COM:YOUDAO
Youdao, Inc.
- Stock
Last Close
5.26
21/11 21:00
Market Cap
430.27M
Beta: -
Volume Today
74.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 174.35M - | 230.09M 31.97% | 225.73M 1.89% | 322.81M 43.01% | 345.91M 7.15% | 410.43M 18.65% | 541.39M 31.91% | 623.29M 15.13% | 896.04M 43.76% | 1.11B 23.52% | 1.34B 21.06% | 1.29B 3.47% | 1.39B 7.26% | 1.05B 24.40% | 1.20B 14.47% | 956.23M 20.35% | 1.40B 46.66% | 1.45B 3.68% | 1.16B 19.99% | 1.21B 3.73% | 1.54B 27.53% | 1.48B 3.79% | 1.39B 5.99% | 1.32B 5.04% | 1.57B 18.98% | |
cost of revenue | 133.78M - | 161.81M 20.95% | 172.84M 6.81% | 216.75M 25.41% | 256.67M 18.42% | 288.00M 12.21% | 305.66M 6.13% | 341.75M 11.81% | 484.49M 41.77% | 581.33M 19.99% | 572.41M 1.53% | 616.66M 7.73% | 601.74M 2.42% | 603.50M 0.29% | 558.72M 7.42% | 546.50M 2.19% | 642.25M 17.52% | 679.29M 5.77% | 561.42M 17.35% | 639.46M 13.90% | 679.15M 6.21% | 741.72M 9.21% | 710.36M 4.23% | 684.94M 3.58% | 783.09M 14.33% | |
gross profit | 40.57M - | 68.28M 68.30% | 52.90M 22.53% | 106.06M 100.52% | 89.23M 15.87% | 122.43M 37.20% | 235.72M 92.54% | 281.54M 19.44% | 411.55M 46.18% | 525.47M 27.68% | 767.45M 46.05% | 676.75M 11.82% | 785.55M 16.08% | 445.29M 43.31% | 641.82M 44.13% | 409.73M 36.16% | 760.18M 85.53% | 774.69M 1.91% | 601.85M 22.31% | 567.17M 5.76% | 859.64M 51.56% | 738.80M 14.06% | 681.50M 7.76% | 636.78M 6.56% | 789.46M 23.98% | |
selling and marketing expenses | 65.00M - | 54.10M 16.77% | 63.96M 18.22% | 122.17M 91.01% | 230.97M 89.05% | 205.77M 10.91% | 299.16M 45.38% | 445.15M 48.80% | 1.15B 157.87% | 804.78M 29.89% | 883.87M 9.83% | 973.24M 10.11% | 650.21M 33.19% | 420.44M 35.34% | 506.38M 20.44% | 596.00M 17.70% | 709.77M 19.09% | 515.94M 27.31% | 565.21M 9.55% | 587.65M 3.97% | 672.51M 14.44% | 441.40M 34.37% | 455.44M 3.18% | 515.71M 13.23% | 519.62M 0.76% | |
general and administrative expenses | 8.51M - | 13.92M 63.61% | 13.12M 5.77% | 10.67M 18.68% | 18.07M 69.42% | 31.43M 73.93% | 28.46M 9.45% | 27.98M 1.70% | 36.64M 30.96% | 45.38M 23.85% | 49.35M 8.76% | 67.85M 37.48% | 71.37M 5.18% | 46.11M 35.39% | 57.56M 24.83% | 60.53M 5.16% | 56.52M 6.63% | 54.60M 3.40% | 49.61M 9.14% | 63.58M 28.17% | 57.48M 9.59% | 52.99M 7.81% | 49.42M 6.74% | 40.63M 17.77% | 42.97M 5.74% | |
selling general and administrative expenses | 73.51M - | 68.02M 7.47% | 77.08M 13.31% | 132.84M 72.34% | 249.05M 87.48% | 237.21M 4.75% | 327.62M 38.12% | 473.13M 44.41% | 1.18B 150.37% | 850.16M 28.23% | 933.23M 9.77% | 1.04B 11.56% | 721.57M 30.69% | 466.55M 35.34% | 563.95M 20.88% | 656.53M 16.42% | 766.29M 16.72% | 570.54M 25.54% | 614.81M 7.76% | 651.23M 5.92% | 730.00M 12.09% | 494.39M 32.28% | 504.86M 2.12% | 556.35M 10.20% | 562.59M 1.12% | |
research and development expenses | 52.73M - | 50.60M 4.04% | 54.87M 8.44% | 56.32M 2.65% | 74.93M 33.05% | 89.25M 19.12% | 84.10M 5.78% | 91.42M 8.71% | 120.99M 32.34% | 128.08M 5.86% | 155.08M 21.08% | 180.03M 16.09% | 193.28M 7.36% | 170.25M 11.92% | 202.98M 19.23% | 208.41M 2.68% | 212.93M 2.17% | 179.47M 15.71% | 182.83M 1.87% | 205.08M 12.17% | 187.33M 8.65% | 168.13M 10.25% | 146.72M 12.73% | 152.99M 4.27% | 119.59M 21.83% | |
other expenses | 26.98M - | -44.85M 266.24% | -6.16M 86.27% | 14.41M 334.04% | 8.94M 37.97% | 2.87M 67.87% | 8.58M 198.61% | 25.62M 198.73% | -36.39M 242.03% | 9.51M 126.12% | 354K 96.28% | 23.37M 6,500.56% | 614K 97.37% | 12.34M 1,909.61% | 36.05M 192.19% | 1.57M 95.65% | 40.06M 2,456.35% | 3.77M 90.60% | 6.38M 69.31% | 5.73M 10.16% | -21.10M 468.18% | 2.89M - | ||||
cost and expenses | 260.02M - | 270.10M 3.88% | 304.78M 12.84% | 405.91M 33.18% | 580.65M 43.05% | 614.46M 5.82% | 717.38M 16.75% | 906.30M 26.33% | 1.74B 91.46% | 1.56B 10.12% | 1.66B 6.49% | 1.84B 10.66% | 1.52B 17.48% | 1.24B 18.22% | 1.33B 6.88% | 1.41B 6.47% | 1.62B 14.88% | 1.43B 11.85% | 1.36B 4.91% | 1.50B 10.06% | 1.60B 6.73% | 1.41B 11.88% | 1.36B 3.19% | 1.40B 2.44% | 1.47B 5.02% | |
operating expenses | 126.24M - | 108.29M 14.22% | 131.94M 21.85% | 189.16M 43.36% | 323.98M 71.27% | 326.46M 0.77% | 411.72M 26.12% | 564.55M 37.12% | 1.25B 121.55% | 978.24M 21.79% | 1.09B 11.25% | 1.22B 12.20% | 914.85M 25.08% | 636.79M 30.39% | 766.93M 20.44% | 864.94M 12.78% | 979.22M 13.21% | 750.01M 23.41% | 797.64M 6.35% | 856.31M 7.35% | 917.32M 7.13% | 665.11M 27.49% | 651.58M 2.03% | 710.24M 9.00% | 682.18M 3.95% | |
interest expense | 7.85M - | 7.62M 2.92% | 7.76M 1.93% | 7.83M 0.91% | 8.43M 7.57% | 8.59M 1.86% | 10.10M 17.67% | 12.28M 21.53% | 14.64M 19.27% | 15.76M 7.65% | 17.09M 8.40% | 17.75M 3.90% | 20.33M - | 15.11M - | ||||||||||||
ebitda | -85.67M - | -40.01M 53.30% | -79.05M 97.59% | -83.10M 5.12% | -231.98M 179.17% | -204.03M 12.05% | -176.00M 13.74% | -283.01M 60.81% | -839.20M 196.52% | -452.77M 46.05% | -317.43M 29.89% | -514.27M 62.01% | -122.73M 76.14% | -176.15M 43.53% | -87.02M 50.60% | -449.88M 417.00% | -174.94M 61.11% | 31.51M 118.01% | -187.12M 693.82% | -281.25M 50.30% | -76.62M 72.76% | 86.84M 213.34% | 33.79M 61.09% | -65.14M 292.78% | 106.34M 263.24% | |
operating income | -85.67M - | -50.34M 41.24% | -79.05M 57.04% | -83.10M 5.12% | -234.74M 182.49% | -204.03M 13.08% | -176.00M 13.74% | -283.01M 60.81% | -894.00M 215.89% | -452.77M 49.35% | -320.85M 29.14% | -544.37M 69.66% | -129.30M 76.25% | -191.50M 48.11% | -125.10M 34.67% | -455.21M 263.87% | -219.03M 51.88% | 15.41M 107.03% | -195.79M 1,370.63% | -289.13M 47.67% | -57.69M 80.05% | 76.28M 232.24% | 29.92M 60.77% | -72.55M 342.46% | 107.27M 247.86% | |
depreciation and amortization | 10.33M - | 2.76M - | 3.25M 17.80% | 54.80M - | 4.79M 91.27% | 3.43M 28.36% | 30.10M 778.09% | 6.57M 78.16% | 15.35M 133.55% | 38.09M 148.11% | 5.34M 85.99% | 44.09M 726.29% | 16.10M 63.48% | 8.67M 46.14% | 7.88M 9.09% | -18.93M 340.11% | 10.55M 155.75% | 3.87M 63.36% | 7.41M 91.63% | -935K 112.62% | ||||||
total other income expenses net | 26.98M - | -5.85M 121.67% | -6.16M 5.30% | 14.41M 334.04% | 8.94M 37.97% | 2.87M 67.87% | 8.58M 198.61% | 25.62M 198.73% | -37.45M 246.18% | 9.51M 125.38% | 354K 96.28% | 23.37M 6,500.56% | 614K 97.37% | -49.85M 8,219.71% | 29.50M 159.18% | -4.77M 116.15% | 31.81M 767.52% | 1.46M 95.41% | -7.09M 586.02% | 5.73M 180.81% | -21.10M 468.18% | -19.73M 6.50% | 2.89M 114.66% | -20.81M 819.50% | -16.05M 22.88% | |
income before tax | -63.77M - | -55.94M 12.28% | -91.14M 62.92% | -75.11M 17.59% | -229.87M 206.05% | -202.89M 11.74% | -167.30M 17.54% | -257.82M 54.11% | -877.87M 240.50% | -447.44M 49.03% | -325.04M 27.35% | -522.03M 60.60% | -130.56M 74.99% | -241.36M 84.86% | -95.60M 60.39% | -459.98M 381.14% | -187.22M 59.30% | 16.87M 109.01% | -202.88M 1,302.76% | -298.33M 47.05% | -94.37M 68.37% | 56.56M 159.93% | 13.46M 76.21% | -93.36M 793.77% | 91.23M 197.71% | |
income tax expense | 3.64M - | 3.19M 12.18% | 806K 74.76% | 833K 3.35% | 802K 3.72% | -9K 101.12% | 2.19M 24,377.78% | 9K 99.59% | 240K 2,566.67% | 495K 106.25% | 1.61M 226.26% | 3.00M 85.70% | 2.59M 13.64% | -556K 121.47% | 566K 201.80% | 553K 2.30% | -1.11M 300.36% | 13.83M 1,348.47% | 3.20M 76.86% | 4.89M 52.76% | 2.56M 47.71% | 441K 82.75% | -1.03M 333.11% | 7.05M 786.09% | 2.37M 66.40% | |
net income | -66.89M - | -59.94M 10.39% | -91.88M 53.28% | -76.50M 16.74% | -231.13M 202.14% | -202.00M 12.60% | -169.42M 16.13% | -257.81M 52.17% | -877.80M 240.49% | -447.75M 48.99% | -325.79M 27.24% | -524.35M 60.95% | -128.90M 75.42% | -240.80M 86.81% | -96.17M 60.06% | -460.53M 378.88% | -186.11M 59.59% | 3.04M 101.63% | -206.08M 6,890.21% | -303.22M 47.14% | -102.91M 66.06% | 56.48M 154.89% | 12.43M 77.99% | -99.47M 900.15% | 86.25M 186.71% | |
weighted average shs out | 98.81M - | 98.81M 0% | 98.81M 0% | 98.81M 0% | 111.99M 13.33% | 105.67M 5.64% | 111.77M 5.77% | 112.28M 0.46% | 113.50M 1.08% | 113.90M 0.35% | 118.30M 3.86% | 122.33M 3.41% | 122.72M 0.31% | 123.19M 0.39% | 123.33M 0.11% | 123.70M 0.30% | 123.77M 0.05% | 123.58M 0.15% | 122.27M 1.06% | 122.27M 0% | 121.28M 0.81% | 120.17M 0.91% | 118.32M 1.55% | 118.32M 0% | ||
weighted average shs out dil | 98.81M - | 98.81M 0% | 98.81M 0% | 98.81M 0% | 111.99M 13.33% | 105.67M 5.64% | 111.77M 5.77% | 112.28M 0.46% | 113.50M 1.08% | 113.90M 0.35% | 118.30M 3.86% | 122.33M 3.41% | 122.72M 0.31% | 123.19M 0.39% | 123.33M 0.11% | 123.70M 0.30% | 123.77M 0.05% | 124.35M 0.47% | 122.27M 1.67% | 122.27M 0% | 121.28M 0.81% | 120.43M 0.70% | 118.93M 1.24% | 118.93M 0% | ||
eps | -0.68 - | -0.61 10.29% | -0.93 52.46% | -0.77 17.20% | -2.06 167.53% | -1.91 7.28% | -1.52 20.42% | -2.30 51.32% | -7.73 236.09% | -3.93 49.16% | -2.75 30.03% | -4.29 56.00% | -1.05 75.52% | -1.95 85.71% | -0.78 60% | -3.72 376.92% | -1.50 59.68% | 0.02 101.64% | -1.69 6,969.92% | -2.48 46.75% | -0.85 65.73% | 0.47 155.29% | 0.11 76.60% | -0.84 863.64% | 0 100% | |
epsdiluted | -0.68 - | -0.61 10.29% | -0.93 52.46% | -0.77 17.20% | -2.06 167.53% | -1.91 7.28% | -1.52 20.42% | -2.30 51.32% | -7.73 236.09% | -3.93 49.16% | -2.75 30.03% | -4.29 56.00% | -1.05 75.52% | -1.95 85.71% | -0.78 60% | -3.72 376.92% | -1.50 59.68% | 0.02 101.63% | -1.69 7,026.23% | -2.48 46.75% | -0.85 65.73% | 0.47 155.29% | 0.10 78.72% | -0.84 940.00% | 0 100% |
All numbers in (except ratios and percentages)