22.79B 13.07% | 32.73B 43.63% | 23.30B 28.80% | 25.00B 7.27% | 15.80B 36.79% | 291.44M 98.16% | 8.28B 2,739.97% | 12.51B 51.09% | 27.62B 120.83% | 25.49B 7.70% | 46.74B 83.38% | 50.85B 8.79% | 62.47B 22.84% | 37.75B 39.58% | 44.93B 19.03% | 31.04B 30.92% | 42.74B 37.71% | 29.69B 30.53% | 24.75B 16.64% | 46.78B 89.01% | 72.27B 54.49% | 63.96B 11.51% | 77.22B 20.73% | 91.63B 18.67% | 98.41B 7.40% | 108.31B 10.06% | 109.49B 1.08% | 107.57B 1.75% | 86.28B 19.79% | 78.99B 8.45% | 84.34B 6.77% | 91.88B 8.94% | 87.35B 4.94% | 57.37B 34.32% | 55.75B 2.82% | 66.08B 18.52% | |
net receivables | 86.44B - | 67.01B 22.48% | 77.22B 15.24% | 99.46B 28.80% | 101.39B 1.94% | 85.84B 15.34% | 76.05B 11.40% | 83.77B 10.15% | 92.76B 10.74% | 62.10B 33.06% | 75.72B 21.94% | 84.74B 11.90% | 90.90B 7.28% | 65.25B 28.22% | 84.15B 28.96% | 104.13B 23.75% | 95.68B 8.12% | 89.33B 6.63% | 99.68B 11.59% | 118.08B 18.46% | 119.47B 1.17% | 129.48B - | 158.71B - | |||||||||||||||||||||
other assets | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 8.94B - | 9.03B 1.00% | 9.68B 7.20% | 9.36B 3.28% | 9.81B 4.75% | 8.08B 17.62% | 9.51B 17.78% | 10.08B 5.94% | 9.96B 1.22% | 10.31B 3.55% | 10.86B 5.35% | 9.67B 10.93% | 10.71B 10.67% | 11.24B 4.99% | 12.01B 6.81% | 15.93B 32.70% | 15.73B 1.28% | 17.43B 10.84% | 18.03B 3.44% | 19.10B 5.94% | 22.75B 19.08% | 99.36B 336.77% | 109.51B 10.21% | 136.06B 24.24% | 132.45B 2.65% | 87.72B 33.78% | 121.05B 38.00% | 120.40B 0.53% | 174.67B 45.07% | 121.21B 30.61% | 141.15B 16.45% | 149.43B 5.87% | 161.93B 8.37% | 133.17B 17.76% | 124.62B 6.42% | 105.26B 15.53% | 101.09B 3.96% | 31.60B - | 2.68B - | |||||
other current liabilities | 13.46B - | 13.29B 1.22% | 18.06B 35.90% | 14.17B 21.59% | 16.84B 18.87% | 14.45B 14.16% | 17.59B 21.70% | 17.08B 2.92% | 17.52B 2.63% | 16.77B 4.32% | 21.54B 28.49% | 20.37B 5.47% | 24.82B 21.87% | 25.06B 0.97% | 28.23B 12.64% | 29.36B 4.03% | 28.18B 4.04% | 28.21B 0.12% | 33.28B 17.96% | 33.63B 1.08% | 37.69B 12.05% | 36.86B 2.18% | 44.07B 19.55% | 32.75B 25.68% | 37.52B 14.57% | 35.77B 4.68% | 46.97B 31.32% | 41.06B 12.59% | 57.54B 40.14% | 39.03B 32.17% | 53.19B 36.27% | 43.59B 18.05% | 47.71B 9.47% | 51.04B 6.98% | 62.59B 22.61% | 58.14B 7.11% | 56.04B 3.60% | 55.90B 0.25% | 60.82B 8.80% | 46.49B 23.57% | 58.07B 24.92% | 61.16B 5.33% | 69.81B 14.13% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 6.27B - | 5.54B 11.63% | 6.06B 9.46% | 5.81B 4.19% | 4.60B 20.88% | 5.61B 22.13% | 6.59B 17.41% | 8.70B 32.04% | 6.42B 26.24% | 7.08B 10.26% | 9.28B 31.06% | 7.12B 23.29% | 5.41B 23.94% | 6.66B 23.05% | 4.63B 30.43% | 4.26B 8.09% | 4.09B 3.92% | 6.05B 47.96% | 7.09B 17.06% | 3.83B 45.90% | 3.85B 0.36% | 23.17B 502.23% | 24.29B 4.83% | 14.75B 39.30% | 14.77B 0.15% | 13.01B 11.92% | 13.32B 2.43% | 28.33B 112.61% | 30.61B 8.06% | 27.82B 9.14% | 31.54B 13.39% | 29.70B 5.84% | 32.55B 9.58% | 29.85B 8.28% | 29.52B 1.12% | 29.90B 1.31% | 23.51B 21.37% | 26.43B 12.42% | 28.49B 7.79% | 20.18B 29.16% | 2.98B 85.22% | 20.01B 570.72% | 4.97B 75.18% | |
other non current liabilities | 2.85B - | 2.86B 0.23% | 2.80B 1.93% | 2.68B 4.16% | 2.23B 17.08% | 2.32B 4.09% | 2.51B 8.31% | 2.45B 2.26% | 2.35B 4.31% | 2.01B 14.17% | 2.01B 0.23% | 1.99B 1.08% | 2.02B 1.59% | 1.98B 1.85% | 1.76B 11.43% | 1.81B 2.96% | 1.85B 2.37% | 2.05B 10.66% | 2.02B 1.20% | 2.21B 9.16% | 2.25B 1.76% | 2.03B 9.54% | 2.03B 0.06% | 2.00B 1.61% | 2.08B 3.86% | 1.55B 25.62% | 1.45B 6.21% | 1.46B 0.60% | 1.79B 22.42% | 1.69B 5.40% | 1.64B 3.19% | 1.60B 2.23% | 1.51B 5.53% | 1.47B 2.70% | 1.48B 0.65% | 1.60B 8.07% | 2.36B 47.79% | 2.51B 6.35% | 1.87B 25.47% | 1.94B 3.48% | 1.76B 9.30% | 1.67B 5.05% | 1.45B 12.93% | |
othertotal stockholders equity | 16.33B - | 17.48B 7.00% | 16.45B 5.86% | 17.75B 7.88% | 20.47B 15.30% | 19.34B 5.51% | 17.84B 7.76% | 20.45B 14.62% | 21.00B 2.70% | 19.80B 5.69% | 19.44B 1.83% | 18.11B 6.84% | 19.40B 7.11% | 15.70B 19.08% | 16.68B 6.26% | 17.36B 4.09% | 16.31B 6.04% | 14.60B 10.52% | 17.94B 22.91% | 17.74B 1.14% | 18.20B 2.63% | 20.76B 14.07% | 21.43B 3.19% | 21.90B 2.22% | 21.15B 3.45% | 20.44B 3.33% | 19.04B 6.85% | 17.06B 10.42% | 16.31B 4.40% | 15.78B 3.24% | 14.34B 9.13% | 13.82B 3.58% | 17.79B 28.65% | 25.92B 45.76% | 28.11B 8.42% | 33.42B 18.90% | 31.01B 7.21% | 31.31B 0.98% | 33.86B 8.14% | 38.54B 13.83% | 21.20B 44.99% | 39.80B 87.70% | 21.41B 46.19% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 35.93B - | 37.09B 3.22% | 35.78B 3.53% | 36.82B 2.92% | 39.26B 6.61% | 38.02B 3.14% | 36.77B 3.29% | 38.75B 5.39% | 37.68B 2.78% | 36.36B 3.50% | 36.31B 0.12% | 35.23B 2.97% | 36.45B 3.45% | 35.90B 1.50% | 36.23B 0.92% | 36.94B 1.95% | 36.65B 0.77% | 35.78B 2.38% | 38.17B 6.68% | 41.90B 9.76% | 42.87B 2.32% | 46.50B 8.47% | 46.33B 0.37% | 45.76B 1.22% | 44.69B 2.35% | 44.68B 0.01% | 44.22B 1.05% | 44.38B 0.38% | 42.18B 4.96% | 43.32B 2.71% | 44.01B 1.58% | 47.80B 8.62% | 49.07B 2.65% | 51.42B 4.80% | 53.98B 4.98% | 57.97B 7.38% | 59.82B 3.19% | 61.29B 2.45% | 62.55B 2.06% | 55.43B 11.38% | 56.68B 2.26% | 57.71B 1.82% | 64.36B 11.53% | |
retained earnings | 26.07B - | 26.41B 1.31% | 22.87B 13.40% | 24.32B 6.30% | 24.89B 2.37% | 25.37B 1.93% | 21.73B 14.35% | 22.39B 3.02% | 22.16B 1.00% | 22.58B 1.88% | 19.53B 13.50% | 20.04B 2.63% | 21.34B 6.49% | 21.89B 2.55% | 18.91B 13.63% | 19.80B 4.74% | 21.33B 7.70% | 22.79B 6.86% | 19.37B 14.99% | 20.39B 5.25% | 22.32B 9.47% | 23.18B 3.86% | 20.17B 13.02% | 21.82B 8.20% | 24.40B 11.82% | 25.04B 2.61% | 22.07B 11.86% | 24.85B 12.60% | 26.85B 8.08% | 26.97B 0.42% | 24.86B 7.81% | 25.60B 2.96% | 31.10B 21.49% | 30.22B 2.82% | 28.22B 6.63% | 31.97B 13.27% | 36.36B 13.73% | 36.57B 0.58% | 32.58B 10.91% | 37.36B 14.66% | 40.75B 9.08% | 44.23B 8.54% | 41.27B 6.68% | |
short term debt | 57.09B - | 61.47B 7.67% | 69.37B 12.86% | 76.32B 10.01% | 72.24B 5.35% | 68.63B 4.99% | 71.05B 3.53% | 62.28B 12.34% | 77.22B 23.98% | 64.70B 16.21% | 66.12B 2.19% | 70.76B 7.03% | 46.28B 34.59% | 49.51B 6.97% | 51.51B 4.03% | 83.90B 62.90% | 90.74B 8.15% | 96.40B 6.23% | 70.90B 26.45% | 86.03B 21.34% | 61.04B 29.05% | 73.08B 19.72% | 64.61B 11.59% | 68.17B 5.52% | 60.43B 11.36% | 70.69B 16.97% | 91.68B 29.70% | 115.51B 25.99% | 103.71B 10.21% | 113.35B 9.29% | 110.92B 2.15% | 130.64B 17.78% | 143.80B 10.08% | 142.38B 0.99% | 144.29B 1.34% | 131.03B 9.19% | 121.88B 6.98% | 127.47B 4.58% | 119.66B 6.13% | 112.89B 5.65% | 101.23B 10.34% | 89.24B 11.84% | 84.92B 4.84% | |
short term investments | 850.54M - | 222.60M 73.83% | 340.14M 52.81% | 578.63M 70.12% | 756.14M 30.68% | 1.73B 129.27% | 2.69B 55.36% | 5.20B 92.98% | 3.20B 38.43% | 4.22B 31.94% | 6.10B 44.48% | 3.90B 35.99% | 1.27B 67.44% | 3.32B 160.92% | 1.72B 48.09% | 1.30B 24.51% | 569.68M 56.18% | 1.64B 187.84% | 1.13B 30.92% | 59.29M 94.77% | 67.75M 14.28% | 21.97B 32,320.60% | 22.90B 4.27% | 13.38B 41.59% | 13.31B 0.50% | 11.47B 13.84% | 11.29B 1.52% | 24.17B 113.99% | 26.03B 7.71% | 22.39B 13.99% | 25.58B 14.22% | 24.67B 3.53% | 28.32B 14.77% | 25.86B 8.69% | 25.12B 2.88% | 25.24B 0.48% | 18.67B 26.04% | 20.73B 11.06% | 22.71B 9.54% | 14.97B 34.07% | 5.43B 63.71% | 15.85B 191.82% | 8.34B 47.38% | |
tax assets | 3.16B - | 3.50B 10.60% | 3.19B 8.69% | 3.42B 7.24% | 4.48B 30.69% | 4.61B 3.03% | 4.42B 4.22% | 4.47B 1.16% | 5.46B 22.24% | 5.57B 2.06% | 5.68B 1.82% | 5.57B 1.81% | 4.99B 10.43% | 5.09B 2.06% | 5.91B 16.10% | 5.96B 0.77% | 4.91B 17.56% | 5.01B 1.92% | 5.06B 1.04% | 5.16B 1.93% | 5.78B 12.01% | 5.81B 0.66% | 5.88B 1.13% | 5.75B 2.23% | 5.82B 1.23% | 5.79B 0.44% | 5.54B 4.42% | 5.51B 0.42% | 6.12B 10.99% | 6.12B 0.05% | 6.11B 0.17% | 6.19B 1.28% | 6.18B 0.16% | 6.19B 0.16% | 6.18B 0.13% | 6.20B 0.30% | 7.85B 26.58% | 7.83B 0.21% | 8.39B 7.09% | 7.31B 12.92% | 9.96B 36.34% | 10.02B 0.59% | 10.07B 0.53% | |
tax payables | ||||||||||||||||||||||||||||||||||||||||||||
total assets | 270.54B - | 247.73B 8.43% | 266.67B 7.65% | 295.62B 10.86% | 299.57B 1.34% | 272.00B 9.20% | 262.61B 3.45% | 285.85B 8.85% | 290.39B 1.59% | 251.46B 13.40% | 265.68B 5.65% | 294.48B 10.84% | 282.76B 3.98% | 261.28B 7.60% | 275.37B 5.39% | 332.60B 20.79% | 326.65B 1.79% | 309.05B 5.39% | 303.16B 1.91% | 353.17B 16.49% | 339.10B 3.98% | 330.50B 2.54% | 327.39B 0.94% | 346.73B 5.91% | 344.18B 0.74% | 323.92B 5.88% | 350.20B 8.11% | 365.50B 4.37% | 428.82B 17.33% | 383.85B 10.49% | 403.50B 5.12% | 459.59B 13.90% | 497.30B 8.21% | 487.11B 2.05% | 478.63B 1.74% | 475.60B 0.63% | 432.91B 8.98% | 426.20B 1.55% | 446.52B 4.77% | 465.30B 4.20% | 452.39B 2.77% | 462.00B 2.12% | 492.50B 6.60% | |
total current assets | 216.31B - | 191.23B 11.59% | 211.43B 10.56% | 239.81B 13.42% | 241.41B 0.67% | 214.67B 11.08% | 206.35B 3.87% | 228.04B 10.51% | 232.09B 1.78% | 194.07B 16.38% | 208.60B 7.49% | 238.61B 14.39% | 225.66B 5.43% | 205.70B 8.84% | 219.20B 6.56% | 275.02B 25.46% | 270.21B 1.75% | 252.68B 6.49% | 243.17B 3.76% | 291.32B 19.80% | 275.43B 5.45% | 265.24B 3.70% | 262.10B 1.18% | 281.47B 7.39% | 278.75B 0.97% | 259.38B 6.95% | 284.62B 9.73% | 298.41B 4.85% | 361.96B 21.30% | 314.36B 13.15% | 333.19B 5.99% | 386.46B 15.99% | 421.79B 9.14% | 409.29B 2.96% | 397.98B 2.76% | 390.25B 1.94% | 342.99B 12.11% | 332.84B 2.96% | 351.01B 5.46% | 377.93B 7.67% | 361.46B 4.36% | 366.98B 1.53% | 391.97B 6.81% | |
total current liabilities | 168.35B - | 159.87B 5.04% | 181.49B 13.52% | 201.99B 11.30% | 202.86B 0.43% | 175.62B 13.43% | 177.43B 1.03% | 196.49B 10.75% | 199.84B 1.70% | 164.26B 17.81% | 181.17B 10.30% | 209.75B 15.78% | 197.45B 5.86% | 179.54B 9.07% | 194.50B 8.33% | 257.98B 32.64% | 254.19B 1.47% | 235.87B 7.21% | 211.95B 10.14% | 256.74B 21.13% | 239.88B 6.57% | 222.55B 7.22% | 227.82B 2.37% | 243.19B 6.75% | 238.93B 1.75% | 222.27B 6.97% | 264.53B 19.01% | 278.43B 5.25% | 313.70B 12.67% | 271.00B 13.61% | 286.47B 5.71% | 337.19B 17.71% | 365.58B 8.42% | 344.49B 5.77% | 346.77B 0.66% | 330.50B 4.69% | 286.73B 13.25% | 283.98B 0.96% | 292.59B 3.03% | 302.17B 3.27% | 288.25B 4.61% | 284.71B 1.23% | 314.27B 10.38% | |
total debt | 85.43B - | 74.07B 13.30% | 83.30B 12.47% | 95.65B 14.82% | 92.09B 3.72% | 88.43B 3.97% | 83.74B 5.31% | 75.74B 9.55% | 91.29B 20.53% | 76.84B 15.83% | 78.26B 1.85% | 83.41B 6.59% | 57.85B 30.64% | 60.66B 4.86% | 62.63B 3.24% | 86.93B 38.81% | 91.48B 5.22% | 96.40B 5.38% | 87.31B 9.43% | 106.14B 21.57% | 81.28B 23.43% | 94.37B 16.11% | 80.53B 14.67% | 85.31B 5.94% | 77.11B 9.62% | 83.60B 8.42% | 94.04B 12.49% | 117.41B 24.85% | 130.16B 10.86% | 136.49B 4.86% | 143.54B 5.16% | 167.46B 16.67% | 178.47B 6.57% | 178.02B 0.25% | 169.08B 5.03% | 156.67B 7.34% | 145.33B 7.24% | 144.49B 0.58% | 153.65B 6.34% | 144.36B 6.04% | 132.60B 8.15% | 121.57B 8.32% | 120.52B 0.87% | |
total investments | 8.05B - | 8.96B 11.38% | 8.93B 0.41% | 8.77B 1.75% | 9.05B 3.14% | 9.01B 0.42% | 8.99B 0.15% | 9.01B 0.23% | 9.92B 10.04% | 10.70B 7.86% | 10.30B 3.73% | 10.59B 2.80% | 10.27B 3.01% | 10.05B 2.11% | 9.97B 0.86% | 10.64B 6.79% | 10.30B 3.22% | 10.13B 1.63% | 9.80B 3.26% | 9.89B 0.93% | 10.17B 2.82% | 10.72B 5.33% | 10.65B 0.59% | 11.39B 6.96% | 12.50B 9.74% | 11.60B 7.19% | 12.79B 10.24% | 12.03B 5.93% | 12.88B 6.99% | 13.57B 5.40% | 13.08B 3.64% | 12.68B 3.04% | 14.31B 12.83% | 14.51B 1.43% | 14.26B 1.73% | 14.69B 2.99% | 15.26B 3.88% | 16.42B 7.65% | 16.68B 1.55% | 17.35B 4.01% | 24.28B 39.99% | 20.41B 15.95% | 28.69B 40.57% | |
total liabilities | 204.35B - | 180.05B 11.89% | 202.94B 12.71% | 228.73B 12.71% | 229.32B 0.26% | 202.14B 11.85% | 197.07B 2.51% | 216.90B 10.06% | 221.17B 1.97% | 183.25B 17.15% | 200.14B 9.22% | 229.21B 14.52% | 214.79B 6.29% | 196.42B 8.55% | 211.43B 7.64% | 266.87B 26.22% | 260.23B 2.49% | 241.40B 7.24% | 233.89B 3.11% | 282.56B 20.81% | 265.57B 6.01% | 249.08B 6.21% | 248.97B 0.04% | 265.53B 6.65% | 260.28B 1.98% | 239.32B 8.05% | 270.93B 13.21% | 284.39B 4.96% | 344.90B 21.28% | 298.80B 13.37% | 323.68B 8.33% | 378.57B 16.96% | 404.81B 6.93% | 384.67B 4.98% | 376.09B 2.23% | 360.82B 4.06% | 314.26B 12.90% | 305.24B 2.87% | 330.17B 8.17% | 337.29B 2.15% | 323.63B 4.05% | 320.98B 0.82% | 353.58B 10.16% | |
total liabilities and stockholders equity | 270.54B - | 247.73B 8.43% | 266.67B 7.65% | 295.62B 10.86% | 299.57B 1.34% | 272.00B 9.20% | 262.61B 3.45% | 285.85B 8.85% | 290.39B 1.59% | 251.46B 13.40% | 265.68B 5.65% | 294.48B 10.84% | 282.76B 3.98% | 261.28B 7.60% | 275.37B 5.39% | 332.60B 20.79% | 326.65B 1.79% | 309.05B 5.39% | 303.16B 1.91% | 353.17B 16.49% | 339.10B 3.98% | 330.50B 2.54% | 327.39B 0.94% | 346.73B 5.91% | 344.18B 0.74% | 323.92B 5.88% | 350.20B 8.11% | 365.50B 4.37% | 428.82B 17.33% | 383.85B 10.49% | 403.50B 5.12% | 459.59B 13.90% | 497.30B 8.21% | 487.11B 2.05% | 478.63B 1.74% | 475.60B 0.63% | 432.91B 8.98% | 426.20B 1.55% | 446.52B 4.77% | 465.30B 4.20% | 452.39B 2.77% | 462.00B 2.12% | 492.50B 6.60% | |
total non current assets | 54.24B - | 56.50B 4.18% | 55.24B 2.23% | 55.82B 1.04% | 58.16B 4.21% | 57.33B 1.44% | 56.25B 1.87% | 57.81B 2.77% | 58.29B 0.83% | 57.39B 1.56% | 57.07B 0.54% | 55.86B 2.12% | 57.10B 2.21% | 55.58B 2.66% | 56.17B 1.06% | 57.59B 2.52% | 56.45B 1.98% | 56.37B 0.14% | 59.99B 6.42% | 61.85B 3.10% | 63.68B 2.95% | 65.26B 2.49% | 65.30B 0.05% | 65.26B 0.06% | 65.43B 0.26% | 64.54B 1.35% | 65.58B 1.60% | 67.09B 2.30% | 66.86B 0.33% | 69.49B 3.93% | 70.31B 1.18% | 73.13B 4.01% | 75.51B 3.26% | 77.82B 3.06% | 80.65B 3.64% | 85.35B 5.83% | 89.92B 5.35% | 93.35B 3.82% | 95.52B 2.32% | 87.37B 8.53% | 90.93B 4.07% | 95.01B 4.49% | 100.54B 5.82% | |
total non current liabilities | 36.00B - | 20.18B 43.94% | 21.45B 6.32% | 26.74B 24.64% | 26.46B 1.04% | 26.52B 0.23% | 19.65B 25.92% | 20.40B 3.85% | 21.32B 4.50% | 18.99B 10.95% | 18.97B 0.09% | 19.45B 2.54% | 17.33B 10.90% | 16.88B 2.61% | 16.93B 0.28% | 8.89B 47.48% | 6.04B 32.05% | 5.53B 8.52% | 21.93B 296.84% | 25.82B 17.75% | 25.69B 0.50% | 26.53B 3.25% | 21.15B 20.26% | 22.34B 5.59% | 21.35B 4.43% | 17.05B 20.12% | 6.40B 62.46% | 5.96B 6.90% | 31.20B 423.53% | 27.79B 10.91% | 37.21B 33.87% | 41.38B 11.21% | 39.23B 5.20% | 40.17B 2.41% | 29.32B 27.01% | 30.31B 3.38% | 27.53B 9.18% | 21.26B 22.77% | 37.59B 76.79% | 35.12B 6.56% | 35.38B 0.73% | 36.26B 2.51% | 39.31B 8.40% | |
total stockholders equity | 66.19B - | 67.67B 2.24% | 63.59B 6.04% | 66.68B 4.87% | 70.04B 5.03% | 69.39B 0.93% | 64.99B 6.34% | 68.39B 5.22% | 68.72B 0.48% | 67.94B 1.13% | 65.25B 3.95% | 64.67B 0.88% | 67.25B 3.97% | 64.09B 4.69% | 63.08B 1.57% | 64.66B 2.50% | 65.13B 0.72% | 64.87B 0.39% | 65.91B 1.59% | 66.58B 1.03% | 68.95B 3.55% | 72.37B 4.96% | 70.01B 3.25% | 72.13B 3.02% | 73.95B 2.53% | 73.88B 0.09% | 69.51B 5.91% | 70.31B 1.15% | 71.57B 1.79% | 71.78B 0.30% | 68.23B 4.94% | 68.46B 0.32% | 77.92B 13.82% | 85.18B 9.32% | 85.36B 0.21% | 94.41B 10.61% | 96.38B 2.08% | 96.88B 0.52% | 95.44B 1.49% | 104.90B 9.91% | 104.22B 0.64% | 112.99B 8.41% | 111.20B 1.59% |
All numbers in (except ratios and percentages)