COM:ZODIACENERGY
Zodiac Energy Limited
- Stock
Last Close
554.95
12/11 09:59
Market Cap
10.82B
Beta: -
Volume Today
12.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 95.14M - | 86.74M 8.84% | 91.86M 5.90% | 166.98M 81.79% | 383.90M 129.90% | 632.80M 64.84% | 681.83M 7.75% | 1.00B 47.20% | 1.43B 42.45% | 1.38B 3.71% | 2.20B 59.86% | |
cost of revenue | 75.38M - | 73.07M 3.07% | 80.24M 9.82% | 154.28M 92.26% | 338.12M 119.17% | 564.10M 66.83% | 608.26M 7.83% | 898.90M 47.78% | 1.31B 45.58% | 1.26B 3.70% | 1.91B 51.79% | |
gross profit | 19.77M - | 13.67M 30.85% | 11.62M 15.02% | 12.71M 9.40% | 45.77M 260.22% | 68.70M 50.10% | 73.57M 7.09% | 104.78M 42.42% | 121.08M 15.55% | 116.37M 3.89% | 287.70M 147.23% | |
selling and marketing expenses | 76K - | 53.50K 29.61% | ||||||||||
general and administrative expenses | 7.29M - | 4.01M 44.98% | ||||||||||
selling general and administrative expenses | 7.37M - | 10.52M 42.90% | 6.50M 38.26% | 4.98M 23.36% | 16.09M 223.10% | 21.13M 31.32% | 24.13M 14.21% | 34.11M 41.34% | 36.68M 7.53% | 32.80M 10.57% | 105.89M 222.84% | |
research and development expenses | ||||||||||||
other expenses | -173K - | -511.96K 195.93% | -49.63K 90.31% | -642K 1,193.57% | -244K 61.99% | -2.86M 1,072.54% | -603K 78.92% | -7.65M 1,169.32% | ||||
cost and expenses | 92.06M - | 84.56M 8.15% | 86.91M 2.79% | 159.77M 83.83% | 354.26M 121.74% | 585.87M 65.38% | 632.63M 7.98% | 935.87M 47.93% | 1.35B 43.81% | 1.30B 3.36% | 2.02B 55.21% | |
operating expenses | 16.68M - | 11.49M 31.14% | 6.67M 41.94% | 5.49M 17.67% | 16.14M 193.89% | 21.77M 34.90% | 24.38M 11.96% | 36.97M 51.66% | 37.28M 0.84% | 40.45M 8.52% | 105.89M 161.75% | |
interest expense | 3.46M - | 4.04M 16.70% | 2.68M 33.67% | 2.79M 3.96% | 7.38M 165.08% | 10.14M 37.28% | 16.00M 57.86% | 31.81M 98.78% | 44.10M 38.63% | |||
ebitda | 3.47M - | 3.14M 9.41% | 5.85M 86.13% | 8.13M 39.01% | 30.93M 280.31% | 48.06M 55.36% | 50.27M 4.59% | 72.41M 44.06% | 89.94M 24.21% | 83.66M 6.99% | 189.62M 126.67% | |
operating income | 3.03M - | 2.14M 29.39% | 4.94M 131.02% | 7.21M 45.93% | 29.63M 310.71% | 46.93M 58.38% | 49.20M 4.83% | 67.81M 37.84% | 83.80M 23.58% | 75.92M 9.41% | 181.81M 139.49% | |
depreciation and amortization | 439K - | 1.00M 128.56% | 907K 9.61% | 918.85K 1.31% | 1.30M 41.56% | 1.13M 13.28% | 1.07M 5.23% | 4.60M 330.40% | 6.14M 33.45% | 7.74M 26.03% | 7.81M 0.96% | |
total other income expenses net | -1.44M - | -1.58M 9.12% | -3.40M 116.03% | -4.11M 20.87% | -2.86M 30.37% | -1.71M 40.48% | -6.47M 279.53% | -8.35M 29.05% | -7.43M 11.00% | -32.10M 331.88% | -34.44M 7.30% | |
income before tax | 1.59M - | 564.37K 64.44% | 1.59M 182.08% | 3.51M 120.35% | 27.49M 683.73% | 45.23M 64.49% | 42.73M 5.53% | 59.46M 39.17% | 76.37M 28.44% | 43.82M 42.62% | 147.37M 236.31% | |
income tax expense | 479K - | 181.63K 62.08% | 497K 173.63% | 1.06M 112.30% | 7.53M 614.03% | 14.21M 88.65% | 12.71M 10.55% | 15.30M 20.35% | 21.77M 42.26% | 11.93M 45.21% | 37.65M 215.71% | |
net income | 1.11M - | 382.74K 65.46% | 1.09M 186.09% | 2.45M 124.01% | 19.96M 713.71% | 31.01M 55.37% | 30.01M 3.22% | 44.16M 47.14% | 54.60M 23.65% | 31.89M 41.59% | 109.72M 244.01% | |
weighted average shs out | 3.53M - | 3.56M 0.76% | 14.63M 311.01% | 14.63M 0% | 10.48M 28.36% | 14.63M 39.60% | 14.63M 0% | 14.63M 0.00% | 14.63M 0% | 14.63M 0% | ||
weighted average shs out dil | 3.53M - | 3.53M 0% | 14.63M 314.14% | 14.63M 0% | 10.48M 28.36% | 14.63M 39.60% | 14.63M 0% | 14.63M 0.00% | 14.63M 0% | 14.63M 0% | ||
eps | 0.31 - | 0.11 64.52% | 0.07 32.00% | 0.17 127.27% | 1.90 1,017.65% | 2.12 11.58% | 2.05 3.30% | 3.02 47.32% | 3.73 23.51% | 2.18 41.55% | 7.50 244.04% | |
epsdiluted | 0.31 - | 0.11 64.52% | 0.07 32.00% | 0.17 127.27% | 1.90 1,017.65% | 2.12 11.58% | 2.05 3.30% | 3.02 47.32% | 3.73 23.51% | 2.18 41.55% | 7.50 244.04% |
All numbers in (except ratios and percentages)