Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in the United States and internationally. The company offers fitness and wellness services, including pilates, barre, cycling, stretching, rowing, yoga, boxing, dancing, running, and functional training under the Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride, and BFT brands. As of December 31, 2021, it had 1,556 franchisees operating 1,954 open studios on an adjusted basis. The company was founded in 2017 and is headquartered in Irvine, California.

Xponential Fitness, Inc.

StudioHop offers a fitness membership providing access to various classes at boutique gyms, both in-person and virtual, allowing users to choose activities at convenient times and locations.

StudioHop

Fitness Boutique specializes in fitness equipment, sports nutrition, and dietary supplements for health and bodybuilding.

Fitness Boutique

Xponential Fitness is the largest global franchise group of boutique health and wellness brands across a variety of verticals including Pilates, barre, cycling, yoga, boxing, strength training, stretching, and metabolic health.

Metric
Company Name	Xponential Fitness, Inc.	StudioHop	Fitness Boutique
Symbol	XPOF
MSH ID	COM:XPONENTIAL	COM:STUDIOHOPFITNESS	FR:FITNESSBOUTIQUE
Market	STOCKS	PRIVATE	PRIVATE
Sector	Consumer Cyclical	Consumer Services	Consumer Services
Industry	Leisure	Health and Fitness	Health and Fitness
Country	US	US	FR
Stage
Employee Count	310		251
Website	xponential.com	studiohopfitness.com	fitnessboutique.fr
LinkedIn		studiohop	fitnessboutique
Founders

Metric
Market Cap	505.03M
Enterprise Value
Monthly Web Traffic		70	480.24K
Web Traffic Growth		258.81	0.02
Valuation
Raised Capital

Metric
Revenue	318.66M
Revenue (LTM)
Revenue (NTM)
Gross Profit	228.27M
EBITDA	88.89M
Operating Income	59.00M
Net Income	-17.48M
EPS	-0.44
Diluted EPS	-0.44
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.74
Operating Profit Margin	0.22
EBITDA Margin	0.28
Net Profit Margin	-0.08
Return on Equity	0.79
Return on Assets	-0.05
Return on Capital Employed	0.17

COM:XPONENTIAL

Xponential Fitness

Last Close

14.37

22/11 21:00

Market Cap

505.03M

Beta: -

Volume Today

669.12K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-11.09
P/B Ratio	-2.54
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.93
EV Multiple	4.40

Metric
Days Sales Outstanding	35.10
Days Payables Outstanding	97.42
Days Inventory Outstanding	65.15
Operating Cycle	101.81
Cash Conversion Cycle	20.72
Asset Turnover	0.69

Metric
Operating Cash Flow	35.42M
Free Cash Flow	26.05M
Cash Flow to Debt	0.11
Operating Cash Flow/Sales	0.11
Free Cash Flow Yield	0.08

Metric
Cash & Equivalents	37.09M
Accounts Receivable	-7.74M
Inventory	14.72M
Goodwill	171.60M
Debt to Capitalization	1.39
Debt to Assets	0.72
Current Ratio	1.15
Quick Ratio	0.76

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.07
R&D to Revenue
SG&A to Revenue	0.46