2400
COM:XD
心动
- Stock
Last Close
22.80
22/11 08:08
Market Cap
7.90B
Beta: -
Volume Today
10.87M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 191.38M - | 191.38M 0% | 191.38M 0% | 336.10M 75.62% | 336.10M 0% | 336.10M 0% | 471.78M 40.37% | 471.78M 0% | 471.78M 0% | 709.52M 50.39% | 709.52M 0% | 709.52M 0% | 1.53B 115.40% | 1.44B 5.75% | 1.41B 2.32% | 1.38B 2.02% | 1.32B 3.93% | 1.59B 20.35% | 1.84B 15.24% | 1.75B 4.56% | 1.64B 6.68% | 2.22B 35.73% | |
cost of revenue | 106.20M - | 106.20M 0% | 106.20M 0% | 185.41M 74.59% | 185.41M 0% | 185.41M 0% | 194.08M 4.67% | 194.08M 0% | 194.08M 0% | 266.58M 37.36% | 266.58M 0% | 266.58M 0% | 634.13M 137.87% | 614.68M 3.07% | 700.84M 14.02% | 702.01M 0.17% | 774.92M 10.39% | 811.12M 4.67% | 784.55M 3.28% | 715.84M 8.76% | 604.93M 15.49% | 723.76M 19.64% | |
gross profit | 85.18M - | 85.18M 0% | 85.18M 0% | 150.69M 76.90% | 150.69M 0% | 150.69M 0% | 277.70M 84.29% | 277.70M 0% | 277.70M 0% | 442.94M 59.50% | 442.94M 0% | 442.94M 0% | 894.16M 101.87% | 825.80M 7.64% | 706.23M 14.48% | 676.70M 4.18% | 549.54M 18.79% | 782.91M 42.47% | 1.05B 34.41% | 1.04B 1.43% | 1.03B 0.59% | 1.50B 45.17% | |
selling and marketing expenses | 46.57M - | 46.57M 0% | 46.57M 0% | 61.09M 31.17% | 61.09M 0% | 61.09M 0% | 112.00M 83.33% | 112.00M 0% | 112.00M 0% | 186.28M 66.32% | 186.28M 0% | 186.28M 0% | 433.90M 132.93% | 278.16M 35.89% | 355.24M 27.71% | 344.47M 3.03% | 435.72M 26.49% | 403.72M 7.34% | 518.96M 28.55% | 330.40M 36.33% | 534.84M 61.87% | 695.32M 30.01% | |
general and administrative expenses | 7.04M - | 7.04M 0% | 7.04M 0% | 5.44M 22.79% | 5.44M 0% | 5.44M 0% | 7.70M 41.59% | 7.70M 0% | 7.70M 0% | 50.67M 558.11% | 50.67M 0% | 50.67M 0% | 79.05M 56.01% | 81.39M 2.96% | 98.52M 21.05% | 111.57M 13.24% | 123.54M 10.73% | 104.48M 15.43% | 129.37M 23.83% | 101.78M 21.32% | 122.83M 20.67% | 138.32M 12.62% | |
selling general and administrative expenses | 53.62M - | 53.62M 0% | 53.62M 0% | 66.53M 24.08% | 66.53M 0% | 66.53M 0% | 119.70M 79.92% | 119.70M 0% | 119.70M 0% | 236.95M 97.96% | 236.95M 0% | 236.95M 0% | 512.95M 116.48% | 360.86M 29.65% | 453.00M 25.53% | 456.04M 0.67% | 558.92M 22.56% | 508.19M 9.08% | 650.90M 28.08% | 432.19M 33.60% | 657.66M 52.17% | 833.64M 26.76% | |
research and development expenses | 19.86M - | 19.86M 0% | 19.86M 0% | 29.36M 47.85% | 29.36M 0% | 29.36M 0% | 49.45M 68.41% | 49.45M 0% | 49.45M 0% | 79.40M 60.58% | 79.40M 0% | 79.40M 0% | 187.94M 136.70% | 218.15M 16.08% | 439.36M 101.41% | 575.94M 31.09% | 666.24M 15.68% | 656.37M 1.48% | 627.45M 4.41% | 527.78M 15.88% | 487.87M 7.56% | 419.49M 14.02% | |
other expenses | -73.45M - | -73.45M 0% | -73.45M 0% | -95.87M 30.52% | -95.87M 0% | -95.87M 0% | 13.42M 113.99% | 13.42M 0% | 13.42M 0% | -3.77M 128.13% | -3.77M 0% | -3.77M 0% | -26.84M - | ||||||||||
cost and expenses | 187.69M - | 187.69M 0% | 187.69M 0% | 296.15M 57.79% | 296.15M 0% | 296.15M 0% | 376.63M 27.18% | 376.63M 0% | 376.63M 0% | 579.15M 53.77% | 579.15M 0% | 579.15M 0% | 1.35B 132.92% | 1.16B 13.94% | 1.59B 37.12% | 1.70B 7.09% | 1.95B 14.12% | 1.98B 1.79% | 1.99B 0.68% | 1.62B 18.65% | 1.78B 9.50% | 1.95B 9.82% | |
operating expenses | 23.25K - | 23.25K 0% | 23.25K 0% | 18.50K 20.43% | 18.50K 0% | 18.50K 0% | 182.56M 986,695.95% | 182.56M 0% | 182.56M 0% | 312.57M 71.22% | 312.57M 0% | 312.57M 0% | 714.85M 128.70% | 546.18M 23.59% | 890.90M 63.12% | 1.00B 12.53% | 1.17B 16.74% | 1.17B 0.12% | 1.21B 3.42% | 905.85M 25.07% | 1.17B 29.24% | 1.23B 4.74% | |
interest expense | 485K - | 485K 0% | 485K 0% | 488.75K 0.77% | 488.75K 0% | 488.75K 0% | 507.75K 3.89% | 507.75K 0% | 507.75K 0% | 614.75K 21.07% | 614.75K 0% | 614.75K 0% | |||||||||||
ebitda | 15.65M - | 15.65M 0% | 15.65M 0% | 49.10M 213.73% | 49.10M 0% | 49.10M 0% | 99.55M 102.76% | 99.55M 0% | 99.55M 0% | 122.20M 22.76% | 122.20M 0% | 122.20M 0% | 187.99M 53.83% | 304.07M 61.75% | -168.48M 155.41% | -281.48M 67.07% | -650.90M 131.25% | -308.61M 52.59% | -175.43M 43.16% | 170.27M 197.06% | -84.02M 149.34% | 278.43M 431.38% | |
operating income | 6.77M - | 6.77M 0% | 6.77M 0% | 35.13M 418.98% | 35.13M 0% | 35.13M 0% | 80.93M 130.38% | 80.93M 0% | 80.93M 0% | 95.25M 17.69% | 95.25M 0% | 95.25M 0% | 196.74M 106.55% | 255.58M 29.91% | -169.58M 166.35% | -348.30M 105.38% | -655.48M 88.20% | -373.55M 43.01% | -192.15M 48.56% | 115.81M 160.27% | -111.22M 196.04% | 270.51M 343.23% | |
depreciation and amortization | 8.88M - | 8.88M 0% | 8.88M 0% | 13.97M 57.28% | 13.97M 0% | 13.97M 0% | 18.62M 33.29% | 18.62M 0% | 18.62M 0% | 26.95M 44.76% | 26.95M 0% | 26.95M 0% | -8.75M 132.48% | 48.49M 653.96% | 1.10M 97.73% | 66.82M 5,968.94% | 4.58M 93.15% | 64.94M 1,318.86% | 16.72M 74.25% | 54.47M 225.69% | 27.20M 50.06% | 26.58M 2.28% | |
total other income expenses net | -937.75K - | -937.75K 0% | -937.75K 0% | 488K 152.04% | 488K 0% | 488K 0% | 16.42M 3,263.83% | 16.42M 0% | 16.42M 0% | 41.10M 150.38% | 41.10M 0% | 41.10M 0% | -14.95M 136.38% | 29.64M 298.25% | -8.66M 129.21% | 20.46M 336.37% | 27.42M 33.99% | -24.91M 190.84% | 30.77M 223.54% | 32.01M 4.03% | -66.70M 308.35% | 11.52M 117.27% | |
income before tax | 5.83M - | 5.83M 0% | 5.83M 0% | 35.62M 510.81% | 35.62M 0% | 35.62M 0% | 97.35M 173.32% | 97.35M 0% | 97.35M 0% | 136.36M 40.07% | 136.36M 0% | 136.36M 0% | 181.79M 33.32% | 285.23M 56.90% | -178.24M 162.49% | -327.83M 83.93% | -628.06M 91.58% | -398.46M 36.56% | -161.38M 59.50% | 147.82M 191.60% | -177.91M 220.36% | 282.03M 258.52% | |
income tax expense | -11.25K - | -11.25K 0% | -11.25K 0% | 5.48M 48,842.22% | 5.48M 0% | 5.48M 0% | 9.17M 67.21% | 9.17M 0% | 9.17M 0% | 8.00M 12.76% | 8.00M 0% | 8.00M 0% | 4.72M 40.99% | 25.31M 436.31% | 25.88M 2.25% | 5.48M 78.83% | 33.12M 504.51% | 17.06M 48.48% | 31.24M 83.10% | 45.03M 44.13% | 9.77M 78.31% | 31.45M 222.11% | |
net income | 5.84M - | 5.84M 0% | 5.84M 0% | 30.13M 415.78% | 30.13M 0% | 30.13M 0% | 88.18M 192.62% | 88.18M 0% | 88.18M 0% | 128.36M 45.56% | 128.36M 0% | 128.36M 0% | 109.90M 14.38% | 206.55M 87.94% | -197.40M 195.57% | -325.15M 64.71% | -538.66M 65.67% | -386.06M 28.33% | -167.44M 56.63% | 90.19M 153.87% | -173.23M 292.07% | 205.10M 218.40% | |
weighted average shs out | 423.96M - | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 355.23M 16.21% | 355.23M 0% | 355.23M 0% | 358.54M 0.93% | 419.51M 17.01% | 445.39M 6.17% | 457.02M 2.61% | 472.12M 3.30% | 470.80M 0.28% | 471.99M 0.25% | 472.93M 0.20% | 472.02M 0.19% | 476.98M 1.05% | |
weighted average shs out dil | 423.96M - | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 423.96M 0% | 355.23M 16.21% | 355.23M 0% | 355.23M 0% | 358.62M 0.95% | 419.54M 16.99% | 445.39M 6.16% | 457.02M 2.61% | 472.12M 3.30% | 471.99M 0.03% | 471.99M 0.00% | 474.71M 0.57% | 472.02M 0.57% | 474.33M 0.49% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.07 415.22% | 0.07 0% | 0.07 0% | 0.21 195.36% | 0.21 0% | 0.21 0% | 0.36 71.43% | 0.36 0% | 0.36 0% | 0.31 13.89% | 0.49 58.06% | -0.44 189.80% | -0.71 61.36% | -1.14 60.56% | -0.82 28.07% | -0.35 57.32% | 0.19 154.29% | -0.37 294.74% | 0.43 216.22% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.07 415.22% | 0.07 0% | 0.07 0% | 0.21 195.36% | 0.21 0% | 0.21 0% | 0.36 71.43% | 0.36 0% | 0.36 0% | 0.31 13.89% | 0.49 58.06% | -0.44 189.80% | -0.71 61.36% | -1.14 60.56% | -0.82 28.07% | -0.35 57.32% | 0.19 154.29% | -0.37 294.74% | 0.43 216.22% |
All numbers in (except ratios and percentages)