COM:XFAB
X-FAB
- Stock
Last Close
5.70
26/07 15:36
Market Cap
836.05M
Beta: -
Volume Today
398.97K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 130.46M - | 114.03M 12.60% | 126.89M 11.29% | 118.76M 6.41% | 96.08M 19.09% | 135.85M 41.39% | 155.42M 14.40% | 160.96M 3.56% | 169.10M 5.06% | 172.28M 1.88% | 178.66M 3.71% | 188.83M 5.69% | 188.34M 0.26% | 183.64M 2.49% | 208.11M 13.33% | 227.13M 9.14% | 233.81M 2.94% | 237.73M 1.68% | 216.15M 9.08% | ||
cost of revenue | 118.96M - | 117.70M 1.06% | 112.42M 4.49% | 107.94M 3.98% | 97.23M 9.92% | 116.26M 19.57% | 120.42M 3.58% | 119.23M 0.99% | 129.77M 8.84% | 138.35M 6.61% | 135.42M 2.12% | 142.87M 5.50% | 142.43M 0.31% | 142.79M 0.25% | 150.91M 5.69% | 159.49M 5.69% | 164.15M 2.92% | 194.66M 18.59% | 165.79M 14.84% | ||
gross profit | 11.50M - | -3.68M 131.98% | 14.47M 493.56% | 10.81M 25.29% | -1.15M 110.62% | 19.59M 1,806.71% | 35.00M 78.64% | 41.73M 19.21% | 39.32M 5.75% | 33.93M 13.72% | 43.24M 27.45% | 45.96M 6.29% | 45.90M 0.13% | 40.85M 11.02% | 57.20M 40.03% | 67.64M 18.26% | 69.67M 3.00% | 43.07M 38.18% | 50.37M 16.95% | ||
selling and marketing expenses | 2.01M - | -5.25M 360.80% | 2.01M 138.32% | 2.12M 5.27% | 1.80M 15.11% | -5.01M 378.64% | 2.12M 142.30% | 2.01M 5.24% | 1.97M 1.94% | -5.46M 377.25% | 2.15M 139.37% | 1.97M 8.42% | 1.84M 6.30% | -5.47M 396.69% | 2.20M 140.14% | 2.11M 3.83% | 2.00M 5.35% | -6.02M 401.10% | 2.54M 142.15% | ||
general and administrative expenses | 7.25M - | -15.96M 320.20% | 7.66M 147.97% | 6.99M 8.67% | 6.90M 1.36% | -15.22M 320.72% | 8.15M 153.54% | 7.65M 6.15% | 8.32M 8.77% | -17.47M 310% | 8.73M 149.98% | 10.49M 20.19% | 8.86M 15.58% | -20.39M 330.17% | 10.50M 151.49% | 11.96M 13.90% | 11.58M 3.16% | -25.49M 320.10% | 12.81M 150.25% | ||
selling general and administrative expenses | 9.26M - | -21.21M 329.02% | 9.67M 145.58% | 9.11M 5.77% | 8.70M 4.56% | -20.23M 332.70% | 10.27M 150.75% | 9.66M 5.96% | 10.29M 6.54% | -22.93M 322.87% | 10.88M 147.45% | 12.46M 14.54% | 10.70M 14.11% | -25.86M 341.63% | 12.70M 149.09% | 14.07M 10.84% | 13.58M 3.49% | -31.51M 332.02% | 15.35M 148.70% | ||
research and development expenses | 8.05M - | 6.62M 17.88% | 5.90M 10.81% | 5.89M 0.15% | 5.46M 7.28% | 9.56M 75.01% | 8.48M 11.27% | 8.69M 2.48% | 7.75M 10.83% | -11.04M 242.46% | 10.76M 197.44% | 9.92M 7.80% | 9.92M 0.03% | 10.21M 2.92% | 10.92M 7.00% | 12.90M 18.16% | 10.78M 16.45% | 12.58M 16.69% | 11.11M 11.73% | ||
other expenses | 309K - | 32.00M 10,256.96% | 40K 99.88% | 894K 2,135% | 765K 14.43% | 6.62M 765.62% | 627K 90.53% | 668K 6.54% | 422K 36.83% | 12.62M 2,890.52% | -331K 102.62% | -257K 22.36% | 35.23M 13,806.23% | 17.12M 51.40% | -1.74M 110.18% | 390K 122.38% | 977K 150.51% | 14.98M 1,432.86% | 3.28M 78.09% | ||
cost and expenses | 136.59M - | 135.11M 1.08% | 128.42M 4.95% | 122.51M 4.60% | 110.81M 9.55% | 141.11M 27.35% | 139.01M 1.48% | 137.02M 1.44% | 148.15M 8.13% | 170.74M 15.24% | 156.73M 8.20% | 165.00M 5.27% | 198.28M 20.17% | 144.25M 27.25% | 172.79M 19.78% | 186.70M 8.05% | 190.89M 2.24% | 214.89M 12.57% | 192.24M 10.54% | ||
operating expenses | 17.63M - | 17.41M 1.23% | 16.00M 8.08% | 14.57M 8.96% | 13.57M 6.82% | 24.85M 83.07% | 18.60M 25.17% | 17.79M 4.33% | 18.38M 3.32% | 32.38M 76.20% | 21.31M 34.20% | 22.13M 3.83% | 55.85M 152.40% | 1.46M 97.38% | 21.88M 1,397.33% | 27.21M 24.38% | 26.74M 1.72% | 20.23M 24.36% | 26.45M 30.79% | ||
interest expense | 3.85M - | -7.27M 288.89% | 8.44M 215.96% | -5.83M 169.15% | 3.24M 155.55% | -12.94M 499.51% | 7.17M 155.37% | 3.10M 56.69% | 6.03M 94.17% | -14.71M 344.02% | 8.49M 157.73% | 24.15M 184.49% | 13.69M 43.32% | -27.09M 297.87% | 10.26M 137.86% | 8.23M 19.76% | 8.49M 3.21% | -13.91M 263.84% | 7.65M 155.00% | ||
ebitda | 15.83M - | -9.55M 160.34% | 20.84M 318.21% | 8.18M 60.75% | 9.01M 10.09% | 47.49M 427.40% | 39.87M 16.06% | 46.79M 17.37% | 45.61M 2.53% | 18.29M 59.91% | 48.12M 163.17% | 51.05M 6.08% | 19.40M 62.00% | 15.27M 21.30% | 66.55M 335.90% | 68.94M 3.60% | 74.72M 8.38% | 45.97M 38.48% | 56.74M 23.41% | ||
operating income | -6.12M - | -21.89M 257.50% | -1.49M 93.21% | -2.79M 87.90% | -13.96M 399.53% | 3.62M 125.94% | 17.03M 370.37% | 24.60M 44.45% | 21.37M 13.15% | 14.19M 33.58% | 22.22M 56.59% | 32.61M 46.74% | 277K 99.15% | -5.89M 2,228.16% | 37.39M 734.32% | 40.82M 9.16% | 43.90M 7.55% | 35.56M 19.00% | 27.19M 23.53% | ||
depreciation and amortization | 18.81M - | 19.33M 2.78% | 18.83M 2.58% | 18.66M 0.92% | 18.70M 0.23% | 18.88M 0.96% | 18.55M 1.74% | 18.72M 0.90% | 19.08M 1.91% | 19.75M 3.52% | 25.90M 31.15% | 18.44M 28.80% | 19.12M 3.69% | 21.16M 10.66% | 29.16M 37.78% | 21.46M 26.38% | 21.81M 1.60% | 24.05M 10.27% | 23.77M 1.18% | ||
total other income expenses net | -3.85M - | 278K 107.22% | -8.44M 3,134.17% | 5.83M 169.15% | -3.24M 155.55% | 12.94M 499.51% | -2.88M 122.28% | 366K 112.69% | -861K 335.25% | 14.71M 1,808.13% | -1.40M 109.51% | -24.15M 1,627.68% | -13.69M 43.32% | 27.09M 297.87% | -1.72M 106.34% | -1.57M 8.50% | 518K 132.97% | 279K 46.14% | -1.88M 772.04% | ||
income before tax | -6.83M - | -21.61M 216.46% | -6.42M 70.27% | -4.64M 27.70% | -12.94M 178.53% | 41.56M 421.28% | 14.15M 65.96% | 24.97M 76.48% | 20.50M 17.87% | 13.24M 35.41% | 20.82M 57.23% | 8.46M 59.39% | -13.41M 258.62% | 21.19M 258.01% | 35.68M 68.33% | 39.25M 10.02% | 44.42M 13.17% | 35.84M 19.32% | 25.32M 29.36% | ||
income tax expense | 1.36M - | 299K 78.03% | 302K 1.00% | 1.24M 311.26% | -5K 100.40% | 2.48M 49,800% | 1.37M 44.71% | -1.77M 228.75% | -1.30M 26.74% | -9.08M 600.85% | 1.45M 115.96% | 1.54M 6.14% | 1.61M 4.48% | -20.02M 1,345.34% | -7.04M 64.83% | 548K 107.78% | 2.75M 401.28% | -2.96M 207.90% | 2.26M 176.25% | ||
net income | -8.19M - | -21.93M 167.82% | -6.72M 69.34% | -5.89M 12.45% | -12.93M 119.64% | 39.09M 402.34% | 12.78M 67.32% | 26.74M 109.29% | 21.80M 18.46% | 22.29M 2.26% | 19.38M 13.09% | 6.92M 64.30% | -15.02M 317.16% | 41.22M 374.41% | 42.72M 3.63% | 38.70M 9.40% | 41.67M 7.68% | 38.80M 6.89% | 23.06M 40.57% | ||
weighted average shs out | 126.56M - | 130.63M 3.22% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M - | ||
weighted average shs out dil | 126.56M - | 130.63M 3.22% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M 0% | 130.63M - | ||
eps | -0.06 - | -0.17 171.13% | -0.05 69.71% | -0.05 12.43% | -0.10 119.51% | 0.30 403.03% | 0.10 66.67% | 0.20 100% | 0.17 15% | 0.17 0% | 0.15 11.76% | 0.05 64.67% | -0.11 307.55% | 0.32 390.91% | 0.33 3.13% | 0.30 9.09% | 0.32 6.67% | 0.18 - | |||
epsdiluted | -0.06 - | -0.17 171.13% | -0.05 69.71% | -0.05 12.43% | -0.10 119.51% | 0.30 403.03% | 0.10 66.67% | 0.20 100% | 0.17 15% | 0.17 0% | 0.15 11.76% | 0.05 64.67% | -0.11 307.55% | 0.32 390.91% | 0.33 3.13% | 0.30 9.09% | 0.32 6.67% | 0.18 - |
All numbers in (except ratios and percentages)