ZICO
COM:ZICOM
Zicom
- Stock
Last Close
1.60
23/07 20:00
Market Cap
69.67M
Beta: -
Volume Today
21.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.38B - | 3.06B 28.31% | 2.21B 27.75% | 2.61B 18.38% | 2.95B 12.96% | 3.31B 12.02% | 2.57B 22.17% | 3.17B 23.25% | 2.84B 10.57% | 2.60B 8.51% | 1.77B 31.67% | 2.52B 42.23% | 2.06B 18.32% | 776.09M 62.33% | 891.96M 14.93% | 1.01B 12.81% | 498.20M 50.49% | 262.40M 47.33% | 376.19M 43.36% | 178.56M 52.53% | 157.74M 11.66% | 166.91M 5.81% | 92.89M 44.34% | 85.68M 7.76% | 194.06M 126.49% | 77.81M 59.91% | 67.04K 99.91% | 70.29M 104,744.65% | 61.37K 99.91% | |
cost of revenue | 1.82B - | 2.36B 29.65% | 1.64B 30.26% | 1.99B 21.03% | 2.21B 11.27% | 2.59B 16.78% | 1.91B 26.00% | 2.45B 27.86% | 2.16B 11.50% | 2.26B 4.20% | 1.33B 40.86% | 1.88B 41.26% | 1.55B 17.84% | 1.01B 35.05% | 621.57M 38.18% | 725.42M 16.71% | 336.50M 53.61% | 156.70M 53.43% | 284.79M 81.75% | 91.60M 67.83% | 156.03M 70.34% | 192.37M 23.29% | 41.26M 78.55% | 55.10M 33.54% | 148.32M 169.20% | 13.64M 90.80% | 946 99.99% | 16.77M 1,772,310.15% | 9.13K 99.95% | |
gross profit | 563.57M - | 698.75M 23.99% | 564.02M 19.28% | 624.22M 10.67% | 738.59M 18.32% | 721.93M 2.26% | 660.94M 8.45% | 726.36M 9.90% | 672.25M 7.45% | 339.97M 49.43% | 439.52M 29.28% | 637.99M 45.16% | 512.05M 19.74% | -229.44M 144.81% | 270.39M 217.84% | 280.79M 3.85% | 161.70M 42.41% | 105.71M 34.63% | 91.40M 13.54% | 86.96M 4.86% | 1.71M 98.04% | -25.46M 1,590.93% | 51.63M 302.77% | 30.59M 40.76% | 45.74M 49.55% | 64.17M 40.27% | 66.10K 99.90% | 53.52M 80,877.96% | 52.24K 99.90% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||
selling general and administrative expenses | 28.93K - | 27.21K - | ||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||
other expenses | 27.41M - | 299K 98.91% | 472K 57.86% | 950K 101.27% | 879K 7.47% | 525K 40.27% | 577K 9.90% | 208.28M 35,997.40% | 527.65M 153.34% | 72.09M - | ||||||||||||||||||||
cost and expenses | 2.15B - | 2.78B 29.15% | 1.98B 28.82% | 2.36B 19.33% | 2.67B 13.00% | 2.97B 11.38% | 2.31B 22.48% | 2.83B 22.71% | 2.59B 8.56% | 2.84B 9.67% | 1.73B 38.97% | 2.27B 30.87% | 1.96B 13.41% | 2.52B 28.54% | 949.84M 62.34% | 1.30B 36.78% | 1.26B 3.18% | 1.79B 41.96% | 1.50B 15.98% | 291.29M 80.58% | 350.72M 20.40% | 1.19B 239.48% | 193.45M 83.75% | 558.52M 188.72% | 356.60M 36.15% | 541.29M 51.79% | 120.81K 99.98% | 88.86M 73,449.64% | 165.58K 99.81% | |
operating expenses | 336.32M - | 425.32M 26.46% | 336.70M 20.84% | 373.92M 11.06% | 456.88M 22.18% | 389.49M 14.75% | 392.88M 0.87% | 383.62M 2.36% | 422.52M 10.14% | 581.74M 37.68% | 397.78M 31.62% | 381.97M 3.98% | 414.14M 8.42% | 1.52B 266.24% | 328.26M 78.36% | 573.75M 74.78% | 921.32M 60.58% | 1.63B 76.81% | 1.22B 25.38% | 199.69M 83.57% | 194.69M 2.50% | 998.27M 412.75% | 152.19M 84.75% | 503.42M 230.79% | 208.28M 58.63% | 527.65M 153.34% | 119.87K 99.98% | 72.09M 60,042.32% | 156.46K 99.78% | |
interest expense | 137.39M - | 144.08M 4.87% | 170.31M 18.20% | 255.10M 49.79% | 209.53M 17.87% | 225.00M 7.39% | 182.59M 18.85% | 261.72M 43.34% | 194.36M 25.74% | 164.43M 15.40% | 243.37M 48.01% | 19.42M 92.02% | 132.64M 583.01% | 137.79M 3.89% | 96.38M 30.05% | 104.19M 8.10% | 113.78M 9.21% | 122.16M 7.37% | 37.66M 69.17% | 144.93M 284.87% | 341K - | |||||||||
ebitda | 292.18M - | 383.81M 31.36% | 301.73M 21.39% | 327.10M 8.41% | 368.23M 12.57% | 389.16M 5.69% | 350.01M 10.06% | 426.39M 21.82% | 333.93M 21.68% | -128.25M 138.40% | 154.71M 220.64% | 355.30M 129.66% | 203.60M 42.70% | -1.64B 904.35% | 40.77M 102.49% | -195.99M 580.74% | -665.77M 239.70% | -1.41B 112.48% | -1.06B 25.39% | -45.20M 95.72% | -133.29M 194.91% | -885.95M 564.68% | -42.68M 95.18% | -331.47M 676.65% | -103.52M 68.77% | 6.55M 106.32% | 107.23K 98.36% | 17.76M 16,458.80% | 56.28K 99.68% | |
operating income | 131.43M - | 114.88M 12.59% | 107.06M 6.80% | 154.39M 44.21% | 131.34M 14.93% | 170.33M 29.69% | 130.67M 23.29% | 198.66M 52.03% | 79.42M 60.02% | -496.87M 725.61% | -167.79M 66.23% | 31.02M 118.48% | -84.68M 373.03% | -2.01B 2,271.21% | -554.81M 72.37% | -457.39M 17.56% | -1.00B 119.29% | -1.50B 49.14% | -1.12B 24.87% | -112.26M 90.01% | -192.03M 71.06% | -1.03B 438.85% | -100.03M 90.33% | -472.26M 372.13% | -162.05M 65.69% | -462.15M 185.19% | -53.84K 99.99% | -17.78M 32,918.85% | -104.79K 99.41% | |
depreciation and amortization | 64.92M - | 64.43M 0.76% | 74.40M 15.48% | 76.81M 3.24% | 86.51M 12.63% | 69.96M 19.13% | 81.95M 17.13% | 83.65M 2.08% | 84.20M 0.65% | 113.52M 34.83% | 112.97M 0.49% | 99.28M 12.12% | 105.69M 6.46% | 108.59M 2.74% | 98.65M 9.16% | 96.97M 1.69% | 93.86M 3.21% | 81.26M 13.42% | 68.48M 15.72% | 67.06M 2.08% | 58.74M 12.41% | 148.81M 153.34% | 57.35M 61.46% | 140.79M 145.50% | 58.53M 58.42% | 468.70M 700.73% | 161.07K 99.97% | 35.53M 21,961.15% | 161.07K 99.55% | |
total other income expenses net | 16.00M - | 37.32M - | 109.82M - | -132.64M 220.78% | -137.79M 3.89% | -96.38M 30.05% | 132.81M 237.80% | -113.78M 185.67% | -155.45M 36.63% | -37.66M 75.78% | -638.34M 1,595.14% | -272 100.00% | -341K 125,267.65% | 494 100.14% | ||||||||||||||||
income before tax | 131.43M - | 130.88M 0.42% | 107.06M 18.20% | 154.39M 44.21% | 131.34M 14.93% | 207.66M 58.11% | 130.67M 37.08% | 198.66M 52.03% | 79.42M 60.02% | -496.87M 725.61% | -167.79M 66.23% | 31.02M 118.48% | -84.68M 373.03% | -2.01B 2,271.21% | -554.81M 72.37% | -457.39M 17.56% | -1.00B 119.29% | -1.39B 38.19% | -1.26B 9.35% | -250.05M 80.10% | -288.41M 15.34% | -901.94M 212.73% | -213.81M 76.30% | -627.71M 193.59% | -199.71M 68.19% | -1.10B 451.06% | -54.12K 100.00% | -18.12M 33,383.01% | -104.30K 99.42% | |
income tax expense | 8.82M - | -19.81M 324.63% | 15.21M 176.77% | 18.62M 22.41% | 18.66M 0.24% | 12.77M 31.57% | 22.94M 79.62% | 28.83M 25.65% | 19.99M 30.66% | -56.34M 381.83% | 5.93M 110.53% | 4.74M 20.19% | 1.23M 74.03% | -42.52M 3,556.91% | -20.48M 51.82% | 24.49M 219.57% | 11.34M 53.71% | 5.62M 50.41% | -794K 114.12% | 13.23M 1,766.88% | -38.57M 391.44% | -5.77M 85.04% | -43.55M 654.88% | 38.03M 187.33% | -14.78M 138.87% | 30.86M 308.78% | 5.10K 99.98% | -55.57M 1,089,145.66% | 13.26K 100.02% | |
net income | 115.73M - | 140.65M 21.53% | 86.28M 38.65% | 129.21M 49.75% | 106.61M 17.49% | 183.74M 72.35% | 101.72M 44.64% | 161.77M 59.03% | 55.92M 65.43% | -426.08M 861.95% | -166.99M 60.81% | 22.35M 113.38% | -86.62M 487.61% | -1.91B 2,108.98% | -528.13M 72.40% | -477.50M 9.59% | -1.01B 110.70% | -1.34B 33.15% | -1.21B 9.35% | -253.51M 79.13% | -240.67M 5.06% | -830.21M 244.95% | -160.79M 80.63% | -642.66M 299.69% | -184.92M 71.23% | -1.13B 511.80% | -46.11K 100.00% | 36.22M 78,657.33% | -89.50K 100.25% | |
weighted average shs out | 17.15M - | 17.61M 2.69% | 17.61M 0.02% | 17.60M 0.03% | 17.59M 0.06% | 18.79M 6.81% | 20.18M 7.41% | 20.20M 0.07% | 20.19M 0.04% | 20.20M 0.08% | 22.31M 10.41% | 20.13M 9.75% | 20.19M 0.29% | 41.87M 107.38% | 41.52M 0.84% | 41.24M 0.69% | 41.22M 0.04% | 41.23M 0.03% | 41.22M 0.02% | 41.22M 0.00% | 41.14M 0.19% | 41.14M 0.01% | 41.23M 0.22% | 41.22M 0.01% | 41.31M 0.22% | 41.02M 0.71% | 41.17K 99.90% | 41.16M 99,883.88% | 41.24K 99.90% | |
weighted average shs out dil | 18.25M - | 17.61M 3.55% | 17.61M 0.02% | 17.60M 0.03% | 17.59M 0.06% | 19.37M 10.08% | 21.24M 9.66% | 21.26M 0.10% | 21.26M 0.02% | 20.20M 4.98% | 22.31M 10.41% | 20.13M 9.75% | 20.19M 0.29% | 41.87M 107.38% | 41.52M 0.84% | 41.24M 0.69% | 41.22M 0.04% | 41.23M 0.03% | 41.22M 0.02% | 41.22M 0.00% | 41.14M 0.19% | 41.14M 0.01% | 41.23M 0.22% | 41.22M 0.01% | 41.31M 0.22% | 41.02M 0.71% | 41.16M - | |||
eps | 6.75 - | 2.89 57.19% | 4.90 69.55% | 7.34 49.80% | 6.06 17.44% | 0.93 84.65% | 5.04 441.94% | 8.01 58.93% | 2.77 65.42% | -21.09 861.37% | -7.49 64.49% | 1.11 114.82% | -4.29 486.49% | -45.70 965.27% | -12.72 72.17% | -11.58 8.96% | -24.41 110.79% | -32.49 33.10% | -29.46 9.33% | -6.15 79.12% | -5.85 4.88% | -20.18 244.96% | -3.90 80.67% | -15.59 299.74% | -4.48 71.26% | -27.58 515.62% | -1.12 95.94% | 0.88 178.57% | -2.17 346.59% | |
epsdiluted | 6.34 - | 2.89 54.42% | 4.90 69.55% | 7.34 49.80% | 6.06 17.44% | 0.43 92.90% | 4.79 1,013.95% | 7.61 58.87% | 2.63 65.44% | -21.09 901.90% | -7.49 64.49% | 1.11 114.82% | -4.29 486.49% | -45.70 965.27% | -12.72 72.17% | -11.58 8.96% | -24.41 110.79% | -32.49 33.10% | -29.46 9.33% | -6.15 79.12% | -5.85 4.88% | -20.18 244.96% | -3.90 80.67% | -15.59 299.74% | -4.48 71.26% | -27.58 515.62% | -1.12 95.94% | 0.88 178.57% | -2.17 346.59% |
All numbers in INR (except ratios and percentages)