COM:WSP
WSP
- Stock
Last Close
244.59
22/11 21:00
Market Cap
27.16B
Beta: -
Volume Today
270.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 95M - | 364.80M 284% | 411.90M 12.91% | 403.80M 1.97% | 315.10M 21.97% | 1.06B 237.29% | 1.11B 4.89% | 1.17B 4.56% | 346.60M 70.26% | 1.17B 236.44% | 1.15B 0.96% | 1.11B 3.75% | 307.30M 72.36% | 1.24B 302.34% | 1.15B 6.77% | 1.16B 0.71% | 518.50M 55.34% | 1.37B 163.66% | 1.31B 4.37% | 1.35B 2.95% | 737.70M 45.19% | 1.62B 119.51% | 1.61B 0.52% | 1.58B 1.99% | 608.40M 61.46% | 1.69B 178.40% | 1.77B 4.50% | 1.74B 1.93% | 509.10M 70.67% | 1.79B 251.21% | 2.02B 13.21% | 2.03B 0.51% | 765.70M 62.37% | 2.04B 166.49% | 2.08B 1.70% | 2.43B 17.05% | 1.04B 57.23% | 2.47B 137.41% | 2.41B 2.19% | 2.38B 1.21% | 1.11B 53.51% | 2.46B 121.93% | 2.56B 4.27% | 2.63B 2.78% | |
accumulated other comprehensive income loss | 45.30M - | 65.60M 44.81% | 33.40M 49.09% | 25.70M 23.05% | 30.20M 17.51% | 119.60M 296.03% | 124.50M 4.10% | 227.50M 82.73% | 313.20M 37.67% | 207.20M 33.84% | 138.60M 33.11% | 141M 1.73% | 132.80M 5.82% | 141.80M 6.78% | 118.20M 16.64% | 56.70M 52.03% | 86M 51.68% | 175.30M 103.84% | 155.80M 11.12% | 89.80M 42.36% | 216.30M 140.87% | 152.60M 29.45% | 79.80M 47.71% | 37.70M 52.76% | 70.60M 87.27% | 173.40M 145.61% | 324M 86.85% | 112.60M 65.25% | 412.20M 266.07% | 14M 96.60% | -72.70M 619.29% | -2.80M 96.15% | -54.50M 1,846.43% | -74.40M 36.51% | -119.80M 61.02% | -50.70M 57.68% | 49.70M 198.03% | 42.70M 14.08% | -34M 179.63% | 6.10M 117.94% | -25.30M 514.75% | -7.10M 71.94% | 47.40M 767.61% | 86.80M 83.12% | |
cash and cash equivalents | 127.50M - | 99.90M 21.65% | 103.10M 3.20% | 77.70M 24.64% | 201.50M 159.33% | 187M 7.20% | 235.60M 25.99% | 218.10M 7.43% | 204.10M 6.42% | 207.90M 1.86% | 218M 4.86% | 177.70M 18.49% | 230.80M 29.88% | 231.70M 0.39% | 222.40M 4.01% | 180.70M 18.75% | 185.10M 2.43% | 192.60M 4.05% | 153.40M 20.35% | 173.90M 13.36% | 254.70M 46.46% | 219.70M 13.74% | 252.80M 15.07% | 215.20M 14.87% | 255.60M 18.77% | 902.60M 253.13% | 711.80M 21.14% | 595.40M 16.35% | 437.10M 26.59% | 439.80M 0.62% | 529.30M 20.35% | 638.20M 20.57% | 927.40M 45.31% | 691.10M 25.48% | 624M 9.71% | 444.90M 28.70% | 495.60M 11.40% | 321.70M 35.09% | 304.30M 5.41% | 290.40M 4.57% | 378M 30.17% | 341.60M 9.63% | 374.40M 9.60% | 1.37B 266.77% | |
cash and short term investments | 127.50M - | 99.90M 21.65% | 103.10M 3.20% | 77.70M 24.64% | 201.50M 159.33% | 187M 7.20% | 235.60M 25.99% | 218.10M 7.43% | 204.10M 6.42% | 207.90M 1.86% | 218M 4.86% | 177.70M 18.49% | 230.80M 29.88% | 231.70M 0.39% | 222.40M 4.01% | 180.70M 18.75% | 185.10M 2.43% | 192.60M 4.05% | 153.40M 20.35% | 173.90M 13.36% | 254.70M 46.46% | 219.70M 13.74% | 252.80M 15.07% | 215.20M 14.87% | 370.10M 71.98% | 1.01B 171.79% | 826M 17.88% | 707M 14.41% | 555.20M 21.47% | 557.20M 0.36% | 663M 18.99% | 773.80M 16.71% | 1.07B 38.16% | 807.40M 24.48% | 740.60M 8.27% | 562.30M 24.08% | 603.80M 7.38% | 436.50M 27.71% | 421.70M 3.39% | 408.70M 3.08% | 501.10M 22.61% | 341.60M 31.83% | 374.40M 9.60% | 1.51B 304.62% | |
common stock | 934.40M - | 743.90M 20.39% | 1.04B 39.55% | 1.04B 0.36% | 1.98B 89.73% | 1.99B 0.87% | 2.01B 1.06% | 2.37B 17.55% | 2.41B 1.75% | 2.43B 0.78% | 2.45B 0.86% | 2.47B 0.85% | 2.49B 0.87% | 2.51B 0.85% | 2.54B 0.93% | 2.56B 0.80% | 2.58B 0.81% | 2.60B 0.78% | 2.62B 0.73% | 2.64B 0.76% | 2.66B 0.77% | 2.68B 0.74% | 2.70B 0.74% | 2.73B 1.31% | 2.75B 0.76% | 2.77B 0.61% | 3.34B 20.56% | 3.36B 0.69% | 3.39B 0.98% | 3.42B 0.77% | 3.74B 9.45% | 3.77B 0.73% | 3.80B 0.80% | 3.82B 0.62% | 3.85B 0.57% | 4.76B 23.77% | 4.78B 0.49% | 4.80B 0.32% | 4.81B 0.24% | 4.81B 0.01% | 4.82B 0.07% | 4.82B 0.06% | 4.82B 0% | 4.82B 0.06% | |
deferred revenue | 93M - | 111.30M 19.68% | 132.60M 19.14% | 141.90M 7.01% | 386M 172.02% | 425.90M 10.34% | 457.90M 7.51% | 458.20M 0.07% | 549.20M 19.86% | 500.70M 8.83% | 478.40M 4.45% | 475.70M 0.56% | 483.40M 1.62% | 451.90M 6.52% | 438.70M 2.92% | 438.40M 0.07% | 483.80M 10.36% | 559.10M 15.56% | 533M 4.67% | 534.50M 0.28% | 678.30M 26.90% | 597.50M 11.91% | 688M 15.15% | 653.90M 4.96% | 629M 3.81% | 685.10M 8.92% | 715.80M 4.48% | 699.90M 2.22% | 708.50M 1.23% | 667.20M 5.83% | 734.50M 10.09% | 752.30M 2.42% | 751.10M 0.16% | 761.30M 1.36% | 789.20M 3.66% | 911.90M 15.55% | 973.10M 6.71% | 985.90M 1.32% | 1.05B 6.94% | 1.09B 3.02% | 1.16B 6.62% | 1.33B 14.87% | 1.50B 12.92% | 1.55B 3.48% | |
deferred revenue non current | 111.40M - | 120.40M 8.08% | 125M 3.82% | 128.20M 2.56% | 262.80M 104.99% | 285.10M 8.49% | 267.10M 6.31% | 288.90M 8.16% | 276.70M 4.22% | 268.90M 2.82% | 280.60M 4.35% | 303.70M 8.23% | 278.60M 8.26% | 286.50M 2.84% | 325.80M 13.72% | 321M 1.47% | 302.50M 5.76% | 338.90M 12.03% | 326.50M 3.66% | 317.40M 2.79% | 344.10M 8.41% | 276.90M 19.53% | 283.10M 2.24% | 504M - | 492.70M 2.24% | 744.60M 51.13% | 740.40M 0.56% | 765.90M 3.44% | |||||||||||||||||
deferrred tax liabilities non current | 33.90M - | 33.30M 1.77% | 40.90M 22.82% | 45.10M 10.27% | 105.30M 133.48% | 85.40M 18.90% | 86.90M 1.76% | 92.10M 5.98% | 69.90M 24.10% | 67.30M 3.72% | 61.90M 8.02% | 72.20M 16.64% | 66M 8.59% | 60.70M 8.03% | 65M 7.08% | 67.60M 4% | 74.50M 10.21% | 72.20M 3.09% | 65.80M 8.86% | 65M 1.22% | 74.30M 14.31% | 70.20M 5.52% | 70.10M 0.14% | 70.50M 0.57% | 91.20M 29.36% | 94.50M 3.62% | 93.10M 1.48% | 92.30M 0.86% | 90.40M 2.06% | 85.60M 5.31% | 119.30M 39.37% | 114.60M 3.94% | 99.20M 13.44% | 103.60M 4.44% | 105.50M 1.83% | 119.50M 13.27% | 128.30M 7.36% | 134.80M 5.07% | 127.80M 5.19% | 125.90M 1.49% | 149.40M 18.67% | 152.30M 1.94% | 159.90M 4.99% | 159.90M 0% | |
goodwill | 734.60M - | 755.70M 2.87% | 1.05B 38.39% | 1.04B 0.17% | 1.99B 90.14% | 2.08B 4.56% | 2.05B 1.01% | 2.22B 8.24% | 2.73B 22.95% | 2.66B 2.75% | 2.61B 1.70% | 2.63B 0.75% | 2.78B 5.70% | 2.78B 0.03% | 2.78B 0.20% | 2.77B 0.28% | 2.98B 7.58% | 3.07B 2.99% | 3.05B 0.60% | 3B 1.63% | 3.49B 16.44% | 3.44B 1.64% | 3.43B 0.24% | 3.45B 0.60% | 3.57B 3.50% | 3.73B 4.50% | 3.71B 0.39% | 3.67B 1.17% | 3.73B 1.65% | 3.71B 0.54% | 4.75B 28.02% | 4.82B 1.36% | 4.76B 1.13% | 4.71B 1.15% | 4.71B 0.10% | 6.83B 44.90% | 6.79B 0.52% | 6.88B 1.23% | 7.12B 3.59% | 7.22B 1.32% | 7.16B 0.85% | 7.25B 1.29% | 7.39B 1.90% | 7.40B 0.19% | |
goodwill and intangible assets | 881M - | 898.80M 2.02% | 1.21B 34.50% | 1.20B 0.83% | 2.36B 96.86% | 2.46B 4.19% | 2.42B 1.48% | 2.60B 7.25% | 3.14B 20.89% | 3.04B 3.36% | 2.99B 1.48% | 3.00B 0.18% | 3.14B 4.79% | 3.12B 0.51% | 3.10B 0.76% | 3.08B 0.52% | 3.33B 8.13% | 3.42B 2.47% | 3.38B 1.07% | 3.30B 2.24% | 3.86B 16.84% | 3.78B 2.15% | 3.75B 0.86% | 3.75B 0.00% | 3.92B 4.77% | 4.08B 3.96% | 4.03B 1.22% | 3.96B 1.67% | 4.01B 1.13% | 4.02B 0.43% | 5.26B 30.60% | 5.28B 0.46% | 5.31B 0.61% | 5.22B 1.69% | 5.20B 0.52% | 7.80B 50.06% | 7.89B 1.27% | 8.02B 1.54% | 8.24B 2.76% | 8.32B 0.94% | 8.26B 0.66% | 8.31B 0.60% | 7.39B 11.12% | 8.37B 13.35% | |
intangible assets | 146.40M - | 143.10M 2.25% | 163.10M 13.98% | 154.90M 5.03% | 375M 142.09% | 383.30M 2.21% | 367.90M 4.02% | 374.20M 1.71% | 406.60M 8.66% | 376.20M 7.48% | 376.50M 0.08% | 362.30M 3.77% | 355.70M 1.82% | 340.70M 4.22% | 322.60M 5.31% | 314.40M 2.54% | 355.20M 12.98% | 348.30M 1.94% | 330.40M 5.14% | 304.50M 7.84% | 367.70M 20.76% | 341.70M 7.07% | 317.70M 7.02% | 297.30M 6.42% | 355.40M 19.54% | 350.40M 1.41% | 315.10M 10.07% | 291.40M 7.52% | 275.50M 5.46% | 312.70M 13.50% | 504M 61.18% | 463.30M 8.08% | 549.90M 18.69% | 514.90M 6.36% | 483.30M 6.14% | 968.40M 100.37% | 1.10B 13.86% | 1.14B 3.45% | 1.12B 2.24% | 1.10B 1.53% | 1.10B 0.56% | 1.06B 3.87% | 972.30M - | ||
inventory | -145.60M - | -223.30M 53.37% | -247.80M 10.97% | -510.90M - | -705.10M - | -809.40M 14.79% | -803M 0.79% | -863.50M 7.53% | -714.40M 17.27% | -882.70M 23.56% | -915M 3.66% | -936.40M 2.34% | -786.60M 16.00% | 284M - | |||||||||||||||||||||||||||||||
long term debt | 187.70M - | 188.90M 0.64% | 268.40M 42.09% | 250.40M 6.71% | 790.10M 215.54% | 1.01B 27.34% | 859.50M 14.57% | 683.10M 20.52% | 851.60M 24.67% | 862.10M 1.23% | 890.50M 3.29% | 915M 2.75% | 928.10M 1.43% | 934.50M 0.69% | 984M 5.30% | 991.40M 0.75% | 907.80M 8.43% | 946.90M 4.31% | 963.70M 1.77% | 779.60M 19.10% | 1.47B 88.29% | 2.48B 68.78% | 2.47B 0.21% | 2.30B 7.03% | 1.93B 16.00% | 2.82B 45.90% | 1.72B 38.88% | 1.45B 15.79% | 1.06B 26.71% | 1.04B 1.82% | 2.58B 147.41% | 2.58B 0.07% | 2.25B 12.95% | 2.23B 0.61% | 2.24B 0.48% | 3.66B 63.23% | 3.64B 0.61% | 3.77B 3.61% | 3.83B 1.48% | 3.73B 2.45% | 3.06B 18.04% | 3.30B 7.82% | 3.04B 7.77% | 4.62B 51.79% | |
long term investments | 34.80M - | 119M - | 103.70M - | 108.40M - | 111.80M - | 189M - | 87.20M - | 113.10M - | 118M - | 120.20M - | 125.40M - | 1.02B - | |||||||||||||||||||||||||||||||||
net debt | 66.30M - | 97.20M 46.61% | 175M 80.04% | 183.10M 4.63% | 643.90M 251.67% | 829.80M 28.87% | 634.20M 23.57% | 475M 25.10% | 808.80M 70.27% | 792.10M 2.06% | 807.40M 1.93% | 873.50M 8.19% | 851.30M 2.54% | 839.30M 1.41% | 894.60M 6.59% | 943.20M 5.43% | 1.04B 10.77% | 1.03B 1.05% | 1.09B 5.65% | 876.90M 19.71% | 1.27B 44.83% | 2.46B 93.32% | 2.42B 1.28% | 2.32B 4.20% | 2.19B 5.48% | 2.46B 12.14% | 1.56B 36.71% | 1.38B 11.11% | 1.16B 16.55% | 1.14B 1.65% | 2.38B 109.16% | 2.25B 5.24% | 1.87B 16.99% | 2.12B 13.42% | 2.18B 3.01% | 3.98B 82.34% | 3.59B 9.90% | 3.85B 7.41% | 4.27B 10.85% | 4.33B 1.34% | 3.89B 10.25% | 4.22B 8.54% | 4.38B 3.91% | 4.12B 6.07% | |
net receivables | 657M - | 748.40M 13.91% | 853.20M 14.00% | 903.40M 5.88% | 1.84B 104.07% | 2.17B 17.68% | 2.24B 3.19% | 2.39B 6.61% | 2.26B 5.12% | 2.26B 0.38% | 2.26B 0.36% | 2.33B 3.13% | 2.17B 7.26% | 2.29B 5.69% | 2.32B 1.34% | 2.41B 3.73% | 2.37B 1.65% | 2.63B 11.24% | 2.65B 0.66% | 2.55B 3.66% | 2.89B 13.16% | 2.90B 0.29% | 3.06B 5.55% | 2.98B 2.60% | 2.78B 6.57% | 3.04B 9.28% | 2.85B 6.42% | 2.78B 2.19% | 2.58B 7.41% | 2.64B 2.29% | 3.09B 17.12% | 3.22B 4.43% | 3.06B 5.20% | 3.27B 7.01% | 3.42B 4.45% | 4.17B 22.08% | 4.26B 2.12% | 4.31B 1.32% | 4.51B 4.56% | 4.64B 2.84% | 4.65B 0.24% | 4.90B 5.28% | 5.33B 8.94% | 5.51B 3.31% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 186.50M - | 223.30M 19.73% | 247.80M 10.97% | 492M 98.55% | 593.80M 20.69% | 829M - | 813M 1.93% | 806.70M 0.77% | 867.20M 7.50% | 824M 4.98% | 887M 7.65% | 919.40M 3.65% | 940.70M 2.32% | 905M 3.80% | 6.10M 99.33% | 6.50M 6.56% | 3.70M 43.08% | 104M 2,710.81% | 104.20M - | 106.80M 2.50% | 121M 13.30% | 88M 27.27% | 168.70M 91.70% | 455.90M 170.24% | 154M 66.22% | 131.80M 14.42% | 215.70M 63.66% | 189.80M 12.01% | 173.10M 8.80% | 143.60M 17.04% | 172.20M 19.92% | 265.50M - | 387.40M 45.91% | 384.90M 0.65% | 1.37B 255.86% | ||||||||||
other current liabilities | 352.50M - | 78M 77.87% | 79.30M 1.67% | 605.50M 663.56% | 877.50M 44.92% | 159.70M 81.80% | 197.10M 23.42% | 152.70M 22.53% | 995.30M 551.80% | 103M 89.65% | 106M 2.91% | 96.50M 8.96% | 1.04B 974.51% | 97.40M 90.61% | 88.40M 9.24% | 89.60M 1.36% | 930M 937.95% | 113.80M 87.76% | 107.10M 5.89% | 116.20M 8.50% | 1.14B 882.01% | 90.90M 92.03% | 119.10M 31.02% | 92.60M 22.25% | 1.28B 1,281.32% | 233.80M 81.72% | 233.40M 0.17% | 239.90M 2.78% | 1.44B 501.13% | 524.10M 63.66% | 220.60M 57.91% | 264M 19.67% | 1.72B 552.69% | 251.20M 85.42% | 241.70M 3.78% | 327.50M 35.50% | 2.16B 558.60% | 553.20M 74.35% | 451.70M 18.35% | 462.20M 2.32% | 1.98B 329.06% | 370.80M 81.30% | 374.10M 0.89% | 1.36B 263.03% | |
other liabilities | 1 - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 2.60M - | 41.20M 1,484.62% | 38.70M 6.07% | 39M 0.78% | 6.90M 82.31% | 147.20M 2,033.33% | 117.90M 19.90% | 111.30M 5.60% | 4.90M 95.60% | 105M 2,042.86% | 104.80M 0.19% | 113.20M 8.02% | 3.50M 96.91% | 107M 2,957.14% | 114M 6.54% | 109.90M 3.60% | 1.20M 98.91% | 115.70M 9,541.67% | 115M 0.61% | 115.40M 0.35% | 3M 97.40% | 211M 6,933.33% | 214.30M 1.56% | 213.40M 0.42% | 1.20M 99.44% | 93.30M 7,675% | 95.60M 2.47% | 121.20M 26.78% | 37.80M 68.81% | 163.70M 333.07% | 194.20M 18.63% | 197.70M 1.80% | 89.20M 54.88% | 206.70M 131.73% | 224.70M 8.71% | 206.40M 8.14% | 63.40M 69.28% | 186.10M 193.53% | 229.40M 23.27% | 203.70M 11.20% | 91.90M 54.88% | 217.70M 136.89% | 221.40M 1.70% | 240.80M 8.76% | |
other non current liabilities | 6.70M - | 6M 10.45% | 6.10M 1.67% | 3.90M 36.07% | 2M 48.72% | 1.40M 30% | 3.70M 164.29% | 3.30M 10.81% | 4.80M 45.45% | 3.80M 20.83% | 12.10M 218.42% | 13.30M 9.92% | 13.90M 4.51% | 11.50M 17.27% | 12.60M 9.57% | 20.40M 61.90% | 25.40M 24.51% | 20.20M 20.47% | 17.70M 12.38% | 14.80M 16.38% | 6.70M 54.73% | 8.80M 31.34% | 13M 47.73% | 298.70M 2,197.69% | 286.20M 4.18% | 290.90M 1.64% | 307.10M 5.57% | 295M 3.94% | 413.30M 40.10% | 373.80M 9.56% | 403.80M 8.03% | 402.80M 0.25% | 449.10M 11.49% | 429.20M 4.43% | 397.80M 7.32% | 439.50M 10.48% | 451.20M 2.66% | 519.80M 15.20% | 80.80M 84.46% | 80.70M 0.12% | 586.80M 627.14% | 1.32B 125.70% | 535.40M 59.57% | 623.80M 16.51% | |
othertotal stockholders equity | 200M - | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 201M 0.50% | 201.40M 0.20% | 201.70M 0.15% | 202.10M 0.20% | 202.50M 0.20% | 202.90M 0.20% | 203.30M 0.20% | 204.40M 0.54% | 203.90M 0.24% | 204.10M 0.10% | 204.20M 0.05% | 204.30M 0.05% | 204.50M 0.10% | 204.60M 0.05% | 204.90M 0.15% | 204.90M 0% | 205.70M 0.39% | 203.90M 0.88% | 204.60M 0.34% | 205M 0.20% | 205.40M 0.20% | 206.40M 0.49% | 207.30M 0.44% | 207.60M 0.14% | 208.40M 0.39% | 208.40M 0% | 208.30M 0.05% | 209.30M 0.48% | 210.40M 0.53% | 211.40M 0.48% | 212.40M 0.47% | 213.50M 0.52% | 214.20M 0.33% | 215.60M 0.65% | 216.30M 0.32% | 217.30M 0.46% | 218.80M 0.69% | 219.70M 0.41% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 87.40M - | 88.10M 0.80% | 100.90M 14.53% | 102.10M 1.19% | 202.40M 98.24% | 214.40M 5.93% | 217.30M 1.35% | 233.60M 7.50% | 269.50M 15.37% | 260.80M 3.23% | 263.60M 1.07% | 274.50M 4.14% | 292.70M 6.63% | 286.40M 2.15% | 290M 1.26% | 282.20M 2.69% | 315.40M 11.76% | 321.50M 1.93% | 314.10M 2.30% | 305.20M 2.83% | 350.60M 14.88% | 1.36B 287.79% | 1.32B 2.79% | 1.23B 6.67% | 1.26B 2.23% | 1.29B 2.47% | 1.31B 1.40% | 1.27B 3.44% | 1.21B 4.43% | 1.12B 6.97% | 1.30B 15.87% | 1.28B 1.80% | 1.23B 4.29% | 1.25B 1.83% | 1.20B 3.80% | 1.32B 10.29% | 1.38B 4.09% | 1.37B 0.41% | 1.35B 1.52% | 1.35B 0.15% | 1.26B 6.66% | 1.26B 0.26% | 1.29B 2.04% | 1.35B 4.41% | |
retained earnings | -5.40M - | -11.10M 105.56% | -9.90M 10.81% | -4M 59.60% | -55M 1,275% | -60.20M 9.45% | 1.60M 102.66% | 15.10M 843.75% | -8.20M 154.30% | -18M 119.51% | -3.40M 81.11% | 13.90M 508.82% | 31.90M 129.50% | 41.30M 29.47% | 65.70M 59.08% | 99.80M 51.90% | 91.40M 8.42% | 101.30M 10.83% | 129.80M 28.13% | 178.40M 37.44% | 181.30M 1.63% | 205.60M 13.40% | 254.90M 23.98% | 309M 21.22% | 303.40M 1.81% | 277.80M 8.44% | 139.70M 49.71% | 385.90M 176.23% | 66.70M 82.72% | 457.40M 585.76% | 533.40M 16.62% | 627.70M 17.68% | 709.50M 13.03% | 760.30M 7.16% | 805.30M 5.92% | 886.20M 10.05% | 959.50M 8.27% | 1.03B 6.86% | 1.13B 10.14% | 1.24B 9.69% | 1.32B 6.77% | 1.40B 6.12% | 1.54B 9.79% | 1.70B 10.18% | |
short term debt | 6.10M - | 8.20M 34.43% | 9.70M 18.29% | 10.40M 7.22% | 55.30M 431.73% | 10.70M 80.65% | 10.30M 3.74% | 10M 2.91% | 161.30M 1,513% | 137.90M 14.51% | 134.90M 2.18% | 136.20M 0.96% | 154M 13.07% | 136.50M 11.36% | 133M 2.56% | 132.50M 0.38% | 322.10M 143.09% | 279.50M 13.23% | 281.90M 0.86% | 271.20M 3.80% | 56.80M 79.06% | 197.40M 247.54% | 204.20M 3.44% | 238.40M 16.75% | 519.50M 117.91% | 546.70M 5.24% | 547.70M 0.18% | 530.10M 3.21% | 530M 0.02% | 532.90M 0.55% | 325M 39.01% | 311.20M 4.25% | 551.60M 77.25% | 580M 5.15% | 566M 2.41% | 767.60M 35.62% | 446.40M 41.84% | 407M 8.83% | 752.20M 84.82% | 889.40M 18.24% | 461.70M 48.09% | 522.30M 13.13% | 950.70M 82.02% | 874.40M 8.03% | |
short term investments | 114.50M - | 103.30M 9.78% | 114.20M 10.55% | 111.60M 2.28% | 118.10M 5.82% | 117.40M 0.59% | 133.70M 13.88% | 135.60M 1.42% | 141.70M 4.50% | 116.30M 17.93% | 116.60M 0.26% | 117.40M 0.69% | 108.20M 7.84% | 114.80M 6.10% | 117.40M 2.26% | 118.30M 0.77% | 123.10M 4.06% | 124.70M 1.30% | 141.70M - | ||||||||||||||||||||||||||
tax assets | 28.70M - | 30.20M 5.23% | 27.60M 8.61% | 36.50M 32.25% | 126.70M 247.12% | 110.10M 13.10% | 102.40M 6.99% | 112.70M 10.06% | 55.60M 50.67% | 55.10M 0.90% | 55.80M 1.27% | 53.10M 4.84% | 78.90M 48.59% | 74.30M 5.83% | 74.40M 0.13% | 72.50M 2.55% | 91.40M 26.07% | 91.60M 0.22% | 91.40M 0.22% | 99.10M 8.42% | 116.10M 17.15% | 112.30M 3.27% | 105.20M 6.32% | 121.90M 15.87% | 145.80M 19.61% | 169.80M 16.46% | 168.90M 0.53% | 182.10M 7.82% | 169.20M 7.08% | 153.50M 9.28% | 165M 7.49% | 176.50M 6.97% | 165.10M 6.46% | 174.60M 5.75% | 212M 21.42% | 264.20M 24.62% | 351.30M 32.97% | 387.30M 10.25% | 393.30M 1.55% | 428M 8.82% | 429.30M 0.30% | 472.50M 10.06% | 507.30M 7.37% | 529.20M 4.32% | |
tax payables | 42.80M - | 17M 60.28% | 15.10M 11.18% | 13.10M 13.25% | 135.80M 936.64% | 75.90M 44.11% | 74.10M 2.37% | 91.70M 23.75% | 103.80M 13.20% | 43.60M 58.00% | 45.50M 4.36% | 41.30M 9.23% | 98.20M 137.77% | 45.30M 53.87% | 35.20M 22.30% | 31.40M 10.80% | 113.80M 262.42% | 56.60M 50.26% | 51.40M 9.19% | 64.40M 25.29% | 134.10M 108.23% | 45.80M 65.85% | 38.50M 15.94% | 53M 37.66% | 211.20M 298.49% | 130.50M 38.21% | 139.90M 7.20% | 156.60M 11.94% | 242.80M 55.04% | 115.50M 52.43% | 128.10M 10.91% | 162.80M 27.09% | 249.90M 53.50% | 149.10M 40.34% | 147.40M 1.14% | 197.70M 34.12% | 381.70M 93.07% | 254.50M 33.32% | 194.70M 23.50% | 193.40M 0.67% | 171M 11.58% | 190.20M 11.23% | 214M 12.51% | 235.80M 10.19% | |
total assets | 1.86B - | 1.91B 2.51% | 2.33B 22.33% | 2.85B 22.17% | 4.94B 73.47% | 5.29B 6.96% | 5.33B 0.90% | 5.66B 6.11% | 6.17B 8.95% | 5.92B 3.95% | 5.90B 0.39% | 5.95B 0.89% | 6.13B 2.95% | 6.12B 0.21% | 6.12B 0.14% | 6.14B 0.24% | 6.52B 6.26% | 6.78B 3.87% | 6.71B 0.98% | 6.55B 2.32% | 7.77B 18.50% | 8.58B 10.43% | 8.70B 1.40% | 8.51B 2.18% | 8.68B 1.98% | 9.79B 12.82% | 9.40B 4.00% | 9.11B 3.06% | 8.84B 2.98% | 9.12B 3.15% | 10.82B 18.73% | 11.06B 2.23% | 11.25B 1.69% | 11.12B 1.17% | 11.16B 0.38% | 14.47B 29.61% | 14.84B 2.60% | 14.92B 0.54% | 15.33B 2.76% | 15.53B 1.27% | 15.58B 0.35% | 15.89B 1.95% | 16.52B 3.97% | 18.88B 14.31% | |
total current assets | 825.40M - | 848.30M 2.77% | 956.30M 12.73% | 1.47B 54.04% | 2.13B 44.46% | 2.36B 10.74% | 2.47B 5.00% | 2.60B 5.27% | 2.59B 0.47% | 2.47B 4.83% | 2.49B 0.75% | 2.52B 1.23% | 2.51B 0.42% | 2.52B 0.75% | 2.55B 0.85% | 2.59B 1.75% | 2.67B 3.04% | 2.83B 6.03% | 2.81B 0.76% | 2.73B 2.82% | 3.25B 18.93% | 3.12B 4.03% | 3.31B 6.22% | 3.19B 3.54% | 3.26B 1.99% | 4.15B 27.53% | 3.79B 8.69% | 3.58B 5.65% | 3.30B 7.75% | 3.65B 10.55% | 3.90B 6.99% | 4.13B 5.77% | 4.34B 5.12% | 4.27B 1.69% | 4.33B 1.45% | 4.88B 12.62% | 5.03B 3.25% | 4.96B 1.48% | 5.12B 3.26% | 5.23B 2.17% | 5.42B 3.52% | 5.63B 3.84% | 6.09B 8.32% | 8.39B 37.77% | |
total current liabilities | 546.60M - | 562.30M 2.87% | 633.50M 12.66% | 1.16B 83.36% | 1.63B 40.66% | 1.66B 1.54% | 1.78B 7.29% | 1.79B 0.36% | 2.05B 14.88% | 1.91B 7.05% | 1.87B 1.76% | 1.82B 2.89% | 1.98B 8.88% | 1.92B 3.00% | 1.81B 5.69% | 1.82B 0.47% | 2.25B 23.77% | 2.32B 2.89% | 2.23B 3.88% | 2.27B 1.73% | 2.61B 15.26% | 2.51B 4.16% | 2.62B 4.67% | 2.56B 2.23% | 3.04B 18.42% | 3.16B 4.06% | 3.27B 3.41% | 3.21B 1.87% | 3.19B 0.50% | 3.51B 10.11% | 3.30B 5.92% | 3.36B 1.75% | 3.79B 12.77% | 3.63B 4.18% | 3.67B 1.08% | 4.44B 20.80% | 4.62B 4.04% | 4.41B 4.40% | 4.67B 5.85% | 4.82B 3.22% | 4.71B 2.28% | 4.68B 0.61% | 5.39B 15.13% | 6.66B 23.51% | |
total debt | 193.80M - | 197.10M 1.70% | 278.10M 41.10% | 260.80M 6.22% | 845.40M 224.16% | 1.02B 20.27% | 869.80M 14.46% | 693.10M 20.32% | 1.01B 46.14% | 1B 1.27% | 1.03B 2.54% | 1.05B 2.52% | 1.08B 2.94% | 1.07B 1.03% | 1.12B 4.30% | 1.12B 0.62% | 1.23B 9.43% | 1.23B 0.28% | 1.25B 1.57% | 1.05B 15.64% | 1.52B 45.10% | 2.67B 75.44% | 2.68B 0.06% | 2.54B 5.21% | 2.45B 3.42% | 3.36B 37.28% | 2.27B 32.53% | 1.98B 12.75% | 1.59B 19.57% | 1.58B 1.03% | 2.91B 84.38% | 2.89B 0.54% | 2.80B 3.23% | 2.81B 0.52% | 2.81B 0.11% | 4.43B 57.67% | 4.08B 7.76% | 4.18B 2.25% | 4.58B 9.60% | 4.62B 0.95% | 4.26B 7.71% | 4.56B 6.93% | 4.76B 4.33% | 5.49B 15.40% | |
total investments | 34.80M - | 119M - | 103.70M - | 108.40M - | 111.80M - | 189M - | 201.70M - | 103.30M 48.79% | 114.20M 10.55% | 111.60M 2.28% | 231.20M 107.17% | 117.40M 49.22% | 133.70M 13.88% | 135.60M 1.42% | 259.70M 91.52% | 116.30M 55.22% | 116.60M 0.26% | 117.40M 0.69% | 228.40M 94.55% | 114.80M 49.74% | 117.40M 2.26% | 118.30M 0.77% | 248.50M 110.06% | 124.70M 49.82% | 1.02B 719.17% | 141.70M 86.13% | |||||||||||||||||||
total liabilities | 886.30M - | 910.90M 2.78% | 1.07B 17.89% | 1.59B 47.98% | 2.79B 75.82% | 3.04B 8.70% | 3.00B 1.31% | 2.85B 4.78% | 3.26B 14.07% | 3.11B 4.47% | 3.12B 0.31% | 3.12B 0.16% | 3.27B 4.61% | 3.22B 1.62% | 3.20B 0.47% | 3.22B 0.67% | 3.56B 10.64% | 3.70B 3.73% | 3.60B 2.56% | 3.44B 4.40% | 4.51B 30.84% | 5.34B 18.45% | 5.46B 2.29% | 5.23B 4.20% | 5.34B 2.15% | 6.36B 19.04% | 5.39B 15.29% | 5.04B 6.42% | 4.76B 5.69% | 5.01B 5.44% | 6.41B 27.79% | 6.46B 0.78% | 6.59B 1.96% | 6.40B 2.85% | 6.42B 0.32% | 8.66B 34.86% | 8.83B 2.05% | 8.84B 0.04% | 9.21B 4.21% | 9.25B 0.47% | 9.25B 0.02% | 9.46B 2.23% | 9.89B 4.62% | 12.06B 21.88% | |
total liabilities and stockholders equity | 1.86B - | 1.91B 2.51% | 2.33B 22.33% | 2.85B 22.17% | 4.94B 73.47% | 5.29B 6.96% | 5.33B 0.90% | 5.66B 6.11% | 6.17B 8.95% | 5.92B 3.95% | 5.90B 0.39% | 5.95B 0.89% | 6.13B 2.95% | 6.12B 0.21% | 6.12B 0.14% | 6.14B 0.24% | 6.52B 6.26% | 6.78B 3.87% | 6.71B 0.98% | 6.55B 2.32% | 7.77B 18.50% | 8.58B 10.43% | 8.70B 1.40% | 8.51B 2.18% | 8.68B 1.98% | 9.79B 12.82% | 9.40B 4.00% | 9.11B 3.06% | 8.84B 2.98% | 9.12B 3.15% | 10.82B 18.73% | 11.06B 2.23% | 11.25B 1.69% | 11.12B 1.17% | 11.16B 0.38% | 14.47B 29.61% | 14.84B 2.60% | 14.92B 0.54% | 15.33B 2.76% | 15.53B 1.27% | 15.58B 0.35% | 15.89B 1.95% | 16.52B 3.97% | 18.88B 14.31% | |
total non current assets | 1.03B - | 1.06B 2.30% | 1.38B 30.03% | 1.38B 0.03% | 2.82B 104.51% | 2.93B 4.10% | 2.86B 2.40% | 3.06B 6.84% | 3.57B 16.98% | 3.46B 3.31% | 3.41B 1.20% | 3.44B 0.65% | 3.62B 5.42% | 3.59B 0.88% | 3.58B 0.36% | 3.55B 0.84% | 3.85B 8.62% | 3.95B 2.37% | 3.90B 1.13% | 3.82B 1.96% | 4.52B 18.18% | 5.46B 20.82% | 5.39B 1.36% | 5.31B 1.34% | 5.42B 1.98% | 5.64B 3.98% | 5.60B 0.54% | 5.53B 1.31% | 5.54B 0.10% | 5.47B 1.27% | 6.92B 26.56% | 6.93B 0.23% | 6.91B 0.36% | 6.85B 0.85% | 6.83B 0.28% | 9.59B 40.37% | 9.81B 2.27% | 9.96B 1.58% | 10.21B 2.51% | 10.30B 0.82% | 10.17B 1.26% | 10.26B 0.95% | 10.42B 1.58% | 10.49B 0.60% | |
total non current liabilities | 339.70M - | 348.60M 2.62% | 440.40M 26.33% | 427.60M 2.91% | 1.16B 171.33% | 1.38B 18.77% | 1.22B 11.67% | 1.07B 12.31% | 1.20B 12.70% | 1.20B 0.07% | 1.25B 3.58% | 1.30B 4.75% | 1.29B 1.35% | 1.29B 0.51% | 1.39B 7.28% | 1.40B 0.94% | 1.31B 6.44% | 1.38B 5.19% | 1.37B 0.33% | 1.18B 14.33% | 1.89B 60.86% | 2.83B 49.68% | 2.84B 0.18% | 2.67B 6.01% | 2.31B 13.48% | 3.20B 38.74% | 2.12B 33.74% | 1.84B 13.42% | 1.57B 14.75% | 1.50B 4.06% | 3.10B 106.58% | 3.10B 0.24% | 2.79B 9.78% | 2.76B 1.05% | 2.75B 0.68% | 4.22B 53.67% | 4.22B 0.05% | 4.42B 4.90% | 4.54B 2.57% | 4.43B 2.36% | 4.54B 2.45% | 4.77B 5.18% | 4.50B 5.69% | 5.40B 19.93% | |
total stockholders equity | 974.30M - | 998.40M 2.47% | 1.26B 26.36% | 1.26B 0.15% | 2.15B 70.30% | 2.25B 4.71% | 2.34B 3.94% | 2.81B 20.09% | 2.92B 3.70% | 2.82B 3.31% | 2.79B 1.16% | 2.83B 1.47% | 2.86B 1.12% | 2.90B 1.43% | 2.92B 0.82% | 2.92B 0.24% | 2.96B 1.43% | 3.08B 4.03% | 3.11B 0.91% | 3.11B 0.08% | 3.26B 4.82% | 3.24B 0.60% | 3.24B 0.09% | 3.28B 1.41% | 3.33B 1.49% | 3.43B 2.83% | 4.01B 17.00% | 4.07B 1.47% | 4.08B 0.35% | 4.10B 0.47% | 4.41B 7.64% | 4.60B 4.34% | 4.66B 1.31% | 4.72B 1.19% | 4.74B 0.48% | 5.81B 22.46% | 6.01B 3.41% | 6.08B 1.25% | 6.12B 0.65% | 6.27B 2.48% | 6.33B 0.90% | 6.43B 1.63% | 6.63B 3.01% | 6.83B 3.02% |
All numbers in (except ratios and percentages)