Xenium HR provides HR and payroll services specifically designed for small to mid-sized businesses, allowing them to focus on growth while ensuring compliance and efficient management.

Xenium HR

TriNet Group, Inc. provides human resources (HR) solutions, payroll services, employee benefits, and employment risk mitigation services for small and midsize businesses in the United States. The company offers multi-state payroll processing and tax administration; employee benefits programs, including health insurance and retirement plans; workers compensation insurance and claims management; employment and benefits law compliance; and other HR related services. It serves clients in various industries, including technology, professional services, financial services, life sciences, not-for-profit, property management, retail, manufacturing, and hospitality. The company sells its solutions through its direct sales organization. TriNet Group, Inc. was incorporated in 1988 and is headquartered in Dublin, California.

Martin Babinec

TriNet Group, Inc.

Papaya Global is a leading enterprise payroll software company that has disrupted the traditional world of payroll with innovative technological advancements. It offers AI-driven technology to solve the challenges associated with onboarding, managing, and paying large multinational workforces.

Metric
Company Name	Xenium HR	TriNet Group, Inc.	Papaya Global
Symbol		TNET
MSH ID	COM:XENIUMHR	COM:TRINET	COM:PAPAYAGLOBAL
Market	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Industrials	Commercial & Professional Services
Industry	Human Resources Services	Staffing & Employment Services	Technology
Country	US	US	US
Stage			Series D
Employee Count		355.52K	779
Website	xeniumhr.com	trinet.com	papayaglobal.com
LinkedIn			papaya-global
Founders

Metric
Market Cap		4.91B
Enterprise Value
Monthly Web Traffic	1.89K		91.11K
Web Traffic Growth	-0.63		-0.62
Valuation
Raised Capital			250M

Metric
Revenue		4.92B
Revenue (LTM)
Revenue (NTM)
Gross Profit		1.03B
EBITDA		590M
Operating Income		469M
Net Income		375M
EPS		6.58
Diluted EPS		6.58
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.22
Operating Profit Margin		0.10
EBITDA Margin		0.12
Net Profit Margin		0.08
Return on Equity		3.77
Return on Assets		0.10
Return on Capital Employed		0.38

COM:XENIUMHR

Xenium HR

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		18.36
P/B Ratio		655.44
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.35
EV Multiple		11.25

Metric
Days Sales Outstanding		31.64
Days Payables Outstanding		10.42
Days Inventory Outstanding
Operating Cycle		36.82
Cash Conversion Cycle		29.01
Asset Turnover		1.34

Metric
Operating Cash Flow		545M
Free Cash Flow		470M
Cash Flow to Debt		0.48
Operating Cash Flow/Sales		0.11
Free Cash Flow Yield		0.06

Metric
Cash & Equivalents		1.56B
Accounts Receivable		-74M
Inventory
Goodwill		462M
Debt to Capitalization		0.93
Debt to Assets		0.38
Current Ratio		1.09
Quick Ratio		1.06

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.01
R&D to Revenue		0.01
SG&A to Revenue		0.05