2327

COM:YAGEO

YAGEO Group

  • Stock

Last Close

534.00

22/11 05:30

Market Cap

334.09B

Beta: -

Volume Today

1.64M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
4.43B
-
4.00B
9.69%
4.40B
10.16%
4.61B
4.73%
4.73B
2.46%
4.47B
5.35%
4.33B
3.15%
4.74B
9.36%
4.75B
0.31%
4.53B
4.73%
4.89B
8.10%
5.83B
19.19%
6.29B
7.89%
6.68B
6.17%
6.92B
3.54%
7.03B
1.58%
7.51B
6.88%
8.15B
8.50%
9.27B
13.73%
9.39B
1.35%
10.35B
10.14%
7.58B
26.77%
5.60B
26.09%
5.20B
7.19%
6.06B
16.59%
6.92B
14.14%
11.80B
70.56%
11.59B
1.74%
13.05B
12.62%
13.86B
6.16%
16.44B
18.66%
17.22B
4.71%
16.47B
4.31%
17.39B
5.56%
18.91B
8.76%
17.92B
5.26%
14.35B
19.90%
13.20B
8.07%
13.50B
2.31%
14.85B
10.03%
15.31B
3.05%
13.68B
10.64%
14.86B
8.60%
accumulated other comprehensive income loss
cash and cash equivalents
14.35B
-
16.74B
16.63%
19.79B
18.26%
10.96B
44.63%
6.41B
41.48%
5.07B
20.98%
4.54B
10.49%
4.90B
8.00%
6.75B
37.87%
5.97B
11.55%
5.16B
13.57%
5.06B
1.93%
8.66B
71.01%
5.90B
31.88%
9.91B
68.04%
6.46B
34.84%
5.76B
10.81%
11.12B
92.95%
28.36B
155.10%
30.42B
7.29%
20.39B
32.99%
31.51B
54.57%
29.87B
5.23%
26.22B
12.20%
16.15B
38.40%
26.05B
61.27%
29.34B
12.62%
23.55B
19.73%
22.89B
2.83%
28.33B
23.80%
30.69B
8.31%
34.17B
11.37%
35.63B
4.26%
42.89B
20.39%
35.69B
16.79%
37.07B
3.85%
39.42B
6.35%
46.87B
18.89%
56.22B
19.95%
65.14B
15.87%
52.95B
18.71%
83.89B
58.43%
92.33B
10.06%
cash and short term investments
21.78B
-
25.21B
15.74%
27.56B
9.34%
18.80B
31.79%
12.32B
34.45%
14.02B
13.77%
13.10B
6.57%
11.52B
12.03%
10.08B
12.52%
12.27B
21.72%
12.72B
3.68%
13.33B
4.80%
16.95B
27.17%
14.85B
12.43%
19.82B
33.49%
20.10B
1.40%
17.55B
12.68%
20.37B
16.06%
36.28B
78.13%
37.13B
2.34%
29.04B
21.79%
39.60B
36.36%
37.96B
4.13%
32.91B
13.29%
20.60B
37.42%
28.86B
40.13%
38.23B
32.44%
40.13B
4.97%
39.19B
2.33%
41.43B
5.70%
41.54B
0.27%
46.09B
10.96%
48.13B
4.42%
54.25B
12.72%
51.47B
5.13%
57.07B
10.88%
57.12B
0.10%
65.15B
14.05%
73.82B
13.32%
82.62B
11.92%
75.93B
8.11%
83.89B
10.49%
92.33B
10.06%
common stock
15.44B
-
22.39B
45.03%
21.99B
1.76%
6.68B
69.63%
6.68B
0%
6.77B
1.36%
6.77B
0%
6.60B
2.58%
6.52B
1.21%
6.48B
0.62%
5.15B
20.53%
5.16B
0.34%
5.21B
1.00%
5.04B
3.43%
5.04B
0%
3.50B
30.42%
3.51B
0.05%
3.51B
0.05%
4.24B
20.94%
4.27B
0.67%
4.27B
0.01%
4.27B
0.01%
4.28B
0.21%
4.29B
0.24%
4.30B
0.28%
4.30B
0.00%
4.96B
15.25%
4.97B
0.22%
4.97B
0.01%
4.99B
0.38%
4.99B
0%
4.96B
0.59%
4.96B
0%
5.44B
9.71%
5.44B
0%
4.21B
22.57%
4.21B
0.05%
4.22B
0.15%
4.22B
0%
4.23B
0.25%
4.24B
0.09%
138.48B
3,169.49%
145.99B
5.43%
deferred revenue
3.77B
-
3.08B
18.38%
3.51B
13.90%
18.78B
435.26%
4.11B
78.11%
3.97B
3.43%
6.15B
54.89%
3.67B
40.30%
3.70B
0.74%
3.95B
6.89%
6.23B
57.57%
4.16B
33.27%
4.73B
13.94%
4.49B
5.24%
5.98B
33.29%
5.07B
15.17%
6.17B
21.55%
6.70B
8.68%
16.84B
151.24%
16.24B
3.57%
17.88B
10.10%
15.20B
14.99%
29.56B
94.51%
29.96B
1.35%
9.33B
68.86%
15.43B
65.39%
20.89B
35.36%
13.11B
37.22%
13.37B
1.95%
14.73B
10.23%
19.20B
30.31%
14.96B
22.11%
15.73B
5.15%
30.01B
-
25.97B
13.47%
27.46B
5.77%
deferred revenue non current
251.68M
-
253.38M
0.68%
249.57M
1.50%
281.04M
-
286.72M
2.02%
290.61M
1.36%
301.73M
3.83%
290.92M
3.58%
292.52M
0.55%
288.70M
1.30%
284.54M
1.44%
305.40M
7.33%
298.26M
2.34%
307.51M
3.10%
298.39M
2.97%
346.48M
16.12%
351.26M
1.38%
286.68M
18.38%
283.82M
1.00%
471.42M
66.10%
473.58M
0.46%
480.50M
1.46%
474.92M
1.16%
518.28M
9.13%
514.36M
0.76%
3.10B
502.97%
3.06B
1.23%
3.21B
4.72%
3.41B
6.29%
3.40B
0.19%
3.34B
1.71%
3.15B
5.92%
4.11B
-
4.18B
1.67%
2.86B
31.58%
deferrred tax liabilities non current
227.42M
-
207.05M
8.96%
111.29M
46.25%
138.07M
24.06%
269.93M
95.51%
128.01M
52.58%
99.10M
22.59%
359.51M
262.78%
239.63M
33.35%
137.58M
42.59%
20.08M
85.40%
30.65M
52.62%
26.96M
12.03%
39.49M
46.49%
23.65M
40.12%
378K
98.40%
376K
0.53%
376K
0%
221.72M
58,867.82%
278.65M
25.68%
383.70M
37.70%
172.73M
54.98%
175.20M
1.43%
183.88M
4.96%
260.10M
41.45%
185.77M
28.58%
614.05M
230.55%
911.06M
48.37%
784.97M
13.84%
559.08M
28.78%
3.88B
594.20%
4.41B
13.73%
4.38B
0.78%
5.04B
14.98%
5.11B
1.41%
6.37B
24.66%
5.13B
19.44%
5.08B
0.97%
5.42B
6.70%
6.89B
27.11%
6.32B
8.28%
goodwill
2.59B
-
2.63B
1.61%
2.57B
2.35%
2.43B
5.31%
2.45B
0.50%
2.18B
10.96%
2.23B
2.44%
2.37B
6.40%
2.32B
2.47%
2.34B
1.16%
2.30B
1.81%
2.25B
2.11%
2.19B
2.77%
2.10B
3.95%
2.23B
5.95%
2.08B
6.64%
2.07B
0.26%
2.08B
0.38%
2.83B
36.18%
2.95B
3.96%
20.47B
594.44%
20.44B
0.12%
21.32B
4.29%
21.23B
0.39%
21.38B
0.67%
21.35B
0.11%
51.97B
143.36%
51.71B
0.50%
51.35B
0.70%
51.01B
0.66%
36.21B
29.02%
36.16B
0.13%
35.90B
0.72%
45.30B
26.19%
46.58B
2.82%
49.01B
5.23%
47.85B
2.38%
47.57B
0.59%
49.44B
3.94%
51.04B
3.22%
64.71B
26.79%
goodwill and intangible assets
2.64B
-
2.68B
1.74%
2.61B
2.62%
2.49B
4.78%
2.50B
0.62%
2.23B
10.89%
2.28B
2.02%
2.41B
6.05%
2.40B
0.66%
2.42B
1.16%
2.38B
1.88%
2.34B
1.63%
2.29B
2.28%
2.20B
3.72%
2.33B
5.62%
2.17B
6.89%
2.16B
0.25%
2.16B
0.09%
3.55B
64.18%
3.64B
2.52%
24.50B
573.14%
24.46B
0.15%
25.31B
3.48%
25.21B
0.41%
25.91B
2.80%
25.84B
0.29%
58.01B
124.54%
57.74B
0.48%
57.73B
0.01%
57.40B
0.57%
55.99B
2.47%
55.91B
0.14%
55.55B
0.65%
68.20B
22.79%
70.29B
3.06%
74.03B
5.32%
72.18B
2.50%
71.63B
0.76%
73.88B
3.14%
76.16B
3.09%
92.26B
21.14%
intangible assets
46.24M
-
50.44M
9.10%
42.08M
16.58%
53.69M
27.58%
56.93M
6.04%
52.42M
7.91%
44.39M
15.32%
39.34M
11.38%
81.98M
108.38%
82.89M
1.11%
79.69M
3.86%
89.53M
12.35%
98.51M
10.03%
99.85M
1.36%
98.49M
1.36%
86.05M
12.63%
86.08M
0.04%
80.28M
6.74%
714.85M
790.42%
692.24M
3.16%
4.03B
482.47%
4.02B
0.30%
3.99B
0.63%
3.97B
0.52%
4.54B
14.14%
4.48B
1.17%
6.05B
34.86%
6.03B
0.31%
6.38B
5.90%
6.39B
0.17%
19.78B
209.44%
19.75B
0.17%
19.65B
0.53%
22.90B
16.57%
23.71B
3.53%
25.02B
5.51%
24.33B
2.74%
24.06B
1.11%
24.44B
1.56%
25.13B
2.82%
27.56B
9.67%
inventory
4.67B
-
4.46B
4.44%
4.49B
0.53%
4.81B
7.09%
5.51B
14.56%
5.27B
4.23%
5.09B
3.54%
5.10B
0.20%
5.30B
3.95%
4.90B
7.55%
4.71B
3.93%
4.57B
2.81%
5.06B
10.71%
4.65B
8.24%
4.58B
1.30%
4.30B
6.14%
4.87B
13.21%
6.04B
23.99%
7.89B
30.54%
7.64B
3.07%
10.47B
37.03%
9.84B
6.07%
8.26B
15.99%
6.27B
24.17%
5.68B
9.38%
6.12B
7.82%
14.74B
140.74%
13.86B
6.00%
14.52B
4.80%
15.81B
8.88%
17.69B
11.86%
19.86B
12.27%
21.68B
9.19%
26.12B
20.48%
28.82B
10.33%
28.77B
0.17%
26.94B
6.36%
25.30B
6.12%
25.35B
0.21%
25.02B
1.31%
27.09B
8.30%
26.58B
1.90%
26.47B
0.42%
long term debt
7.40B
-
7.40B
0%
7.40B
0%
6.40B
-
5.80B
9.38%
4.50B
22.41%
3.70B
17.78%
2.50B
32.43%
1.70B
32%
1.90B
11.76%
1.30B
31.58%
3.60B
176.92%
500M
86.11%
4B
700%
7.70B
92.50%
5.50B
28.57%
6.50B
18.18%
12.54B
92.98%
11.80B
5.93%
9B
23.73%
6B
33.33%
6B
0%
2.17B
63.83%
14.01B
545.77%
7.96B
43.23%
45.52B
472.19%
41.85B
8.06%
39.13B
6.50%
41.52B
6.09%
33.87B
18.41%
37.59B
10.98%
41.49B
10.37%
50.57B
21.88%
44.03B
12.93%
45.80B
4.02%
46.17B
0.81%
50.35B
9.05%
52.71B
4.69%
49.46B
6.17%
64.69B
30.79%
25.13B
61.15%
24.45B
2.71%
long term investments
-2.03B
-
-2.76B
36.06%
-2.20B
20.35%
-2.20B
0.05%
-301.50M
86.30%
-3.32B
1,001.08%
-2.98B
10.12%
-1.55B
48.01%
1.73B
211.76%
-1.39B
180.45%
-2.85B
104.03%
-3.47B
21.85%
-3.39B
2.10%
-3.27B
3.55%
-2.39B
27.03%
282.97M
111.84%
3.17B
1,021.89%
5.25B
65.34%
12.49B
138.03%
10.93B
12.48%
6.82B
37.64%
7.25B
6.25%
7.76B
7.05%
5.82B
24.91%
5.72B
1.72%
7.29B
27.35%
1.40B
80.83%
-7.10B
608.11%
-6.96B
1.92%
-1.25B
82.06%
3.00B
339.80%
2.28B
23.77%
1.90B
16.70%
6.03B
216.96%
7.10B
17.74%
4.72B
33.46%
8.24B
74.38%
7.95B
3.44%
11.03B
38.69%
12.41B
12.47%
10.90B
12.12%
net debt
6.06B
-
-226.09M
103.73%
-1.36B
500.75%
-1.93B
41.99%
9.26B
580.35%
11.60B
25.24%
11.02B
5.02%
10.93B
0.80%
6.31B
42.25%
7.90B
25.12%
8.66B
9.66%
10.82B
24.90%
8.77B
18.98%
10.75B
22.60%
12.12B
12.83%
21.20B
74.84%
18.47B
12.88%
14.40B
22.03%
9.54B
33.72%
8.38B
12.23%
12.94B
54.50%
6.15B
52.52%
9.66B
57.24%
2.98B
69.12%
16.93B
467.35%
13.14B
22.37%
49.28B
274.96%
58.26B
18.21%
55.09B
5.45%
52.31B
5.03%
52.17B
0.27%
54.25B
3.99%
51.14B
5.73%
47.34B
7.44%
55.96B
18.23%
60.60B
8.28%
56.82B
6.24%
59.55B
4.81%
54.98B
7.67%
52.56B
4.42%
84.13B
60.08%
-58.76B
169.85%
-67.89B
15.53%
net receivables
7.34B
-
8.24B
12.20%
8.84B
7.28%
9.64B
9.07%
8.93B
7.35%
9.09B
1.79%
9.26B
1.94%
10.57B
14.08%
9.33B
11.73%
8.94B
4.18%
9.31B
4.16%
10.29B
10.54%
10.27B
0.24%
9.85B
4.10%
10.50B
6.63%
11.65B
11.01%
12.61B
8.19%
13.32B
5.63%
21.46B
61.16%
32.77B
52.69%
21.24B
35.17%
12.63B
40.55%
10.28B
18.60%
10.93B
6.35%
10.67B
2.46%
10.74B
0.67%
17.21B
60.26%
14.60B
15.18%
15.65B
7.22%
18.60B
18.83%
20.66B
11.11%
21.92B
6.09%
18.96B
13.51%
27.26B
43.77%
29.40B
7.88%
27.75B
5.64%
26.63B
4.03%
25.20B
5.37%
24.75B
1.78%
26.37B
6.55%
27.84B
5.56%
21.42B
23.05%
23.57B
10.02%
other assets
other current assets
104.40M
-
280.19M
168.39%
259.90M
7.24%
211.49M
18.63%
200.91M
5.00%
65.31M
67.49%
87.78M
34.41%
79.77M
9.13%
76.13M
4.55%
83.08M
9.12%
88.97M
7.09%
88.16M
0.91%
81.16M
7.94%
43.84M
45.98%
138.70M
216.39%
129.91M
6.34%
54.86M
57.77%
68.37M
24.63%
66.60M
2.60%
64.78M
2.73%
355.72M
449.12%
324.32M
8.83%
270.57M
16.58%
294.19M
8.73%
203.84M
30.71%
308.89M
51.53%
746.95M
141.82%
726.08M
2.79%
572.37M
21.17%
563.78M
1.50%
542.11M
3.84%
377.07M
30.44%
837.51M
122.11%
1.03B
22.95%
930.58M
9.63%
549.25M
40.98%
1.01B
83.35%
690.23M
31.46%
975.40M
41.32%
880.67M
9.71%
492.84M
44.04%
other current liabilities
270.50M
-
462.57M
71.00%
428.90M
7.28%
455.26M
6.14%
660.57M
45.10%
501.09M
24.14%
367.45M
26.67%
486.21M
32.32%
161.66M
66.75%
146.50M
9.38%
270.56M
84.68%
140.05M
48.24%
144.32M
3.05%
117.19M
18.80%
197.80M
68.78%
132.89M
32.81%
41.38M
68.87%
50.62M
22.35%
87.09M
72.04%
214.32M
146.09%
281.18M
31.20%
216.15M
23.13%
261.27M
20.87%
298.75M
14.34%
284.33M
4.83%
243.22M
14.46%
474.41M
95.05%
504.64M
6.37%
2.15B
325.08%
1.19B
44.75%
359.08M
69.70%
265.17M
26.15%
547.25M
106.37%
28.09B
5,032.75%
28.94B
3.04%
25.67B
11.32%
30.50B
18.83%
31.23B
2.40%
632.82M
97.97%
491.18M
22.38%
572.31M
16.52%
other liabilities
other non current assets
7.87B
-
8.92B
13.28%
8.20B
8.01%
8.28B
0.96%
6.35B
23.35%
9.39B
47.85%
8.98B
4.34%
6.95B
22.58%
3.65B
47.49%
6.61B
80.94%
7.86B
19.06%
8.57B
8.93%
8.60B
0.38%
9.24B
7.50%
10.20B
10.30%
13.93B
36.61%
12.08B
13.26%
9.54B
21.03%
8.33B
12.74%
7.10B
14.68%
9.01B
26.80%
8.34B
7.42%
8.35B
0.14%
6.95B
16.81%
4.70B
32.36%
3.07B
34.74%
9.33B
204.39%
16.97B
81.86%
16.96B
0.07%
13.88B
18.17%
11.65B
16.11%
12.73B
9.32%
13.86B
8.88%
12.99B
6.28%
17.89B
37.70%
23.03B
28.72%
20.36B
11.57%
22.62B
11.11%
19.89B
12.09%
19.77B
0.59%
23.99B
21.35%
210.90B
779.00%
216.20B
2.51%
other non current liabilities
35.81M
-
36.99M
3.30%
30.89M
16.50%
274.29M
788.01%
34.02M
87.60%
36.98M
8.72%
55.98M
51.35%
37.25M
33.46%
39.26M
5.39%
39.05M
0.52%
30.68M
21.43%
30.27M
1.35%
30.22M
0.15%
55.49M
83.61%
85.51M
54.08%
49.71M
41.86%
69.56M
39.93%
50.70M
27.12%
43.16M
14.86%
82.11M
90.24%
628.44M
665.33%
725.54M
15.45%
774.12M
6.70%
534.22M
30.99%
598.72M
12.07%
585.00M
2.29%
3.20B
447.39%
3.11B
2.97%
3.00B
3.36%
2.92B
2.86%
2.91B
0.19%
2.87B
1.38%
2.90B
0.94%
9.43B
225.35%
9.82B
4.14%
10.14B
3.22%
9.42B
7.09%
8.99B
4.59%
5.39B
39.98%
5.57B
3.27%
5.13B
7.81%
165.50B
3,123.70%
173.27B
4.69%
othertotal stockholders equity
3.88B
-
2.90B
25.20%
2.35B
18.89%
2.51B
6.74%
3.01B
19.66%
4.58B
52.30%
3.06B
33.12%
3.58B
16.74%
3.18B
11.19%
2.74B
13.72%
2.14B
22.00%
1.68B
21.33%
1.81B
7.73%
1.19B
34.28%
4.42B
271.26%
7.03B
58.97%
7.62B
8.50%
7.53B
1.28%
12.38B
64.53%
6.66B
46.23%
5.59B
16.11%
6.02B
7.74%
9.97B
65.60%
8.54B
14.34%
8.73B
2.28%
8.45B
3.24%
28.07B
232.25%
27.88B
0.68%
26.80B
3.87%
26.06B
2.75%
19.73B
24.29%
24.29B
23.10%
23.91B
1.56%
47.84B
100.07%
55.37B
15.74%
63.35B
14.41%
60.45B
4.57%
60.29B
0.27%
54.82B
9.07%
59.90B
9.27%
52.97B
11.57%
preferred stock
property plant equipment net
15.15B
-
14.94B
1.36%
14.58B
2.40%
14.64B
0.37%
14.93B
1.99%
14.75B
1.19%
14.43B
2.16%
14.69B
1.83%
14.21B
3.28%
13.85B
2.56%
13.47B
2.74%
13.05B
3.11%
12.89B
1.21%
13.21B
2.50%
14.35B
8.57%
14.53B
1.30%
16.27B
11.97%
17.97B
10.41%
20.02B
11.39%
19.41B
3.03%
19.11B
1.52%
20.34B
6.42%
21.09B
3.69%
20.77B
1.52%
20.74B
0.14%
20.76B
0.10%
38.68B
86.32%
40.37B
4.35%
41.62B
3.10%
41.51B
0.26%
43.19B
4.05%
43.43B
0.56%
44.10B
1.55%
54.73B
24.09%
55.20B
0.87%
58.00B
5.06%
61.13B
5.41%
64.21B
5.03%
66.13B
2.99%
68.00B
2.82%
69.31B
1.93%
retained earnings
9.89B
-
13.28B
34.31%
13.96B
5.13%
15.14B
8.45%
15.93B
5.17%
15.00B
5.85%
14.44B
3.71%
15.05B
4.22%
15.50B
2.97%
16.13B
4.12%
15.48B
4.08%
16.36B
5.69%
17.66B
7.98%
17.38B
1.61%
15.64B
10.01%
17.13B
9.56%
20.10B
17.29%
24.50B
21.93%
30.17B
23.11%
44.77B
48.41%
49.48B
10.51%
52.37B
5.84%
30.52B
41.73%
32.53B
6.59%
33.21B
2.12%
29.15B
12.22%
30.44B
4.41%
34.07B
11.92%
37.69B
10.65%
42.73B
13.35%
44.09B
3.19%
45.69B
3.64%
50.55B
10.62%
51.39B
1.67%
49.92B
2.85%
52.22B
4.60%
56.68B
8.53%
56.62B
0.10%
67.76B
19.67%
72.61B
7.16%
77.43B
6.63%
short term debt
13.01B
-
9.11B
29.96%
11.03B
21.11%
9.03B
18.15%
9.28B
2.72%
10.87B
17.17%
11.06B
1.72%
12.13B
9.73%
10.57B
12.89%
12.17B
15.20%
11.93B
2.04%
14.58B
22.28%
13.82B
5.20%
16.15B
16.78%
18.04B
11.72%
19.96B
10.65%
18.73B
6.16%
19.02B
1.53%
25.36B
33.35%
27.00B
6.49%
24.33B
9.89%
31.66B
30.12%
33.53B
5.90%
27.04B
19.36%
19.07B
29.46%
31.24B
63.80%
33.10B
5.95%
39.96B
20.73%
38.84B
2.81%
39.13B
0.75%
48.98B
25.19%
50.83B
3.77%
45.28B
10.92%
39.66B
12.41%
47.62B
20.08%
51.86B
8.90%
50.06B
3.47%
56.07B
11.99%
58.49B
4.32%
68.23B
16.67%
72.39B
6.10%
short term investments
7.43B
-
8.47B
14.03%
7.77B
8.28%
7.84B
0.91%
5.91B
24.62%
8.95B
51.46%
8.56B
4.36%
6.62B
22.64%
3.33B
49.78%
6.30B
89.27%
7.56B
20.05%
8.27B
9.39%
8.29B
0.32%
8.95B
7.88%
9.91B
10.70%
13.64B
37.67%
11.79B
13.57%
9.25B
21.52%
7.92B
14.36%
6.70B
15.39%
8.65B
29.06%
8.08B
6.56%
8.09B
0.14%
6.69B
17.32%
4.45B
33.56%
2.81B
36.71%
8.89B
215.99%
16.58B
86.45%
16.31B
1.61%
13.10B
19.69%
10.85B
17.13%
11.92B
9.81%
12.50B
4.87%
11.36B
9.13%
15.78B
38.90%
20.00B
26.77%
17.70B
11.49%
18.28B
3.27%
17.61B
3.69%
17.49B
0.69%
22.98B
31.40%
tax assets
1.20B
-
1.25B
4.81%
1.24B
0.92%
1.08B
12.91%
1.06B
1.90%
1.03B
2.71%
1.01B
2.45%
999.21M
0.75%
770.30M
22.91%
764.84M
0.71%
754.38M
1.37%
888.84M
17.82%
1.01B
13.86%
1.27B
25.54%
1.21B
4.65%
894.09M
26.20%
922.82M
3.21%
1.77B
91.90%
2.06B
16.37%
2.58B
25.11%
2.21B
14.39%
2.01B
9.10%
1.96B
2.52%
2.25B
15.03%
2.16B
4.16%
2.00B
7.17%
3.83B
91.54%
3.76B
1.86%
3.75B
0.46%
3.19B
14.95%
3.64B
14.40%
4.01B
10.05%
4.53B
12.90%
4.55B
0.53%
4.26B
6.50%
3.82B
10.18%
3.57B
6.68%
3.50B
1.87%
3.14B
10.33%
3.15B
0.40%
3.54B
12.18%
tax payables
571.24M
-
835.74M
46.30%
1.10B
32.15%
1.08B
1.91%
1.11B
2.14%
1.16B
4.96%
846.44M
27.12%
974.15M
15.09%
750.55M
22.95%
739.02M
1.54%
636.37M
13.89%
696.25M
9.41%
871.94M
25.23%
926.39M
6.24%
890.26M
3.90%
876.26M
1.57%
1.21B
37.99%
1.69B
39.77%
3.77B
122.94%
6.58B
74.56%
6.78B
3.12%
6.49B
4.25%
2.68B
58.70%
2.98B
11.13%
1.83B
38.70%
2.00B
9.24%
2.14B
7.42%
2.72B
26.82%
2.75B
1.13%
3.06B
11.18%
2.46B
19.49%
3.22B
31.01%
3.99B
23.74%
5.39B
34.97%
4.72B
12.28%
5.46B
15.68%
5.93B
8.54%
5.08B
14.40%
5.12B
0.93%
5.60B
9.33%
5.27B
5.86%
total assets
58.72B
-
63.22B
7.67%
65.59B
3.74%
57.74B
11.96%
51.50B
10.82%
52.53B
2.00%
51.25B
2.44%
50.78B
0.92%
47.55B
6.36%
48.44B
1.87%
48.45B
0.02%
49.66B
2.51%
53.76B
8.25%
52.04B
3.20%
60.73B
16.70%
67.99B
11.95%
69.70B
2.51%
76.48B
9.74%
112.14B
46.61%
121.27B
8.14%
122.76B
1.23%
124.78B
1.65%
121.24B
2.84%
111.41B
8.11%
96.38B
13.49%
104.99B
8.93%
182.19B
73.53%
181.05B
0.63%
183.03B
1.10%
191.13B
4.43%
197.89B
3.54%
206.61B
4.41%
209.55B
1.42%
255.17B
21.77%
265.37B
4.00%
277.74B
4.66%
277.19B
0.20%
286.25B
3.27%
298.97B
4.44%
314.38B
5.16%
331.35B
5.40%
342.78B
3.45%
358.56B
4.60%
total current assets
33.90B
-
38.19B
12.67%
41.15B
7.74%
33.46B
18.69%
26.96B
19.42%
28.45B
5.52%
27.54B
3.20%
27.27B
0.98%
24.78B
9.11%
26.19B
5.67%
26.83B
2.43%
28.28B
5.43%
32.36B
14.43%
29.38B
9.22%
35.04B
19.26%
36.18B
3.26%
35.08B
3.04%
39.79B
13.42%
65.69B
65.09%
77.61B
18.14%
61.11B
21.25%
62.39B
2.09%
56.77B
9.00%
50.41B
11.21%
37.15B
26.31%
46.03B
23.92%
70.92B
54.07%
69.31B
2.28%
69.94B
0.91%
76.40B
9.24%
80.43B
5.28%
88.25B
9.72%
89.61B
1.54%
108.66B
21.26%
110.63B
1.81%
114.14B
3.17%
111.70B
2.13%
116.33B
4.14%
124.90B
7.36%
134.89B
8.00%
131.35B
2.63%
131.89B
0.41%
142.37B
7.94%
total current liabilities
21.48B
-
16.65B
22.47%
19.37B
16.36%
32.88B
69.69%
18.77B
42.90%
19.81B
5.54%
21.90B
10.55%
21.03B
4.01%
19.18B
8.78%
20.80B
8.45%
23.32B
12.11%
24.71B
5.98%
25.00B
1.16%
27.43B
9.73%
31.13B
13.50%
32.19B
3.39%
32.45B
0.80%
33.92B
4.53%
51.55B
51.98%
52.85B
2.51%
52.83B
0.02%
54.65B
3.43%
68.95B
26.17%
62.49B
9.37%
34.74B
44.40%
53.83B
54.93%
66.26B
23.09%
65.17B
1.65%
67.40B
3.43%
68.90B
2.23%
84.99B
23.34%
83.27B
2.02%
78.02B
6.29%
85.14B
9.12%
95.48B
12.15%
95.45B
0.03%
94.92B
0.56%
100.49B
5.87%
102.63B
2.13%
109.55B
6.74%
115.74B
5.65%
13.68B
88.18%
14.86B
8.60%
total debt
20.41B
-
16.51B
19.09%
18.43B
11.65%
9.03B
51.01%
15.68B
73.59%
16.67B
6.33%
15.56B
6.68%
15.83B
1.77%
13.07B
17.45%
13.87B
6.17%
13.83B
0.35%
15.88B
14.88%
17.42B
9.71%
16.65B
4.47%
22.04B
32.39%
27.66B
25.50%
24.23B
12.40%
25.52B
5.31%
37.90B
48.54%
38.80B
2.38%
33.33B
14.10%
37.66B
12.99%
39.53B
4.96%
29.21B
26.11%
33.08B
13.28%
39.19B
18.47%
78.62B
100.59%
81.81B
4.06%
77.97B
4.69%
80.64B
3.43%
82.85B
2.74%
88.42B
6.72%
86.77B
1.87%
90.23B
3.99%
91.66B
1.58%
97.66B
6.55%
96.24B
1.46%
106.42B
10.58%
111.20B
4.49%
117.69B
5.84%
137.08B
16.47%
25.13B
81.67%
24.45B
2.71%
total investments
5.40B
-
5.71B
5.75%
5.57B
2.44%
5.64B
1.29%
5.61B
0.58%
5.63B
0.42%
5.58B
0.96%
5.07B
9.07%
5.06B
0.25%
4.90B
3.14%
4.71B
3.85%
4.80B
1.86%
4.90B
2.07%
5.67B
15.80%
7.52B
32.48%
13.92B
85.19%
14.96B
7.48%
14.50B
3.09%
20.41B
40.81%
17.64B
13.61%
15.47B
12.29%
15.33B
0.91%
15.85B
3.41%
12.52B
21.04%
10.17B
18.74%
10.10B
0.65%
10.29B
1.83%
9.48B
7.89%
9.34B
1.38%
11.85B
26.80%
13.85B
16.89%
14.20B
2.54%
14.40B
1.40%
17.39B
20.74%
22.88B
31.56%
24.72B
8.08%
25.94B
4.91%
26.24B
1.14%
28.64B
9.16%
29.89B
4.38%
33.88B
13.33%
total liabilities
29.39B
-
24.55B
16.48%
27.17B
10.67%
33.29B
22.54%
25.76B
22.62%
26.06B
1.19%
26.85B
3.01%
25.42B
5.31%
22.25B
12.49%
22.97B
3.23%
25.56B
11.27%
26.36B
3.13%
28.96B
9.88%
28.32B
2.20%
35.55B
25.51%
40.24B
13.19%
38.36B
4.66%
40.82B
6.40%
64.64B
58.37%
65.29B
1.00%
63.32B
3.02%
62.02B
2.05%
76.38B
23.15%
65.85B
13.78%
50.14B
23.87%
63.07B
25.80%
118.70B
88.20%
114.10B
3.87%
113.53B
0.50%
117.31B
3.33%
129.05B
10.01%
131.49B
1.89%
129.94B
1.18%
150.17B
15.57%
154.44B
2.84%
157.75B
2.14%
155.64B
1.34%
164.91B
5.96%
170.26B
3.25%
175.64B
3.16%
194.73B
10.87%
204.31B
4.92%
212.57B
4.04%
total liabilities and stockholders equity
58.72B
-
63.22B
7.67%
65.59B
3.74%
57.74B
11.96%
51.50B
10.82%
52.53B
2.00%
51.25B
2.44%
50.78B
0.92%
47.55B
6.36%
48.44B
1.87%
48.45B
0.02%
49.66B
2.51%
53.76B
8.25%
52.04B
3.20%
60.73B
16.70%
67.99B
11.95%
69.70B
2.51%
76.48B
9.74%
112.14B
46.61%
121.27B
8.14%
122.76B
1.23%
124.78B
1.65%
121.24B
2.84%
111.41B
8.11%
96.38B
13.49%
104.99B
8.93%
182.19B
73.53%
181.05B
0.63%
183.03B
1.10%
191.13B
4.43%
197.89B
3.54%
206.61B
4.41%
209.55B
1.42%
255.17B
21.77%
265.37B
4.00%
277.74B
4.66%
277.19B
0.20%
286.25B
3.27%
298.97B
4.44%
314.38B
5.16%
331.35B
5.40%
342.78B
3.45%
358.56B
4.60%
total non current assets
24.82B
-
25.03B
0.85%
24.44B
2.37%
24.29B
0.62%
24.54B
1.03%
24.08B
1.87%
23.71B
1.54%
23.51B
0.85%
22.76B
3.16%
22.25B
2.26%
21.62B
2.82%
21.38B
1.12%
21.40B
0.08%
22.66B
5.89%
25.69B
13.39%
31.81B
23.80%
34.62B
8.83%
36.69B
6.00%
46.45B
26.58%
43.66B
5.99%
61.65B
41.18%
62.39B
1.21%
64.47B
3.32%
61.00B
5.38%
59.23B
2.89%
58.96B
0.47%
111.26B
88.72%
111.74B
0.43%
113.09B
1.21%
114.73B
1.45%
117.46B
2.38%
118.37B
0.77%
119.94B
1.33%
146.50B
22.15%
154.74B
5.62%
163.60B
5.73%
165.48B
1.15%
169.92B
2.68%
174.07B
2.44%
179.49B
3.11%
200.00B
11.43%
210.90B
5.45%
216.20B
2.51%
total non current liabilities
7.91B
-
7.90B
0.22%
7.79B
1.34%
412.35M
94.71%
6.98B
1,593.94%
6.25B
10.50%
4.95B
20.89%
4.40B
11.06%
3.07B
30.21%
2.17B
29.34%
2.24B
3.24%
1.65B
26.52%
3.96B
140.82%
893.25M
77.46%
4.42B
394.45%
8.05B
82.23%
5.92B
26.49%
6.90B
16.66%
13.10B
89.73%
12.44B
4.97%
10.48B
15.76%
7.37B
29.68%
7.43B
0.79%
3.36B
54.74%
15.39B
357.64%
9.24B
39.96%
52.44B
467.47%
48.93B
6.69%
46.13B
5.73%
48.40B
4.93%
44.07B
8.95%
48.22B
9.43%
51.92B
7.66%
65.04B
25.27%
58.96B
9.34%
62.30B
5.67%
60.72B
2.54%
64.42B
6.09%
67.63B
4.99%
66.09B
2.28%
79.00B
19.52%
190.63B
141.32%
197.72B
3.72%
total stockholders equity
29.21B
-
38.57B
32.07%
38.31B
0.68%
24.34B
36.48%
25.61B
5.25%
26.35B
2.86%
24.27B
7.87%
25.22B
3.90%
25.19B
0.13%
25.35B
0.64%
22.76B
10.22%
23.20B
1.94%
24.69B
6.41%
23.60B
4.39%
25.09B
6.32%
27.66B
10.24%
31.23B
12.87%
35.54B
13.81%
46.79B
31.67%
55.70B
19.04%
59.33B
6.53%
62.66B
5.60%
44.76B
28.56%
45.35B
1.32%
46.25B
1.97%
41.90B
9.39%
63.47B
51.45%
66.91B
5.43%
69.46B
3.81%
73.78B
6.21%
68.81B
6.73%
74.94B
8.91%
79.42B
5.97%
104.67B
31.80%
110.73B
5.80%
119.78B
8.17%
121.34B
1.30%
121.13B
0.17%
126.80B
4.68%
136.74B
7.84%
134.63B
1.54%
138.48B
2.86%
145.99B
5.43%

All numbers in (except ratios and percentages)