2269
COM:WUXIBIOLOGICS
WuXi Biologics
- Stock
Last Close
15.00
22/11 08:08
Market Cap
46.18B
Beta: -
Volume Today
63.65M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 10.49M - | 10.49M 0% | 10.49M 0% | 10.49M 0% | 11.13M 6.03% | 11.13M 0% | 11.13M 0% | 11.13M 0% | 35.27M 217.01% | 35.27M 0% | 35.27M 0% | 63.16M 79.05% | 63.16M 0% | 63.16M 0% | 94.17M 49.11% | 157.65M 67.40% | 157.65M 0% | 157.65M 0% | 217.13M 37.73% | 253.45M 16.73% | 253.45M 0% | 253.45M 0% | 309.15M 21.98% | 315.46M 2.04% | 402.88M 27.71% | 403.74M 0.21% | 543.73M 34.67% | 565.76M 4.05% | 1.09B 93.15% | 1.11B 1.35% | 933.34M 15.73% | 948.55M 1.63% | 1.57B 65.09% | 1.48B 5.20% | 942.61M 36.50% | 942.61M 0% | 1.13B 20.23% | 1.13B 0% | 566.53M 50.01% | 566.53M 0% | 749.54M 32.30% | 749.54M 0% | |
depreciation and amortization | 10.58M - | 10.58M 0% | 10.58M 0% | 10.58M 0% | 14.25M 34.74% | 14.25M 0% | 14.25M 0% | 14.25M 0% | 23.30M 63.47% | 23.30M 0% | 23.30M 0% | 30.69M 31.73% | 30.69M 0% | 30.69M 0% | 26.48M 13.71% | 35.94M 35.74% | 35.94M 0% | 35.94M 0% | 47.46M 32.05% | 55.34M 16.60% | 55.34M 0% | 55.34M 0% | 34.34M 37.95% | 35.04M 2.04% | 117.05M 234.02% | 117.30M 0.21% | 50.88M 56.63% | 52.94M 4.05% | 197.02M 272.18% | 199.69M 1.35% | 90.33M 54.77% | 91.80M 1.63% | 309.44M 237.09% | 293.35M 5.20% | 149.86M 48.91% | 149.86M 0% | 391.90M - | 391.90M 0% | |||||
deferred income tax | 159.84M - | 275.27M - | 340.81M - | 347.76M 2.04% | 1.11B - | 1.16B 4.05% | 1.13B - | 650.40M - | 650.40M 0% | ||||||||||||||||||||||||||||||||||
stock based compensation | 1.19M - | 1.19M 0% | 1.19M 0% | 1.19M 0% | 6.72M 463.60% | 6.72M 0% | 6.72M 0% | 6.72M 0% | 11.89M 77.03% | 11.89M 0% | 11.89M 0% | 16.27M 36.86% | 16.27M 0% | 16.27M 0% | 20.20M 24.18% | 32.09M 58.85% | 32.09M 0% | 32.09M 0% | 43.44M 35.35% | 50.98M 17.37% | 50.98M 0% | 50.98M 0% | 66.92M 31.26% | 68.29M 2.04% | 70.25M 2.87% | 70.40M 0.21% | 88.93M 26.33% | 92.53M 4.05% | 132.06M 42.72% | 133.85M 1.35% | 214.47M 60.24% | 217.97M 1.63% | 370.32M 69.90% | 351.05M 5.20% | 348.63M 0.69% | 348.63M 0% | 391.36M 12.26% | 391.36M 0% | 320.40M 18.13% | 320.40M 0% | 345.07M 7.70% | 345.07M 0% | |
change in working capital | -18.84M - | -18.84M 0% | -18.84M 0% | -18.84M 0% | -9.98M 47.05% | -9.98M 0% | -9.98M 0% | -9.98M 0% | -51.61M 417.25% | -51.61M 0% | -51.61M 0% | -37.37M 27.60% | -37.37M 0% | -37.37M 0% | -180.05M 381.85% | -61.43M 65.88% | -61.43M 0% | -61.43M 0% | -318.71M 418.78% | -54.02M 83.05% | -54.02M 0% | -54.02M 0% | -407.73M 654.83% | -416.05M 2.04% | -1.20B - | -1.25B 4.05% | -1.34B - | -1.36B 1.63% | -999.03M - | -999.03M 0% | |||||||||||||
accounts receivables | -119.21M - | -264.18M - | -356.18M - | -363.45M 2.04% | -799.98M - | -832.39M 4.05% | -869.71M - | -883.88M 1.63% | -749.97M - | -749.97M 0% | |||||||||||||||||||||||||||||||||
inventory | -9.60M - | -9.60M 0% | -9.60M 0% | -9.60M 0% | -25.29M 163.47% | -25.29M 0% | -25.29M 0% | -25.29M 0% | -12.79M 49.44% | -12.79M 0% | -12.79M 0% | -34.73M 171.60% | -34.73M 0% | -34.73M 0% | -60.84M 75.19% | -23.92M 60.68% | -23.92M 0% | -23.92M 0% | -54.53M 127.95% | -23.50M 56.90% | -23.50M 0% | -23.50M 0% | -51.55M 119.35% | -52.60M 2.04% | -402.06M - | -418.35M 4.05% | -472.71M - | -480.42M 1.63% | -249.06M - | -249.06M 0% | |||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||
other working capital | -9.25M - | -9.25M 0% | -9.25M 0% | -9.25M 0% | 15.31M 265.62% | 15.31M 0% | 15.31M 0% | 15.31M 0% | -38.82M 353.55% | -38.82M 0% | -38.82M 0% | -2.64M 93.21% | -2.64M 0% | -2.64M 0% | -37.51M - | -37.51M 0% | -37.51M 0% | -30.52M - | -30.52M 0% | -30.52M 0% | |||||||||||||||||||||||
other non cash items | 1.96M - | 1.96M 0% | 1.96M 0% | 1.96M 0% | 4.67M 138.69% | 4.67M 0% | 4.67M 0% | 4.67M 0% | 1.63M 65.06% | 1.63M 0% | 1.63M 0% | 17.32M 961.25% | 17.32M 0% | 17.32M 0% | -42.62M 346.04% | 26.15M 161.36% | 26.15M 0% | 26.15M 0% | 99.80M 281.61% | -3.74M 103.75% | -3.74M 0% | -3.74M 0% | 197.31M 5,374.30% | 201.34M 2.04% | -354.51M 276.08% | -355.26M 0.21% | 233.27M 165.66% | 242.72M 4.05% | -948.46M 490.76% | -961.29M 1.35% | 565.71M 158.85% | 1.72B 204.27% | -1.35B 178.15% | -1.28B 5.20% | 949.41M 174.45% | 949.41M 0% | -1.13B 219.37% | -1.13B 0% | -886.93M 21.74% | -886.93M 0% | -835.45M 5.80% | -835.45M 0% | |
net cash provided by operating activities | 5.38M - | 5.38M 0% | 5.38M 0% | 5.38M 0% | 26.79M 398.26% | 26.79M 0% | 26.79M 0% | 26.79M 0% | 20.48M 23.55% | 20.48M 0% | 20.48M 0% | 90.07M 339.79% | 90.07M 0% | 90.07M 0% | 78.03M 13.36% | 190.40M 144.00% | 190.40M 0% | 190.40M 0% | 364.39M 91.38% | 302.02M 17.12% | 302.02M 0% | 302.02M 0% | 540.81M 79.06% | 551.84M 2.04% | 235.67M 57.29% | 236.17M 0.21% | 827.88M 250.55% | 861.42M 4.05% | 473.38M 45.05% | 479.78M 1.35% | 1.59B 231.27% | 1.62B 1.63% | 900.57M 44.25% | 853.72M 5.20% | 2.04B 139.17% | 2.04B 0% | 391.36M 80.83% | 391.36M 0% | 651.06M - | 651.06M 0% | |||
investments in property plant and equipment | -12.76M - | -12.76M 0% | -12.76M 0% | -12.76M 0% | -83.59M 555.05% | -83.59M 0% | -83.59M 0% | -83.59M 0% | -107.22M 28.27% | -107.22M 0% | -107.22M 0% | -171.93M 60.35% | -171.93M 0% | -171.93M 0% | -279.49M 62.56% | -457.62M 63.73% | -457.62M 0% | -457.62M 0% | -464.79M 1.57% | -808.66M 73.98% | -808.66M 0% | -808.66M 0% | -1.35B 66.61% | -1.37B 2.04% | -1.59B 15.97% | -1.60B 0.21% | -1.78B 11.14% | -1.85B 4.05% | -2.42B 30.76% | -2.45B 1.35% | -1.47B 39.99% | -1.49B 1.63% | -1.66B 11.03% | -1.57B 5.20% | -1.59B 1.27% | -1.59B 0% | -933.69M - | -933.69M 0% | |||||
acquisitions net | |||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -706.17M - | -706.17M 0% | -706.17M 0% | -264.30M - | -264.30M 0% | -264.30M 0% | -1.16B - | -1.16B 0% | -1.16B 0% | ||||||||||||||||||||||||||||||||||
sales maturities of investments | 6.67M - | 6.67M 0% | 6.67M 0% | 318.86M 4,679.22% | 318.86M 0% | 318.86M 0% | 583.70M - | 583.70M 0% | 583.70M 0% | 978.40M - | 978.40M 0% | 978.40M 0% | |||||||||||||||||||||||||||||||
other investing activites | 12.76M - | 12.76M 0% | 12.76M 0% | 12.76M 0% | 83.59M 555.05% | 83.59M 0% | 83.59M 0% | 83.59M 0% | 100.55M 20.29% | 100.55M 0% | 100.55M 0% | 559.24M 456.19% | 559.24M 0% | 559.24M 0% | -904.95M 261.82% | 138.22M 115.27% | 138.22M 0% | 138.22M 0% | -76.38M 155.26% | 990.66M 1,397.04% | 990.66M 0% | 990.66M 0% | -323.46M 132.65% | -330.06M 2.04% | -611.88M 85.39% | -613.19M 0.21% | -41.96M 93.16% | -43.66M 4.05% | -2.18B 4,884.35% | -2.21B 1.35% | 346.70M 115.72% | 352.35M 1.63% | 198.72M 43.60% | 188.39M 5.20% | -180.79M 195.97% | -180.79M 0% | 742.43M - | 742.43M 0% | |||||
net cash used for investing activites | -12.54M - | -12.54M 0% | -12.54M 0% | -12.54M 0% | -84.07M 570.34% | -84.07M 0% | -84.07M 0% | -84.07M 0% | -98.61M 17.30% | -98.61M 0% | -98.61M 0% | -554.11M 461.90% | -554.11M 0% | -554.11M 0% | -1.18B 113.75% | -124.09M 89.52% | -124.09M 0% | -124.09M 0% | -541.17M 336.11% | -1.07B 98.38% | -1.07B 0% | -1.07B 0% | -1.67B 55.62% | -1.70B 2.04% | -2.21B 29.41% | -2.21B 0.21% | -1.82B 17.78% | -1.89B 4.05% | -4.59B 142.79% | -4.65B 1.35% | -1.12B 75.88% | -1.14B 1.63% | -1.46B 27.90% | -1.38B 5.20% | -1.77B 28.13% | -1.77B 0% | -191.26M - | -191.26M 0% | |||||
debt repayment | -1.11M - | -1.11M 0% | -1.11M 0% | -1.11M 0% | -1.10M 0.36% | -1.10M 0% | -1.10M 0% | -1.10M 0% | -117.21M 10,536.55% | -117.21M 0% | -117.21M 0% | -369.38M 215.13% | -369.38M 0% | -369.38M 0% | -35M - | -35M 0% | -35M 0% | ||||||||||||||||||||||||||
common stock issued | 6M - | 6M 0% | 6M 0% | 6M 0% | 893.23M - | 893.23M 0% | 893.23M 0% | 806.37M - | 806.37M 0% | 806.37M 0% | 899.09M - | 899.09M 0% | 899.09M 0% | ||||||||||||||||||||||||||||||
common stock repurchased | -1.52B - | -1.54B 1.63% | -426.87M 72.35% | -404.66M 5.20% | -1.06B 161.13% | -1.06B 0% | -617.20M - | -617.20M 0% | |||||||||||||||||||||||||||||||||||
dividends paid | -4.51M - | -4.51M 0% | -4.51M 0% | -4.51M 0% | |||||||||||||||||||||||||||||||||||||||
other financing activites | -4.89M - | -4.89M 0% | -4.89M 0% | -4.89M 0% | 5.62M 214.77% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 117.21M 1,986.88% | 117.21M 0% | 117.21M 0% | -523.85M 546.92% | -523.85M 0% | -523.85M 0% | -708.70M 35.29% | -806.37M 13.78% | -806.37M 0% | -806.37M 0% | 3.24M 100.40% | -864.09M 26,744.10% | -864.09M 0% | -864.09M 0% | 2.97B 443.25% | 3.03B 2.04% | 571.63M 81.11% | 572.85M 0.21% | 3.15B 450.04% | 3.28B 4.05% | 6.65B 102.93% | 6.74B 1.35% | -295.13M 104.38% | -299.94M 1.63% | 291.63M 197.23% | 276.46M 5.20% | -129.63M 146.89% | -129.63M 0% | -120.60M - | -120.60M 0% | |||||
net cash used provided by financing activities | 7.14M - | 7.14M 0% | 7.14M 0% | 7.14M 0% | -6.24M 187.38% | -6.24M 0% | -6.24M 0% | -6.24M 0% | -179.84M 2,781.78% | -179.84M 0% | -179.84M 0% | 503.02M 379.71% | 503.02M 0% | 503.02M 0% | -708.70M 240.89% | 806.51M 213.80% | 806.51M 0% | 806.51M 0% | 3.24M 99.60% | 864.09M 26,544.10% | 864.09M 0% | 864.09M 0% | 2.97B 243.25% | 3.03B 2.04% | 571.63M 81.11% | 572.85M 0.21% | 3.15B 450.04% | 3.28B 4.05% | 6.65B 102.93% | 6.74B 1.35% | -1.81B 126.91% | -1.84B 1.63% | -135.24M 92.67% | -128.21M 5.20% | -1.19B 825.32% | -1.19B 0% | -737.79M - | -737.79M 0% | |||||
effect of forex changes on cash | 11.50K - | 11.50K 0% | 11.50K 0% | 11.50K 0% | -996K 8,760.87% | -996K 0% | -996K 0% | -996K 0% | -2.31M 131.50% | -2.31M 0% | -2.31M 0% | 6.35M 375.20% | 6.35M 0% | 6.35M 0% | -13.95M 319.80% | -4.43M 68.21% | -4.43M 0% | -4.43M 0% | 10.13M 328.41% | 2.30M 77.32% | 2.30M 0% | 2.30M 0% | -3.93M 270.93% | -4.01M 2.04% | 33.18M 928.36% | 33.25M 0.21% | -228.86M 788.22% | -238.13M 4.05% | -51.11M 78.54% | -51.80M 1.35% | -27.37M 47.17% | -27.81M 1.63% | 158.02M 668.16% | 149.80M 5.20% | 47.15M 68.53% | 47.15M 0% | 19.84M - | 19.84M 0% | |||||
net change in cash | 443K - | 443K 0% | 443K 0% | 443K 0% | 38.07M 8,493.74% | 38.07M 0% | 38.07M 0% | 38.07M 0% | 2.72M 92.86% | 2.72M 0% | 2.72M 0% | 83.69M 2,978.99% | 83.69M 0% | 83.69M 0% | -1.83B 2,285.39% | 895.13M 148.94% | 895.13M 0% | 895.13M 0% | -163.41M 118.26% | 530.28M 424.51% | 530.28M 0% | 530.28M 0% | 1.83B 245.50% | 1.87B 2.04% | -1.37B 173.05% | -1.37B 0.21% | 1.93B 241.17% | 2.01B 4.05% | 2.48B 23.51% | 2.52B 1.35% | -1.38B 154.64% | -1.40B 1.63% | -536.16M 61.64% | -508.27M 5.20% | -870.03M 71.18% | -870.03M 0% | 391.36M 144.98% | 391.36M 0% | -258.16M - | -258.16M 0% | |||
cash at beginning of period | 1.04M - | 1.04M 0% | 1.04M 0% | 1.04M 0% | 1.49M 42.43% | 1.49M 0% | 1.49M 0% | 1.49M 0% | 39.56M 2,560.21% | 39.56M 0% | 39.56M 0% | 42.28M 6.87% | 42.28M 0% | 42.28M 0% | 4.17B 9,759.34% | 125.97M 96.98% | 125.97M 0% | 125.97M 0% | 5.18B 4,012.73% | 1.02B 80.29% | 1.02B 0% | 1.02B 0% | 3.26B 219.13% | 5.44B - | 4.07B 25.17% | 11.05B - | 13.57B 22.78% | -89.88M - | -114.61M 27.52% | ||||||||||||||
cash at end of period | 1.49M - | 1.49M 0% | 1.49M 0% | 1.49M 0% | 39.56M 2,560.21% | 39.56M 0% | 39.56M 0% | 39.56M 0% | 42.28M 6.87% | 42.28M 0% | 42.28M 0% | 125.97M 197.97% | 125.97M 0% | 125.97M 0% | 2.34B 1,756.81% | 1.02B 56.35% | 1.02B 0% | 1.02B 0% | 5.02B 391.37% | 1.55B 69.08% | 1.55B 0% | 1.55B 0% | 5.09B 228.15% | 1.87B 63.28% | -1.37B 173.05% | 4.07B 397.99% | 6.00B 47.47% | 2.01B 66.50% | 2.48B 23.51% | 13.57B 446.31% | 12.19B 10.14% | -1.40B 111.46% | -536.16M 61.64% | -508.27M 5.20% | -959.91M 88.86% | -984.65M 2.58% | 391.36M 139.75% | 391.36M 0% | -258.16M - | -258.16M 0% | |||
operating cash flow | 5.38M - | 5.38M 0% | 5.38M 0% | 5.38M 0% | 26.79M 398.26% | 26.79M 0% | 26.79M 0% | 26.79M 0% | 20.48M 23.55% | 20.48M 0% | 20.48M 0% | 90.07M 339.79% | 90.07M 0% | 90.07M 0% | 78.03M 13.36% | 190.40M 144.00% | 190.40M 0% | 190.40M 0% | 364.39M 91.38% | 302.02M 17.12% | 302.02M 0% | 302.02M 0% | 540.81M 79.06% | 551.84M 2.04% | 235.67M 57.29% | 236.17M 0.21% | 827.88M 250.55% | 861.42M 4.05% | 473.38M 45.05% | 479.78M 1.35% | 1.59B 231.27% | 1.62B 1.63% | 900.57M 44.25% | 853.72M 5.20% | 2.04B 139.17% | 2.04B 0% | 391.36M 80.83% | 391.36M 0% | 651.06M - | 651.06M 0% | |||
capital expenditure | -12.76M - | -12.76M 0% | -12.76M 0% | -12.76M 0% | -83.59M 555.05% | -83.59M 0% | -83.59M 0% | -83.59M 0% | -107.22M 28.27% | -107.22M 0% | -107.22M 0% | -171.93M 60.35% | -171.93M 0% | -171.93M 0% | -279.49M 62.56% | -457.62M 63.73% | -457.62M 0% | -457.62M 0% | -464.79M 1.57% | -808.66M 73.98% | -808.66M 0% | -808.66M 0% | -1.35B 66.61% | -1.37B 2.04% | -1.59B 15.97% | -1.60B 0.21% | -1.78B 11.14% | -1.85B 4.05% | -2.42B 30.76% | -2.45B 1.35% | -1.47B 39.99% | -1.49B 1.63% | -1.66B 11.03% | -1.57B 5.20% | -1.59B 1.27% | -1.59B 0% | -933.69M - | -933.69M 0% | |||||
free cash flow | -7.38M - | -7.38M 0% | -7.38M 0% | -7.38M 0% | -56.80M 669.19% | -56.80M 0% | -56.80M 0% | -56.80M 0% | -86.74M 52.70% | -86.74M 0% | -86.74M 0% | -81.86M 5.62% | -81.86M 0% | -81.86M 0% | -201.46M 146.09% | -267.22M 32.64% | -267.22M 0% | -267.22M 0% | -100.40M 62.43% | -506.64M 404.62% | -506.64M 0% | -506.64M 0% | -806.49M 59.18% | -822.95M 2.04% | -1.36B 65.10% | -1.36B 0.21% | -947.93M 30.38% | -986.33M 4.05% | -1.94B 96.97% | -1.97B 1.35% | 119.86M 106.09% | 121.81M 1.63% | -757.67M 722.00% | -718.25M 5.20% | 449.93M 162.64% | 449.93M 0% | 391.36M 13.02% | 391.36M 0% | -282.63M - | -282.63M 0% |
All numbers in (except ratios and percentages)