COM:XTMINC
XTM, Inc.
- Stock
Last Close
0.10
22/11 19:21
Market Cap
22.12M
Beta: -
Volume Today
53.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 225.67K - | 158.55K 29.74% | 286.60K 80.76% | 192.47K 32.84% | 168.04K 12.69% | 204.75K 21.85% | 201.94K 1.38% | 278.44K 37.88% | 254.08K 8.75% | 396.74K 56.15% | 861.33K 117.10% | 868.50K 0.83% | 796.62K 8.28% | 1.29M 61.44% | 1.47M 14.15% | 1.18M 19.41% | 1.43M 20.70% | 1.62M 13.39% | 1.90M 17.04% | 1.83M 3.28% | 1.81M 1.12% | 2.15M 18.71% | |
cost of revenue | 200.00K - | 151.96K 24.02% | 153.15K 0.78% | 146.98K 4.03% | 153.58K 4.49% | 187.37K 22.00% | 66.53K 64.49% | 363.19K 445.94% | 180.86K 50.20% | 220.75K 22.06% | 471.69K 113.67% | 752.18K 59.47% | 682.24K 9.30% | 988.97K 44.96% | 1.16M 17.51% | 1.02M 12.22% | 1.25M 22.77% | 2.78M 121.57% | 4.51M 62.57% | 2.02M 55.30% | 1.86M 7.99% | 2.03M 9.36% | |
gross profit | 25.67K - | 6.59K 74.32% | 133.44K 1,924.65% | 45.50K 65.91% | 14.46K 68.21% | 17.39K 20.23% | 135.41K 678.71% | -84.76K 162.59% | 73.22K 186.39% | 175.99K 140.37% | 389.64K 121.40% | 116.31K 70.15% | 114.38K 1.66% | 297.09K 159.73% | 305.83K 2.94% | 162.88K 46.74% | 175.47K 7.73% | -1.16M 758.75% | -2.62M 126.36% | -183.56K 92.98% | -42.89K 76.63% | 122.51K 385.61% | |
selling and marketing expenses | 13.96K - | 18.22K 30.48% | 10.48K 42.45% | 13.10K 24.92% | 41.65K 217.99% | 179.97K 332.14% | 65.80K 63.44% | 377.43K 473.62% | 145.41K 61.48% | 65.17K 55.18% | 40.66K 37.61% | 152.87K 275.99% | 49.35K 67.72% | 103.42K 109.58% | 106.38K 2.86% | 46.52K 56.27% | 115.46K 148.20% | 153.38K 32.84% | 97.88K 36.19% | 85.67K 12.47% | 76.96K 10.17% | 76.08K 1.14% | |
general and administrative expenses | 329.75K - | 437.26K 32.60% | 391.30K 10.51% | 692.37K 76.94% | 464.28K 32.94% | 533.26K 14.86% | 481.58K 9.69% | 1.47M 205.74% | 735.37K 50.06% | 962.31K 30.86% | 1.26M 30.70% | 1.78M 41.24% | 1.49M 16.26% | 1.94M 30.68% | 2.04M 4.69% | 1.84M 9.63% | 1.67M 9.31% | 665.79K 60.08% | 3.44M 416.67% | 4.63M 34.52% | 4.13M 10.79% | 3.88M 5.96% | |
selling general and administrative expenses | 343.71K - | 455.47K 32.52% | 401.78K 11.79% | 705.47K 75.58% | 505.93K 28.28% | 713.24K 40.98% | 547.38K 23.25% | 1.85M 237.95% | 880.77K 52.39% | 1.03M 16.66% | 1.30M 26.37% | 1.93M 48.59% | 1.54M 20.34% | 2.05M 33.21% | 2.14M 4.60% | 1.89M 11.94% | 1.78M 5.43% | 919.65K 48.43% | 1.33M 45.09% | 4.71M 253.22% | 4.20M 10.78% | 3.96M 5.87% | |
research and development expenses | |||||||||||||||||||||||
other expenses | 42.53K - | 42.53K 0% | 42.53K 0% | 115.30K 171.11% | 42.09K 63.50% | -56.66K 234.60% | -113.71K 100.70% | -37.55K 66.97% | 39.77K 205.89% | 58.73K 47.70% | 35.52K 39.52% | -4.62K 112.99% | 44.39K 1,061.66% | 49.44K 11.38% | 47.61K 3.71% | -313.99K 759.53% | -217.00K 30.89% | -1.01M - | -1.10M 8.73% | -95.24K 91.33% | -283.35K 197.50% | ||
cost and expenses | 586.25K - | 649.97K 10.87% | 597.46K 8.08% | 967.75K 61.98% | 701.60K 27.50% | 843.95K 20.29% | 500.20K 40.73% | 2.18M 334.92% | 1.10M 49.37% | 1.31M 18.66% | 1.82M 39.58% | 2.78M 52.20% | 2.26M 18.47% | 3.09M 36.32% | 3.35M 8.60% | 2.96M 11.82% | 3.08M 4.31% | 3.69M 19.86% | 5.85M 58.22% | 7.17M 22.72% | 6.67M 7.06% | 6.56M 1.58% | |
operating expenses | 386.24K - | 498.00K 28.94% | 444.31K 10.78% | 820.77K 84.73% | 548.02K 33.23% | 656.58K 19.81% | 433.67K 33.95% | 1.81M 317.89% | 920.54K 49.21% | 1.09M 18.00% | 1.35M 24.52% | 2.02M 49.67% | 1.58M 21.88% | 2.10M 32.60% | 2.19M 4.40% | 1.94M 11.61% | 1.83M 5.42% | 919.65K 49.75% | 1.33M 45.09% | 5.16M 286.50% | 4.81M 6.69% | 4.53M 5.79% | |
interest expense | 7.93K - | 9.24K 16.63% | 35.44K 283.35% | 19.44K 45.13% | 54.55K 180.55% | 31.38K 42.48% | 44.12K 40.61% | 99.32K 125.12% | 40.07K 59.66% | 31.99K 20.16% | 55.87K 74.62% | 31.21K 44.13% | 9.13K 70.73% | 9.37K 2.54% | 4.68K 50.04% | 12.12K 158.89% | 13.19K 8.83% | 11.52K 12.63% | 15.64K 35.80% | 233.30K 1,391.33% | 198.42K 14.95% | 427.44K 115.42% | |
ebitda | -318.04K - | -448.88K 41.14% | -268.34K 40.22% | -688.07K 156.42% | -491.46K 28.57% | -597.36K 21.55% | -256.34K 57.09% | -1.86M 623.67% | -804.56K 56.63% | -848.49K 5.46% | -873.29K 2.92% | -1.86M 112.43% | -1.49M 19.93% | -1.81M 22.15% | -1.76M 2.80% | -1.99M 12.64% | -1.83M 8.14% | -2.03M 11.15% | -3.56M 75.61% | -6.05M 69.80% | -4.44M 26.54% | -4.17M 6.12% | |
operating income | -413.18K - | -500.66K 21.17% | -346.30K 30.83% | -750.04K 116.58% | -588.10K 21.59% | -769.06K 30.77% | -498.01K 35.24% | -2.08M 317.34% | -890.39K 57.16% | -945.22K 6.16% | -1.02M 7.78% | -1.94M 90.35% | -1.47M 24.35% | -1.80M 22.69% | -1.88M 4.64% | -1.74M 7.83% | -1.67M 3.60% | -2.08M 24.03% | -3.95M 90.35% | -8.33M 110.89% | -5.22M 37.40% | -5.13M 1.68% | |
depreciation and amortization | 42.53K - | 42.53K 0% | 42.53K 0% | 42.53K 0% | 42.09K 1.03% | 41.84K 0.61% | 41.92K 0.21% | 42.00K 0.18% | 42.77K 1.83% | 61.73K 44.35% | 54.12K 12.33% | 57.53K 6.31% | -18.39K 131.97% | -14.63K 20.49% | 119.65K 918.13% | 49.18K 58.89% | 46.66K 5.13% | 46.96K 0.65% | 388.27K 726.77% | 451.65K 16.32% | 563.97K 24.87% | 521.57K 7.52% | |
total other income expenses net | -44.67K - | 98.49K - | 155.63K 58.02% | 82.06K 47.27% | 3K 96.34% | 3K 0% | 35.52K 1,084.10% | -4.62K 112.99% | -57.24K 1,139.95% | -71.15K 24.31% | 62.46K 187.79% | -315.92K 605.76% | -222.54K 29.56% | -349.50K 57.05% | -1.03M 193.55% | -1.13M 10.23% | -104.32K 90.78% | -289.32K 177.35% | |||||
income before tax | -413.18K - | -500.66K 21.17% | -346.30K 30.83% | -750.04K 116.58% | -588.10K 21.59% | -670.57K 14.02% | -342.38K 48.94% | -2.00M 483.08% | -887.39K 55.55% | -942.22K 6.18% | -983.27K 4.36% | -1.94M 97.70% | -1.52M 21.59% | -1.87M 22.75% | -1.82M 2.68% | -2.05M 12.58% | -1.89M 7.78% | -2.43M 28.28% | -4.98M 105.22% | -6.77M 35.96% | -5.22M 22.92% | -5.13M 1.68% | |
income tax expense | 7.93K - | 9.24K 16.63% | 35.44K 283.35% | -6 100.02% | 54.55K 909,216.67% | 129.87K 138.08% | 199.75K 53.81% | 181.38K 9.19% | 43.07K 76.25% | 34.99K 18.76% | 91.39K 161.16% | 31.21K 65.85% | 57.24K 83.38% | 71.15K 24.31% | -62.46K 187.79% | -301.88K 383.28% | -203.81K 32.49% | -3 100.00% | -4 33.33% | -865.22K 21,630,475% | 103.18K 111.93% | 144.78K 40.32% | |
net income | -413.18K - | -500.66K 21.17% | -346.30K 30.83% | -750.04K 116.58% | -588.10K 21.59% | -670.57K 14.02% | -342.38K 48.94% | -2.00M 483.08% | -887.39K 55.55% | -942.22K 6.18% | -983.27K 4.36% | -1.94M 97.70% | -1.58M 18.64% | -1.94M 22.80% | -1.76M 9.46% | -2.05M 16.57% | -1.89M 7.78% | -2.43M 28.28% | -4.98M 105.22% | -6.77M 35.96% | -5.22M 22.92% | -5.13M 1.68% | |
weighted average shs out | 88.01M - | 88.01M 0% | 88.01M 0% | 87.38M 0.72% | 87.38M 0% | 90.75M 3.86% | 94.06M 3.65% | 122.66M 30.41% | 122.66M 0% | 138.63M 13.02% | 140.78M 1.55% | 169.32M 20.27% | 169.32M 0% | 170.33M 0.60% | 170.58M 0.15% | 171.37M 0.46% | 171.84M 0.27% | 171.84M 0.00% | 185.22M 7.79% | 208.83M - | 210.15M 0.63% | ||
weighted average shs out dil | 88.01M - | 88.01M 0% | 88.01M 0% | 87.38M 0.72% | 87.38M 0% | 90.75M 3.86% | 94.06M 3.65% | 122.66M 30.41% | 122.66M 0% | 138.63M 13.02% | 140.78M 1.55% | 169.32M 20.27% | 169.32M 0% | 170.33M 0.60% | 170.58M 0.15% | 171.37M 0.46% | 171.84M 0.27% | 171.84M 0.00% | 185.22M 7.79% | 208.83M - | 210.15M 0.63% | ||
eps | -0.00 - | -0.01 21.28% | -0.00 31.58% | -0.01 120.51% | -0.01 22.09% | -0.01 10.45% | -0.00 51.35% | -0.02 352.78% | -0.01 55.83% | -0.01 5.56% | -0.01 2.94% | -0.01 64.29% | -0.01 19.13% | -0.01 22.58% | -0.01 9.65% | -0.01 16.50% | -0.01 8.33% | -0.01 28.18% | -0.03 90.78% | 0 100% | -0.03 Infinity% | -0.02 2.40% | |
epsdiluted | -0.00 - | -0.01 21.28% | -0.00 31.58% | -0.01 120.51% | -0.01 22.09% | -0.01 10.45% | -0.00 51.35% | -0.02 352.78% | -0.01 55.83% | -0.01 5.56% | -0.01 2.94% | -0.01 64.29% | -0.01 19.13% | -0.01 22.58% | -0.01 9.65% | -0.01 16.50% | -0.01 8.33% | -0.01 28.18% | -0.03 90.78% | 0 100% | -0.03 Infinity% | -0.02 2.40% |
All numbers in (except ratios and percentages)