COM:XILINX
Xilinx, Inc.
- Stock
Last Close
194.92
01/01 00:00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Dec '16 | Apr '17 | Jul '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 175.90M - | 156M 11.31% | 173.60M 11.28% | 171.50M 1.21% | 168.50M 1.75% | 134.60M 20.12% | 147.70M 9.73% | 127.30M 13.81% | 130.80M 2.75% | 145M 10.86% | 163M 12.41% | 164.20M 0.74% | 141.85M 13.61% | 159M 12.09% | 157.20M 1.13% | 167.53M 6.57% | -12.50M 107.46% | 165.66M 1,425.27% | 190.04M 14.72% | 215.70M 13.50% | 239.36M 10.97% | 244.64M 2.21% | 241.46M 1.30% | 226.99M 5.99% | 162.01M 28.63% | 162.26M 0.15% | 93.84M 42.17% | 193.82M 106.55% | 170.97M 11.79% | 187.88M 9.89% | 206.34M 9.82% | 234.54M 13.67% | 300.06M 27.93% | |
depreciation and amortization | 18.60M - | 18.90M 1.61% | 18.70M 1.06% | 18.90M 1.07% | 18.90M 0.00% | 18.40M 2.65% | 17.70M 3.80% | 16.70M 5.65% | 17.50M 4.79% | 16.50M 5.71% | 15.30M 7.27% | 15.20M 0.65% | 16.00M 5.24% | 16.10M 0.64% | 14.90M 7.45% | 15.16M 1.77% | 16.80M 10.79% | 49.72M 195.95% | 22.41M 54.93% | 24.20M 8.00% | 25.96M 7.26% | 31.80M 22.51% | 32.94M 3.57% | 31.66M 3.87% | 41.61M 31.41% | 51.32M 23.36% | 46.81M 8.80% | 45.56M 2.66% | 47.95M 5.24% | 46.19M 3.67% | 50.14M 8.55% | 49.47M 1.33% | 48.23M 2.52% | |
deferred income tax | 26.40M - | -16.30M 161.74% | 5.80M 135.58% | 20.50M 253.45% | -6.60M 132.20% | -1.90M 71.21% | 2M 205.26% | -900.00K 145% | 48.30M 5,466.67% | -5.30M 110.97% | -1.50M 71.70% | 34.10M 2,373.33% | 42.01M 23.20% | -7.10M 116.90% | 24.70M 447.89% | 12.15M 50.82% | -401.20M 3,402.60% | 9.68M 102.41% | -13.53M 239.84% | 18.30M 235.23% | -13.84M 175.63% | -23.95M 73.07% | -2.11M 91.17% | 13.46M 736.52% | -9.93M 173.76% | 10.54M 206.25% | -8.98M 185.15% | -1.05M 88.32% | -52.34M - | |||||
stock based compensation | 24.34M - | 25.96M 6.66% | 22.11M 14.85% | 28.74M 30.01% | 29.05M 1.09% | 19.96M 31.30% | 26.32M 31.87% | 26.68M 1.37% | 31.46M 17.92% | 27.52M 12.53% | 29.40M 6.85% | 29.80M 1.35% | 30.87M 3.57% | 32.78M 6.21% | 32.04M 2.28% | 36.37M 13.53% | 36.80M 1.18% | 48.61M 32.08% | 35.61M 26.74% | 34.95M 1.86% | 38.64M 10.58% | 38.75M 0.28% | 42.75M 10.34% | 49.82M 16.53% | 50.16M 0.67% | 43.99M 12.29% | 50.38M 14.53% | 58.44M 15.99% | 66.33M 13.50% | 71.08M 7.16% | 67.61M 4.88% | 69.72M 3.12% | 73.44M 5.34% | |
change in working capital | 196.70M - | 562M 185.71% | 157.20M 72.03% | 98.50M 37.34% | 268.70M 172.79% | 369.80M 37.63% | 50.60M 86.32% | 8.40M 83.40% | 44.50M 429.76% | -103.10M 331.69% | -2M 98.06% | 51.10M 2,655% | -115.39M 325.81% | 76.89M 166.63% | 805.20M 947.21% | -39.09M 104.85% | -13.51M 65.44% | -528.22M 3,810.11% | -24.34M 95.39% | -149.15M 512.84% | 185.68M 224.50% | 197.46M 6.34% | -324.48M 264.33% | -340.29M 4.87% | -140.03M 58.85% | -788.68M 463.22% | 793.97M 200.67% | 105.52M 86.71% | 130.21M 23.40% | 268.55M 106.24% | 149.81M 44.22% | -281.81M 288.12% | -32.39M 88.51% | |
accounts receivables | 70.29M - | -60.59M 186.19% | -13.50M 77.72% | -9.29M 31.15% | 103.13M 1,209.55% | -59.12M 157.32% | -5.37M 90.91% | -30.64M 470.26% | 79.45M 359.31% | -104.28M 231.25% | 90.44M 186.73% | -10.74M 111.88% | -113.09M 952.63% | 96.94M 185.71% | -24.34M 125.11% | -18.60M 23.60% | -65.99M 254.84% | -19.30M 70.76% | -74.65M 286.90% | 83.92M 212.41% | 13.62M 83.77% | 24.20M 77.75% | 29.21M 20.70% | -23.69M 181.09% | 80.85M 441.30% | -19.48M 124.10% | -32.15M 65.04% | -57.32M 78.27% | 92.89M 262.07% | -15.61M 116.80% | 51.33M 428.84% | -171.15M 433.45% | -34.36M 79.93% | |
inventory | -22.84M - | -27.13M 18.75% | -22.88M 15.65% | -5.53M 75.83% | 16.11M 391.32% | 14.96M 7.12% | 9.11M 39.10% | 9.01M 1.15% | 16.93M 87.98% | 17.27M 2.02% | -16.83M 197.42% | -1.58M 90.60% | -8.89M 462.05% | -20.95M 135.75% | 11.69M 155.81% | -187K 101.60% | -11.14M 5,855.61% | -9.54M 14.31% | -10.92M 14.47% | 4.04M 136.96% | -39.69M 1,083.06% | -32.03M 19.29% | -21.40M 33.19% | 6.72M 131.43% | 7.83M 16.43% | 24.79M 216.63% | 12.13M 51.09% | 10.16M 16.18% | -18.06M 277.67% | -10.98M 39.21% | 24.04M 319.00% | 1.48M 93.86% | -45.50M 3,184.88% | |
accounts payables | 1.18M - | 59.57M 4,965.65% | -50.12M 184.14% | 6.12M 112.20% | -47.46M 875.84% | 21.88M 146.11% | 1.78M 91.85% | -6.62M 470.96% | -677K 89.77% | 26.93M 4,078.29% | 11.78M 56.25% | -10.08M 185.57% | 13.05M 229.46% | -3.77M 128.89% | -3.05M 19.15% | -17.54M 475.14% | 1.62M 109.23% | 2.27M 40.52% | 9.32M 309.67% | -4.79M 151.45% | 6.49M 235.31% | 124K 98.09% | -9.11M 7,443.55% | -10.68M 17.29% | -6.68M 37.45% | 15.83M 336.96% | 1.33M 91.58% | -4.37M 427.68% | 9.42M 315.57% | 9.83M 4.36% | 17.13M 74.35% | -22.96M 234.03% | 23.31M 201.52% | |
other working capital | 148.07M - | 590.14M 298.54% | 243.70M 58.70% | 107.21M 56.01% | 196.91M 83.68% | 392.07M 99.11% | 45.08M 88.50% | 36.65M 18.69% | -51.21M 239.71% | -43.02M 15.98% | -87.40M 103.14% | 73.51M 184.11% | -6.46M 108.79% | 4.67M 172.30% | 820.90M 17,470.63% | -2.77M 100.34% | 62.00M 2,338.38% | -501.65M 909.08% | 51.92M 110.35% | -232.30M 547.43% | 205.26M 188.36% | 205.16M 0.05% | -323.19M 257.53% | -312.64M 3.26% | -222.03M 28.98% | -809.82M 264.74% | 812.66M 200.35% | 157.04M 80.68% | 45.97M 70.73% | 285.31M 520.70% | 57.30M 79.92% | -89.17M 255.62% | 24.16M 127.09% | |
other non cash items | -225.64M - | -557.16M 146.93% | -247.31M 55.61% | -134.24M 45.72% | -187.85M 39.94% | -355.16M 89.06% | -57.32M 83.86% | -48.28M 15.77% | 17.74M 136.74% | 58.48M 229.71% | 134.40M 129.82% | -110.80M 182.44% | -9.75M 91.20% | 28.63M 393.71% | -843.14M 3,045.45% | 10.02M 101.19% | 558.31M 5,474.72% | 496.85M 11.01% | -34.02M 106.85% | 169.10M 597.11% | -161.89M 195.74% | -200.69M 23.96% | 307.66M 253.30% | 242.05M 21.33% | 219.76M 9.21% | 865.91M 294.04% | -730.54M 184.37% | -154.71M 78.82% | -55.33M 64.24% | -333.67M 503.05% | -31.65M 90.51% | 50.19M 258.58% | -27.08M 153.95% | |
net cash provided by operating activities | 216.30M - | 189.40M 12.44% | 130.10M 31.31% | 203.90M 56.73% | 290.70M 42.57% | 185.70M 36.12% | 187M 0.70% | 129.90M 30.53% | 290.30M 123.48% | 139.10M 52.08% | 338.60M 143.42% | 183.60M 45.78% | 105.58M 42.49% | 306.30M 190.10% | 190.90M 37.68% | 202.14M 5.89% | 184.70M 8.63% | 242.29M 31.18% | 176.17M 27.29% | 313.10M 77.73% | 313.91M 0.26% | 288.01M 8.25% | 298.22M 3.54% | 223.69M 24.99% | 323.58M 44.65% | 345.35M 6.73% | 245.47M 28.92% | 247.58M 0.86% | 360.14M 45.46% | 240.03M 33.35% | 389.90M 62.44% | 122.12M 68.68% | 362.26M 196.65% | |
investments in property plant and equipment | -10.97M - | -14.15M 28.91% | -9.12M 35.57% | -8.43M 7.56% | -6.14M 27.15% | -5.94M 3.29% | -7.69M 29.51% | -5.36M 30.26% | -6.12M 14.10% | -14.84M 142.48% | -20.64M 39.11% | -11.31M 45.18% | -19.88M 75.68% | -20.23M 1.77% | -9.93M 50.92% | -12.22M 23.14% | -6.79M 44.44% | -20.98M 208.91% | -26.36M 25.65% | -14.17M 46.23% | -20.27M 43.01% | -28.24M 39.33% | -29.20M 3.40% | -33.64M 15.20% | -34.14M 1.48% | -32.31M 5.36% | -15.46M 52.15% | -15.33M 0.84% | -6.01M 60.80% | -12.86M 114.08% | -17.19M 33.60% | -14.96M 12.96% | -11.43M 23.60% | |
acquisitions net | -0.00 - | -0.00 - | -0.00 - | 0.00 - | -0.00 - | -10.41M 69,833,483,878,399,904% | -204K 98.04% | -25.14M 12,225.98% | -429.47M 1,607.97% | -38K 99.99% | 15.33M - | -30.53M - | ||||||||||||||||||||||
purchases of investments | -97.14M - | 167.12M 272.04% | -101.02M 160.44% | -200.00M 97.99% | -175.00M 12.50% | 476.01M 372.01% | -100M 121.01% | -100.00M 0.00% | -100M 0.00% | -143.18M 43.18% | -100.15M 30.05% | -99.98M 0.17% | -297.84M 197.89% | -108.06M 63.72% | -67.06M 37.94% | -535.27M 698.17% | -73.29M 86.31% | -120.77M 64.78% | -559.16M 363.00% | -23.24M 95.84% | -1.01M 95.63% | -658.82M 64,808.77% | -445.00M 32.46% | -32.25M 92.75% | -260.94M 709.11% | -197.87M 24.17% | -53.68M 72.87% | -1.07B 1,884.58% | -1.54B 44.10% | -960.36M 37.44% | -1.32B 37.74% | -1.00B 24.14% | -1.06B 5.44% | |
sales maturities of investments | 991.76M - | 1.14B 15.14% | 570.04M 50.08% | 862.15M 51.24% | 1.21B 40.84% | 1.11B 8.62% | 460.79M 58.47% | 788.15M 71.04% | 934.36M 18.55% | 699.05M 25.18% | 827.69M 18.40% | 1.20B 44.45% | 662.66M 44.58% | 718.60M 8.44% | 613.40M 14.64% | 644.17M 5.02% | 681.67M 5.82% | 1.42B 107.87% | 155.23M 89.05% | 625.34M 302.85% | 300.28M 51.98% | 1.69B 461.58% | 707.39M 58.05% | 750.90M 6.15% | 380.29M 49.36% | 253.65M 33.30% | 318.86M 25.71% | 912.87M 186.30% | 1.26B 38.27% | 1.53B 21.57% | 983.77M 35.89% | 1.23B 24.68% | 1.03B 15.84% | |
other investing activites | -887.15M - | -868.89M 2.06% | -777.11M 10.56% | -493.42M 36.51% | -372.98M 24.41% | -2.07B 454.95% | -604.60M 70.79% | -544.99M 9.86% | -809.94M 48.62% | -869.53M 7.36% | -794.50M 8.63% | -974.23M 22.62% | -4.91M 99.50% | -458.91M 9,256.00% | -768.61M 67.48% | -5.45M 99.29% | -779.49M 14,194.76% | -8.15M 98.95% | -13.90M 70.55% | -472.03M 3,295.88% | -531.82M 12.67% | -1.10B 106.48% | 87.23M 107.94% | -286.95M 428.96% | -350.34M 22.09% | 658.05M 287.83% | -1.63B 347.79% | -21.25M 98.70% | -11.01M 48.17% | -4.15M 62.29% | -2.51M 39.59% | 4.34M 272.82% | 24.92M 474.63% | |
net cash used for investing activites | -3.50M - | 426M 12,271.43% | -317.20M 174.46% | 160.30M 150.54% | 660.10M 311.79% | -490.20M 174.26% | -251.50M 48.69% | 137.80M 154.79% | 18.30M 86.72% | -328.50M 1,895.08% | -87.60M 73.33% | 110.10M 225.68% | 340.04M 208.85% | 131.40M 61.36% | -232.20M 276.71% | 91.23M 139.29% | -177.90M 295.00% | 1.27B 812.25% | -444.19M 135.06% | 115.90M 126.09% | -263.22M 327.11% | -99.02M 62.38% | 295.28M 398.20% | -31.41M 110.64% | -265.17M 744.14% | 681.51M 357.01% | -1.38B 302.62% | -173.74M 87.42% | -289.96M 66.90% | 557.16M 292.15% | -389.25M 169.86% | 212.39M 154.56% | -12.32M 105.80% | |
debt repayment | -1.43M - | -1.23B 86,079.19% | -15.86M 98.72% | -24.28M 53.15% | -1.11M 95.42% | -16.64M 1,395.42% | -19.72M 18.49% | -26.40M 33.87% | -1.44M 94.54% | -5.86M 306.87% | -1.83M 68.75% | -7.29M 297.71% | -142.08M - | -457.92M 222.29% | -34.00M - | -2.54M 92.54% | -500M 19,623.87% | -4.12M 99.18% | -67.66M 1,541.34% | -3.64M 94.62% | -5.32M 46.17% | -3.24M 39.09% | ||||||||||||
common stock issued | 11.39M - | 100.80M 784.55% | 14.20M 85.92% | -8.66M 161.03% | 13.81M 259.37% | 33.32M 141.37% | 18.44M 44.65% | -3.62M 119.63% | 6.90M 290.47% | 29.37M 325.90% | 11.30M 61.54% | -1.78M 115.79% | 57.48M - | 2.00M 96.52% | 244K - | 18.20M - | 20K 99.89% | -18.44M 92,280% | 3K 100.02% | 19.80M 659,866.67% | 74K 99.63% | 33.40M 45,036.49% | 1K 100.00% | |||||||||||
common stock repurchased | -85.80M - | 26.90M 131.35% | -86.80M 422.68% | -208.70M 140.44% | -161.20M 22.76% | -103.30M 35.92% | -81.60M 21.01% | -103.60M 26.96% | -93.10M 10.14% | -79.10M 15.04% | -88.90M 12.39% | -101.70M 14.40% | -213.84M 110.27% | -50.60M 76.34% | -65.10M 28.66% | -170.45M 161.83% | -73M 57.17% | -163.45M 123.90% | -137.30M 16.00% | -5M 96.36% | -1.02M 79.70% | 30.23M 3,078.62% | -444.99M 1,571.88% | -12.45M 97.20% | -260.87M 1,995.13% | -437.33M 67.65% | -53.68M 87.73% | |||||||
dividends paid | -67.10M - | -67M 0.15% | -77.40M 15.52% | -77M 0.52% | -76.20M 1.04% | -75.60M 0.79% | -80.20M 6.08% | -80.20M 0% | -79.70M 0.62% | -78.90M 1.00% | -83.60M 5.96% | -83.90M 0.36% | -83.26M 0.77% | -81.80M 1.75% | -87.30M 6.72% | -86.96M 0.39% | -89.50M 2.92% | -89.30M 0.22% | -90.67M 1.54% | -91.10M 0.47% | -91.06M 0.04% | -91.38M 0.36% | -93.96M 2.82% | -93.48M 0.51% | -92.93M 0.59% | -91.42M 1.63% | -92.41M 1.09% | -93.11M 0.75% | -93.16M 0.05% | -91.72M - | ||||
other financing activites | -8.56M - | 899.79M 10,607.89% | 4.26M 99.53% | 44.15M 936.05% | -9.79M 122.18% | -71.68M 631.94% | 1.28M 101.78% | 40.52M 3,073.14% | -3.66M 109.02% | -70.51M 1,828.64% | -9.46M 86.58% | 9.07M 195.83% | 532K 94.13% | -93.49M 17,674.06% | 742.32M 893.97% | -25.12M 103.38% | -3.34M 86.69% | 11.23M 435.74% | -5.94M 152.94% | -19.90M 234.84% | -1.20M 93.96% | 5.57M 563.31% | -4.88M 187.70% | -24.70M 405.77% | -12.77M 48.31% | -40.58M 217.80% | 734.42M 1,909.81% | -37.34M 105.08% | -22.23M 40.47% | -484.23M 2,078.26% | -12.26M 97.47% | -78.36M 539.40% | -2.75M 96.49% | |
net cash used provided by financing activities | -151.50M - | -273.60M 80.59% | -161.60M 40.94% | -274.50M 69.86% | -234.50M 14.57% | -233.90M 0.26% | -161.80M 30.83% | -173.30M 7.11% | -171M 1.33% | -205M 19.88% | -172.50M 15.85% | -185.60M 7.59% | -296.57M 59.79% | -310.50M 4.70% | 134M 143.16% | -282.53M 310.85% | -165.60M 41.39% | -241.52M 45.85% | -233.92M 3.15% | -131.80M 43.66% | -95.79M 27.32% | -574.02M 499.23% | -547.96M 4.54% | -178.49M 67.43% | -370.13M 107.36% | -541.25M 46.23% | 585.09M 208.10% | -130.45M 122.30% | -115.39M 11.55% | -484.23M 319.66% | -12.26M 97.47% | -78.36M 539.40% | -94.47M 20.56% | |
effect of forex changes on cash | 100K - | -0.00 100.00% | 100K 167,772,160,000,100% | -100K 200% | 100K - | -200K 300% | 100.00K 150.00% | -100.00K 200.00% | 100.00K - | -0.00 - | 100.00K - | 0.00 - | 0.00 33.33% | 0.00 - | -0.00 400% | 0.00 166.67% | ||||||||||||||||||
net change in cash | 61.40M - | 341.80M 456.68% | -348.60M 201.99% | 89.60M 125.70% | 716.30M 699.44% | -538.40M 175.16% | -226.20M 57.99% | 94.20M 141.64% | 137.70M 46.18% | -394.50M 386.49% | 78.50M 119.90% | 108.20M 37.83% | 149.06M 37.76% | 127.20M 14.66% | 92.70M 27.12% | 10.84M 88.31% | -158.70M 1,564.29% | 1.27B 898.91% | -501.94M 139.59% | 297.20M 159.21% | -45.11M 115.18% | -385.03M 753.59% | 45.54M 111.83% | 13.79M 69.72% | -311.73M 2,361.01% | 485.62M 255.78% | -550.33M 213.33% | -56.60M 89.72% | -45.21M 20.12% | 312.96M 792.24% | -11.61M 103.71% | 256.15M 2,306.49% | 255.47M 0.27% | |
cash at beginning of period | 570.50M - | 631.90M 10.76% | 973.70M 54.09% | 625M 35.81% | 714.70M 14.35% | 1.43B 100.22% | 892.60M 37.62% | 666.30M 25.35% | 760.60M 14.15% | 898.30M 18.10% | 503.80M 43.92% | 582.40M 15.60% | 690.49M 18.56% | 839.50M 21.58% | 966.70M 15.15% | 1.06B 9.58% | 1.07B 1.02% | 911.46M 14.83% | 2.18B 139.10% | 1.68B 23.03% | 1.97B 17.72% | 1.93B 2.28% | 1.54B 19.95% | 1.59B 2.95% | 1.60B 0.87% | 1.29B 19.44% | 1.78B 37.58% | 1.23B 30.96% | 1.17B 4.61% | 1.13B 3.86% | 1.44B 27.80% | 1.43B 0.81% | 1.68B 17.95% | |
cash at end of period | 631.90M - | 973.70M 54.09% | 625.10M 35.80% | 714.60M 14.32% | 1.43B 100.25% | 892.60M 37.62% | 666.40M 25.34% | 760.50M 14.12% | 898.30M 18.12% | 503.80M 43.92% | 582.30M 15.58% | 690.60M 18.60% | 839.55M 21.57% | 966.70M 15.15% | 1.06B 9.59% | 1.07B 1.02% | 911.50M 14.83% | 2.18B 139.09% | 1.68B 23.03% | 1.97B 17.72% | 1.93B 2.28% | 1.54B 19.95% | 1.59B 2.95% | 1.60B 0.87% | 1.29B 19.44% | 1.78B 37.58% | 1.23B 30.96% | 1.17B 4.61% | 1.13B 3.86% | 1.44B 27.80% | 1.43B 0.81% | 1.68B 17.95% | 1.94B 15.18% | |
operating cash flow | 216.30M - | 189.40M 12.44% | 130.10M 31.31% | 203.90M 56.73% | 290.70M 42.57% | 185.70M 36.12% | 187M 0.70% | 129.90M 30.53% | 290.30M 123.48% | 139.10M 52.08% | 338.60M 143.42% | 183.60M 45.78% | 105.58M 42.49% | 306.30M 190.10% | 190.90M 37.68% | 202.14M 5.89% | 184.70M 8.63% | 242.29M 31.18% | 176.17M 27.29% | 313.10M 77.73% | 313.91M 0.26% | 288.01M 8.25% | 298.22M 3.54% | 223.69M 24.99% | 323.58M 44.65% | 345.35M 6.73% | 245.47M 28.92% | 247.58M 0.86% | 360.14M 45.46% | 240.03M 33.35% | 389.90M 62.44% | 122.12M 68.68% | 362.26M 196.65% | |
capital expenditure | -10.97M - | -14.15M 28.91% | -9.12M 35.57% | -8.43M 7.56% | -6.14M 27.15% | -5.94M 3.29% | -7.69M 29.51% | -5.36M 30.26% | -6.12M 14.10% | -14.84M 142.48% | -20.64M 39.11% | -11.31M 45.18% | -19.88M 75.68% | -20.23M 1.77% | -9.93M 50.92% | -12.22M 23.14% | -6.79M 44.44% | -20.98M 208.91% | -26.36M 25.65% | -14.17M 46.23% | -20.27M 43.01% | -28.24M 39.33% | -29.20M 3.40% | -33.64M 15.20% | -34.14M 1.48% | -32.31M 5.36% | -15.46M 52.15% | -15.33M 0.84% | -6.01M 60.80% | -12.86M 114.08% | -17.19M 33.60% | -14.96M 12.96% | -11.43M 23.60% | |
free cash flow | 205.32M - | 175.25M 14.65% | 120.98M 30.97% | 195.47M 61.57% | 284.56M 45.58% | 179.76M 36.83% | 179.31M 0.25% | 124.54M 30.55% | 284.18M 128.19% | 124.26M 56.27% | 317.96M 155.87% | 172.29M 45.82% | 85.71M 50.25% | 286.07M 233.77% | 180.97M 36.74% | 189.92M 4.94% | 177.91M 6.32% | 221.31M 24.40% | 149.81M 32.31% | 298.93M 99.54% | 293.64M 1.77% | 259.76M 11.54% | 269.01M 3.56% | 190.05M 29.35% | 289.44M 52.29% | 313.04M 8.16% | 230.01M 26.52% | 232.25M 0.97% | 354.13M 52.48% | 227.17M 35.85% | 372.71M 64.07% | 107.16M 71.25% | 350.83M 227.40% |
All numbers in EUR (except ratios and percentages)