XBRA
COM:XBRANE
Xbrane Biopharma
- Stock
Last Close
0.20
21/11 16:29
Market Cap
339.03M
Beta: -
Volume Today
8.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.50K - | 104.14K 384.35% | 75K 27.98% | 129.99K 73.32% | 124.35K 4.34% | 853.76K 586.60% | 1.03M 20.88% | 71.84K 93.04% | 532.50K 641.23% | 6.84M 1,184.42% | 4.51M 34.00% | -47.40K 101.05% | 9.53M 20,214.20% | 8.62M 9.64% | 4.53M 47.40% | 2.44M 46.14% | 97.36M 3,888.69% | 600K - | 6.82M - | 2.49M - | 11.53M - | 7.19M 37.66% | 15.63M 117.40% | 13.94M 10.85% | 20.86M 49.71% | 61.80M 196.23% | 51.10M 17.31% | 58.89M 15.24% | 66.89M 13.59% | 14.07M 78.97% | 52M 269.61% | 66.81M 28.48% | |||||||||
cost of revenue | -2.11K - | 1.20K 156.82% | 95.09K - | 459.03K 382.74% | 137.60K 70.02% | 5.93M 4,208.96% | 2.34M 60.58% | 3.15M 34.90% | 192.57K 93.89% | 7.26M 3,668.19% | 6.60M 9.10% | 3.73M 43.51% | 1.93M 48.23% | 3.66M 89.53% | 18.27M - | 2.52M - | 46.58M - | 39.63M 14.92% | 54.74M 38.12% | 62.66M 14.47% | 13.85M 77.89% | -13.38M 196.63% | 22.16M 265.56% | ||||||||||||||||||
gross profit | 21.50K - | 106.25K 394.17% | 73.80K 30.54% | 129.99K 76.13% | 124.35K 4.34% | 758.67K 510.13% | 572.99K 24.47% | -65.77K 111.48% | -5.40M 8,106.26% | 4.50M 183.43% | 1.36M 69.76% | -239.97K 117.62% | 2.28M 1,049.39% | 2.02M 11.34% | 806K 60.10% | 512K 36.48% | 93.71M 18,202.34% | -17.67M - | 6.82M - | -34K - | 11.53M - | 7.19M 37.66% | 15.63M 117.40% | 13.94M 10.85% | 20.86M 49.71% | 15.22M 27.06% | 11.47M 24.64% | 4.15M 63.79% | 4.24M 2.05% | 217K 94.88% | 65.39M 30,031.34% | 44.65M 31.71% | |||||||||
selling and marketing expenses | 320.56K - | 459.55K 43.36% | 3.14M 582.72% | 2.83M - | 2.86M 1.14% | 5.36M 87.44% | 7.51M 40.19% | 9.07M 20.74% | 484.69K 94.66% | 284.46K 41.31% | 309.86K 8.93% | 439K 41.68% | -135K - | 196K 245.19% | 232K 18.37% | 150K 35.34% | -111K 174% | 183K 264.86% | |||||||||||||||||||||||
general and administrative expenses | 702.97K - | 320.56K 54.40% | 459.55K 43.36% | 3.14M 582.72% | 2.72M 13.46% | 2.83M 4.14% | 2.86M 1.14% | 5.36M 87.44% | -9.47M 276.73% | 9.07M 195.78% | 1.10M 87.90% | 1.98M 79.93% | 4.36M 120.63% | 2.95M 32.26% | 4.73M 60.23% | 8.81M 86.19% | 6.86M 22.13% | 2.88M 57.96% | 7.79M 170.20% | 7.00M 10.17% | 8.30M 18.61% | 7.04M 15.24% | 9.74M 38.48% | 7.08M 27.34% | 7.33M 3.59% | 8.84M 20.55% | 9.30M 5.21% | 8.77M 5.73% | 6.03M 31.18% | 7.92M 31.22% | 6.09M 23.12% | 6.56M 7.74% | 10.97M 67.35% | 11.99M 9.24% | 11.31M 5.68% | 8.23M 27.18% | 9.32M - | 9.71M 4.24% | |||
selling general and administrative expenses | 702.97K - | 320.56K 54.40% | 459.55K 43.36% | 3.14M 582.72% | 2.72M 13.46% | 2.83M 4.14% | 2.86M 1.14% | 5.36M 87.44% | -9.47M 276.73% | 9.07M 195.78% | 1.58M 82.56% | 2.26M 42.80% | 4.67M 106.57% | 3.39M 27.36% | 4.73M 39.49% | 8.67M 83.34% | 7.05M 18.66% | 3.12M 55.84% | 7.94M 154.90% | 6.89M 13.26% | 8.48M 23.17% | 7.04M 17.07% | 9.74M 38.48% | 7.08M 27.34% | 7.33M 3.59% | 8.84M 20.55% | 9.30M 5.21% | 8.77M 5.73% | 6.03M 31.18% | 7.92M 31.22% | 6.09M 23.12% | 6.56M 7.74% | 10.97M 67.35% | 11.99M 9.24% | 11.31M 5.68% | 8.23M 27.18% | 8.50M 3.21% | 1.87M 78.03% | 9.32M 399.09% | 9.71M 4.24% | |
research and development expenses | 6.62M - | 17.53M 164.83% | 20.26M 15.56% | 27.96M 38.03% | 12.07M 56.84% | 25.53M 111.56% | 26.52M 3.88% | 37.84M 42.68% | 25.75M 31.95% | 25.60M 0.59% | 44.60M 74.22% | 45.10M 1.13% | 52.02M 15.36% | 58.63M 12.71% | 46.02M 21.51% | 51.75M 12.45% | 36.47M 29.52% | 28.89M 20.79% | 35.95M 24.43% | 52.91M 47.19% | 51.24M 3.17% | 59.55M 16.21% | 57.93M 2.72% | 87.33M 50.75% | 81.54M 6.62% | 78.99M 3.14% | 87.63M 10.94% | 116.31M 32.73% | 72.59M 37.59% | ||||||||||||
other expenses | 624.29K - | -172 100.03% | -6.17K 3,489.53% | -747 87.90% | 2.19M 293,774.30% | -49.77K 102.27% | -16.11K 67.64% | -65.53K 306.92% | -87.85K 34.05% | -242.47K 176.01% | -700.88K 189.05% | -50.52K 92.79% | -1.25K 97.52% | -438K 34,884.03% | 432K 198.63% | -81.06M 18,862.73% | 92.66M 214.31% | -4.50M 104.85% | -1.79M 60.09% | -864K 51.84% | 4.89M 666.20% | -1.95M 139.90% | -3.64M 86.48% | -3.60M 1.21% | 8.97M 349.56% | -631K 107.03% | -926K 46.75% | -971K 4.86% | -527K 45.73% | 105K 119.92% | -10.97M 10,546.67% | -1.87M 82.95% | -8.18M 337.49% | 2.60M 131.83% | -226K - | ||||||
cost and expenses | 1.33M - | 1.19M 10.66% | 1.40M 18.25% | 4.23M 201.71% | 2.41M 42.96% | 6.23M 158.34% | 8.55M 37.24% | 10.10M 18.02% | 10.71M 6.07% | 16.70M 55.96% | 13.12M 21.45% | 8.74M 33.37% | 27.67M 216.52% | 16.57M 40.10% | 36.85M 122.35% | -58.38M 258.43% | 128.90M 320.77% | 28.44M 77.94% | 43.99M 54.69% | 31.26M 28.93% | 54.43M 74.09% | 46.73M 14.14% | 49.56M 6.05% | 53.92M 8.80% | 77.92M 44.52% | 50.78M 34.83% | 59.97M 18.11% | 41.73M 30.42% | 45.93M 10.06% | 43.97M 4.26% | 48.03M 9.23% | 55.93M 16.44% | 62.34M 11.47% | 119.10M 91.05% | 140.03M 17.57% | 148.61M 6.13% | 150.14M 1.03% | 103.34M 31.17% | 115.70M 11.96% | 104.23M 9.91% | |
operating expenses | 1.33M - | 1.19M 10.50% | 1.40M 17.93% | 4.23M 201.97% | 2.16M 49.03% | 6.14M 184.67% | 8.10M 31.89% | 9.96M 23.01% | 4.78M 52.00% | 14.36M 200.52% | 9.97M 30.62% | 8.55M 14.23% | 20.41M 138.77% | 9.98M 51.12% | 33.13M 232.00% | -60.31M 282.07% | 125.24M 307.65% | 28.44M 77.29% | 43.99M 54.69% | 31.26M 28.93% | 36.16M 15.64% | 46.73M 29.25% | 49.56M 6.05% | 53.92M 8.80% | 77.92M 44.52% | 50.78M 34.83% | 57.45M 13.15% | 41.73M 27.37% | 45.93M 10.06% | 43.97M 4.26% | 48.03M 9.23% | 55.93M 16.44% | 62.34M 11.47% | 72.52M 16.33% | 100.40M 38.44% | 93.87M 6.50% | 87.48M 6.80% | 89.49M 2.30% | 129.09M 44.24% | 82.07M 36.42% | |
interest expense | 111 - | 294.30K - | 101.45K 65.53% | 49.06K 51.64% | 27.90K 43.13% | 26.14K 6.30% | 29.24K 11.86% | 99.37K 239.83% | 252.56K 154.16% | -234.15K 192.71% | 521K 322.51% | 279K 46.45% | 526K 88.53% | 420K 20.15% | 432K 2.86% | 412K 4.63% | 272K 33.98% | 341K 25.37% | 206K 39.59% | 200K 2.91% | 228K 14.00% | 132K 42.11% | 370K 180.30% | 754K 103.78% | 1.26M 67.11% | 781K 38.02% | 731K 6.40% | 653K 10.67% | 623K 4.59% | 577K 7.38% | 613K 6.24% | 1.93M 215.50% | 6.11M - | 11.97M 95.75% | 6.53M 45.40% | 7.40M 13.24% | |||||
ebitda | -1.29M - | -1.08M 15.91% | -1.30M 20.36% | -4.08M 213.58% | -920.98K 77.44% | -3.89M 322.35% | -5.09M 30.82% | -7.88M 54.92% | -7.68M 2.53% | -7.80M 1.51% | -6.88M 11.75% | -8.84M 28.43% | -19.39M 119.37% | -8.39M 56.71% | -31.71M 277.77% | 60.85M 291.87% | -32.11M 152.77% | -32.88M 2.40% | -43.99M 33.78% | -32.13M 26.96% | -55.59M 73.02% | -48.68M 12.42% | -53.20M 9.28% | -57.51M 8.12% | -62.92M 9.40% | -50.90M 19.11% | -58.41M 14.77% | -42.70M 26.89% | -32.15M 24.72% | -36.78M 14.41% | -32.40M 11.91% | -41.99M 29.60% | -54.76M 30.40% | -57.25M 4.55% | -88.65M 54.85% | -89.72M 1.21% | -65.97M 26.47% | -80.18M 21.54% | -63.67M 20.59% | -37.42M 41.22% | |
operating income | -1.32M - | -1.08M 18.13% | -1.33M 22.68% | -4.10M 208.96% | -5.03M 22.79% | -5.43M 7.84% | -7.52M 38.55% | -10.02M 33.25% | -10.18M 1.52% | -10.10M 0.71% | -9.31M 7.90% | -8.84M 5.01% | -19.30M 118.37% | -8.40M 56.50% | -31.71M 277.73% | 60.85M 291.87% | -32.16M 152.84% | -32.93M 2.41% | -43.99M 33.57% | -32.13M 26.96% | -55.57M 72.98% | -48.68M 12.40% | -53.20M 9.28% | -57.51M 8.12% | -62.92M 9.40% | -51.41M 18.29% | -58.41M 13.62% | -42.70M 26.89% | -32.14M 24.73% | -36.78M 14.44% | -32.40M 11.91% | -41.99M 29.60% | -55.04M 31.07% | -57.27M 4.06% | -88.65M 54.78% | -89.72M 1.21% | -83.25M 7.21% | -89.28M 7.24% | -63.66M 28.69% | -37.42M 41.22% | |
depreciation and amortization | 15.60K - | 18 99.88% | 31.20K 173,255.56% | 15.60K 50% | 1.39M 8,838.16% | 1.54M 10.37% | 2.42M 57.19% | 2.19M 9.45% | 2.39M 9.11% | 2.31M 3.54% | 2.41M 4.33% | 1 100.00% | -88.01K 8,801,200% | 1K 101.14% | 1K - | 45K 4,400% | 51K 13.33% | 1K - | -11K 1,200% | -3K - | 513K 17,200% | -1K 100.19% | -1K 0% | 451K 45,200% | 1K - | 1K 0% | 286K 28,500% | 26K 90.91% | 17.28M - | 9.10M 47.35% | -1K 100.01% | 8.56M 856,500% | |||||||||
total other income expenses net | -11.97K - | -265 97.79% | -6.17K 2,227.92% | 1.69K 127.43% | -249.37K 14,838.36% | -150.46K 39.66% | -34.14K 77.31% | -77.20K 126.12% | 76.89K 199.59% | -271.71K 453.40% | -782.21K 187.88% | -303.08K 61.25% | -1.02M 237.57% | -958K 6.36% | 328K 134.24% | -501K 252.74% | -997K 99.00% | -4.88M 389.07% | -411K 91.57% | -1.13M 175.91% | -2.10M 85.19% | -2.16M 2.71% | -3.84M 77.98% | -3.82M 0.39% | 8.05M 310.46% | -489K 106.08% | -1.68M 243.56% | -2.23M 32.92% | -788K 64.71% | -731K 7.23% | -652K 10.81% | -622K 4.60% | -291K 53.22% | -587K 101.72% | -1.93M 229.47% | 8.77M 553.52% | -9.39M 207.08% | -7.83M 16.63% | -6.54M 16.54% | -7.40M 13.22% | |
income before tax | -1.32M - | -1.08M 17.90% | -1.33M 23.24% | -4.10M 207.41% | -5.33M 30.07% | -5.53M 3.74% | -7.56M 36.65% | -10.10M 33.67% | -10.10M 0.02% | -10.13M 0.34% | -9.39M 7.37% | -9.09M 3.15% | -19.16M 110.70% | -8.92M 53.46% | -31.99M 258.83% | 60.33M 288.56% | -32.53M 153.93% | -33.31M 2.40% | -44.40M 33.28% | -32.40M 27.03% | -55.93M 72.62% | -48.89M 12.59% | -53.40M 9.23% | -57.74M 8.14% | -63.05M 9.20% | -51.27M 18.69% | -59.17M 15.41% | -43.96M 25.70% | -32.93M 25.10% | -37.51M 13.92% | -33.05M 11.89% | -42.61M 28.92% | -55.33M 29.84% | -57.86M 4.57% | -90.58M 56.55% | -80.95M 10.63% | -92.64M 14.45% | -97.11M 4.82% | -70.20M 27.71% | -44.82M 36.15% | |
income tax expense | 3.63K - | -172 104.74% | -6.17K 3,486.63% | 1.69K 127.43% | 2.77M 163,382.45% | -49.01K 101.77% | 14.92K 130.44% | -49.30K 430.50% | 103.03K 308.96% | -242.47K 335.35% | -682.84K 181.61% | -50.52K 92.60% | -1.17M 2,214.48% | -438K 62.54% | 229K - | -108K 147.16% | -4.50M 4,062.04% | -863K - | -1.75M 102.55% | 8.18M - | -632K 107.72% | -925K 46.36% | 534K 157.73% | -451K 184.46% | -1.39M 208.43% | 720K 151.76% | -731K 201.53% | 5.12M 799.73% | 510K 90.03% | 431K 15.49% | 283K 34.34% | 64.89M 22,830.39% | 299K 99.54% | 302K 1.00% | 520K 72.19% | ||||||
net income | -1.32M - | -1.08M 17.90% | -1.33M 23.24% | -4.10M 207.41% | -5.33M 30.07% | -5.53M 3.74% | -7.56M 36.65% | -10.10M 33.67% | -10.10M 0.02% | -10.13M 0.34% | -9.39M 7.37% | -9.09M 3.15% | -19.16M 110.70% | -8.92M 53.46% | -31.99M 258.83% | 60.10M 287.84% | -32.42M 153.95% | -33.31M 2.74% | -44.40M 33.28% | -32.40M 27.03% | -55.93M 72.62% | -48.89M 12.59% | -53.40M 9.23% | -57.74M 8.14% | -63.05M 9.20% | -51.27M 18.69% | -59.17M 15.41% | -45.47M 23.15% | -32.47M 28.59% | -36.12M 11.24% | -33.77M 6.50% | -41.88M 24.01% | -60.45M 44.32% | -58.37M 3.43% | -91.01M 55.92% | -81.23M 10.75% | -157.53M 93.93% | -97.41M 38.17% | -70.50M 27.62% | -45.12M 36.01% | |
weighted average shs out | 235.25K - | 235.25K 0% | 235.25K 0% | 2.35M 900.00% | 235.25K 90.00% | 3.92M 1,565.82% | 4.88M 24.44% | 4.88M 0% | 4.88M 0% | 5.02M 2.86% | 5.31M 5.77% | 6.27M 18.12% | 6.27M 0% | 6.08M 3.00% | 6.24M 2.57% | 6.68M 7.07% | 6.68M 0.00% | 6.46M 3.25% | 8.41M 30.26% | 14.47M 71.98% | 14.47M 0% | 15.42M 6.54% | 17.20M 11.55% | 19.28M 12.12% | 19.28M 0% | 22.20M 15.14% | 22.20M 0.00% | 24.89M 12.10% | 31.43M 26.28% | 25.04M 20.32% | 25.06M 0.08% | 25.14M 0.34% | 25.57M 1.69% | 27.51M 7.57% | 28.24M 2.66% | 29.24M 3.54% | 262.93M 799.27% | 324.61M 23.46% | 1.53B 371.17% | 1.53B 0% | |
weighted average shs out dil | 235.25K - | 235.25K 0% | 235.25K 0% | 2.35M 900.00% | 235.25K 90.00% | 3.92M 1,565.82% | 4.88M 24.44% | 6.13M 25.74% | 4.88M 20.47% | 5.02M 2.86% | 5.31M 5.77% | 6.27M 18.12% | 6.27M 0% | 6.08M 3.00% | 6.24M 2.57% | 7.23M 15.92% | 6.68M 7.63% | 6.46M 3.25% | 8.41M 30.26% | 14.47M 71.98% | 14.47M 0% | 15.42M 6.54% | 17.20M 11.55% | 19.28M 12.12% | 19.28M 0% | 22.20M 15.14% | 22.20M 0.00% | 24.89M 12.10% | 23.59M 5.20% | 25.04M 6.13% | 25.06M 0.08% | 25.14M 0.34% | 25.57M 1.69% | 27.51M 7.57% | 28.24M 2.66% | 29.24M 3.54% | 262.93M 799.27% | 324.61M 23.46% | 1.53B 371.17% | 1.53B 0% | |
eps | -5.60 - | -4.60 17.86% | -5.67 23.26% | -1.74 69.31% | -22.66 1,202.30% | -1.41 93.78% | -1.55 9.93% | -2.07 33.55% | -2.07 0% | -2.02 2.42% | -1.77 12.38% | -1.45 18.08% | -3.06 111.03% | -1.47 51.96% | -5.13 248.98% | 9 275.44% | -4.86 154% | -5.16 6.17% | -5.28 2.33% | -2.24 57.58% | -3.87 72.77% | -3.17 18.09% | -3.11 1.89% | -2.99 3.86% | -3.27 9.36% | -2.31 29.36% | -2.67 15.58% | -1.83 31.46% | -1.03 43.72% | -1.44 39.81% | -1.35 6.25% | -1.67 23.70% | -2.36 41.32% | -2.12 10.17% | -3.22 51.89% | -2.78 13.66% | -0.60 78.42% | -0.30 50% | -0.05 84.63% | -0.03 36.01% | |
epsdiluted | -5.60 - | -4.60 17.86% | -5.67 23.26% | -1.74 69.31% | -22.66 1,202.30% | -1.41 93.78% | -1.55 9.93% | -1.65 6.45% | -2.07 25.45% | -2.02 2.42% | -1.77 12.38% | -1.45 18.08% | -3.06 111.03% | -1.47 51.96% | -5.13 248.98% | 8.31 261.99% | -4.86 158.48% | -5.16 6.17% | -5.28 2.33% | -2.24 57.58% | -3.87 72.77% | -3.17 18.09% | -3.11 1.89% | -2.99 3.86% | -3.27 9.36% | -2.31 29.36% | -2.67 15.58% | -1.83 31.46% | -1.38 24.59% | -1.44 4.35% | -1.35 6.25% | -1.67 23.70% | -2.36 41.32% | -2.12 10.17% | -3.22 51.89% | -2.78 13.66% | -0.60 78.42% | -0.30 50% | -0.05 84.63% | -0.03 36.01% |
All numbers in (except ratios and percentages)