CPH:AOJ-B
Brødrene A & O Johansen A/S
- Stock
Last Close
86.00
02/05 08:51
Market Cap
2.12B
Beta: 1.07
Volume Today
21.36K
Avg: 30.75K
PE Ratio
8.07
PFCF: 12.69
Dividend Yield
7.29%
Payout:58.30%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.39 - | 0.37 4.71% | 0.37 0.45% | 0.36 2.03% | 0.38 5.86% | 0.35 - | 0.42 - | 0.37 12.34% | 0.37 1.86% | 0.36 3.20% | 0.43 18.69% | 0.37 12.38% | 0.38 0.38% | 0.38 2.25% | 0.43 11.19% | 0.42 0.75% | 0.44 2.92% | 0.42 3.99% | 0.48 14.56% | 0.48 1.18% | 0.46 3.53% | 0.43 6.36% | 0.47 8.77% | 0.43 7.13% | 0.41 4.93% | 0.40 2.29% | 0.44 10.34% | 0.41 7.72% | 0.38 7.73% | 0.38 0.60% | 0.42 11.62% | 0.38 9.87% | 0.38 0.42% | 0.35 7.41% | |||||
cash conversion cycle | -7.41 - | 43.59 688.29% | 33.28 23.64% | -20.34 161.11% | 34.67 270.48% | 40.15 - | 28.70 - | -11.23 139.11% | 38.94 446.86% | -12.85 133.01% | 18.69 245.43% | -24.35 230.26% | -21.07 13.48% | 44.00 308.87% | -29.10 166.12% | -28.60 1.69% | -30.82 7.76% | -33.63 9.11% | -35.15 4.52% | -43.57 23.97% | -40.01 8.19% | -16.87 57.83% | -41.19 144.20% | -34.28 16.77% | -22.46 34.48% | -19.32 13.99% | -25.84 33.72% | -11.04 57.25% | -1.33 87.94% | 38.76 3,010.57% | 18.64 51.91% | 27.43 47.11% | 27.06 1.35% | 51.94 91.98% | |||||
cash per share | 1.50 - | 1.18 21.36% | 1.88 59.95% | 0.11 94.40% | 0.21 102.11% | 0.28 - | 1.02 - | 1.25 23.00% | 0.83 33.61% | 1.64 96.86% | 0.63 61.52% | 0.51 19.03% | 0.10 80.64% | 0.10 0.86% | 2.90 2,808.97% | 0.48 83.39% | 0.53 10.67% | 0.56 4.44% | 4.95 789.72% | 6.07 22.55% | 2.48 59.15% | 0.16 93.70% | 5.11 3,170.11% | 0.02 99.53% | 0.03 17.75% | 0.91 3,158.17% | 1.28 39.95% | 0.01 98.90% | 0.01 18.56% | 0.01 6.61% | 3.29 26,859.04% | 1.64 50.08% | 1.32 19.62% | 1.99 50.28% | |||||
company equity multiplier | 1.70 - | 1.68 1.35% | 1.71 1.69% | 1.90 11.38% | 1.92 0.87% | 2.82 47.21% | 2.72 3.40% | 3.73 - | 3.31 - | 3.35 1.33% | 3.22 3.95% | 3.13 2.81% | 2.83 9.43% | 3.01 6.09% | 2.81 6.46% | 2.74 2.51% | 2.65 3.31% | 2.57 3.08% | 2.45 4.51% | 2.40 2.24% | 2.31 3.54% | 2.46 6.42% | 2.33 5.47% | 2.21 4.93% | 2.18 1.27% | 2.44 11.51% | 2.55 4.62% | 2.49 2.11% | 2.36 5.49% | 2.58 9.27% | 2.44 5.25% | 2.30 5.96% | 2.20 4.26% | 2.36 7.43% | 2.42 2.49% | 2.58 6.46% | |||
days of inventory outstanding | 62.12 - | 66.16 6.52% | 65.62 0.82% | 62.52 4.72% | 61.27 2.00% | 64.80 - | 53.54 - | 66.01 23.29% | 64.05 2.97% | 65.03 1.53% | 55.84 14.14% | 64.09 14.78% | 63.98 0.18% | 61.77 3.44% | 54.35 12.01% | 57.46 5.72% | 53.23 7.37% | 55.98 5.17% | 48.22 13.85% | 47.29 1.93% | 51.08 8.02% | 57.67 12.89% | 55.33 4.05% | 64.48 16.53% | 72.00 11.67% | 69.38 3.64% | 70.95 2.25% | 78.07 10.04% | 79.70 2.08% | 75.39 5.40% | 56.53 25.02% | 59.74 5.69% | 58.48 2.11% | 70.44 20.45% | |||||
days of payables outstanding | 69.52 - | 73.49 5.71% | 82.75 12.60% | 82.86 0.13% | 74.37 10.25% | 80.66 - | 66.80 - | 77.24 15.62% | 74.68 3.31% | 77.88 4.29% | 75.58 2.96% | 88.44 17.03% | 85.04 3.84% | 65.54 22.93% | 83.45 27.33% | 86.07 3.13% | 84.05 2.34% | 89.60 6.61% | 83.37 6.96% | 90.87 8.99% | 91.09 0.25% | 74.54 18.17% | 96.52 29.50% | 98.76 2.32% | 94.47 4.35% | 88.71 6.10% | 96.78 9.11% | 89.11 7.92% | 81.03 9.07% | 85.81 5.90% | 75.13 12.45% | 78.33 4.26% | 77.69 0.82% | 65.91 15.16% | |||||
days of sales outstanding | 50.91 - | 50.41 0.98% | 47.77 - | 56.01 - | 41.97 - | 49.57 - | 38.43 - | 47.77 - | 49.18 - | 37.24 24.27% | 46.01 23.55% | 46.26 0.54% | 47.41 2.48% | ||||||||||||||||||||||||||
dividend yield | 0.02 - | 0.02 - | 0.00 96.27% | 0.02 - | 0.02 - | 0.00 82.63% | 0.02 - | 0.00 85.45% | 0.03 - | 0.01 67.07% | 0.05 - | 0.01 77.00% | 0.04 - | 0.01 78.47% | |||||||||||||||||||||||||
ebit per revenue | 0.05 - | 0.04 25.92% | 0.04 2.72% | 0.05 32.69% | 0.05 4.72% | 0.05 - | 0.04 14.59% | 0.04 0.32% | 0.04 7.34% | 0.04 13.76% | 0.05 39.19% | 0.05 4.38% | 0.05 10.49% | 0.05 5.93% | 0.05 0.12% | 0.05 4.16% | 0.05 10.44% | 0.05 3.81% | 0.06 2.94% | 0.05 4.14% | 0.06 13.96% | 0.07 12.18% | 0.07 0.22% | 0.07 3.35% | 0.07 1.38% | 0.07 1.94% | 0.07 2.01% | 0.07 0.05% | 0.07 5.84% | 0.06 14.98% | 0.05 19.20% | 0.06 14.04% | 0.05 18.13% | 0.03 33.21% | 0.03 7.06% | 0.05 51.95% | |||
ebt per ebit | 0.98 - | 0.98 0.10% | 0.97 0.75% | 0.97 0.42% | 0.97 0.03% | 0.94 - | 0.92 2.07% | 0.92 0.17% | 1.17 26.49% | 1.13 3.57% | 0.94 16.29% | 0.93 1.29% | 0.93 0.48% | 0.96 2.44% | 0.96 0.75% | 0.95 1.03% | 0.97 1.29% | 0.96 1.03% | 0.99 3.38% | 0.97 1.69% | 0.96 0.78% | 0.98 1.93% | 0.99 0.27% | 1.00 1.03% | 0.98 1.44% | 0.99 0.73% | 0.97 1.52% | 0.97 0.02% | 0.99 1.27% | 0.93 5.55% | 0.88 5.22% | 0.88 0.62% | 0.89 0.88% | 0.85 3.69% | 0.84 1.19% | 0.84 0.21% | |||
effective tax rate | 0.23 - | 0.23 0.69% | 0.23 0.06% | 0.23 0.72% | 0.25 8.87% | 0.22 - | 0.24 8.53% | 0.22 8.88% | 0.18 14.76% | 0.22 17.80% | 0.22 0.96% | 0.22 1.32% | 0.20 7.92% | 0.22 10.21% | 0.22 0.73% | 0.21 1.83% | 0.24 11.23% | 0.22 8.41% | 0.22 0.39% | 0.22 1.30% | 0.22 1.20% | 0.21 4.44% | 0.22 4.44% | 0.22 0.58% | 0.24 12.96% | 0.22 10.01% | 0.22 0.46% | 0.22 0.17% | 0.22 1.45% | 0.22 1.80% | 0.21 3.28% | 0.22 4.12% | 0.20 9.53% | 0.22 10.02% | 0.23 4.06% | 0.21 8.21% | |||
enterprise value multiple | 14.36 - | 21.77 51.63% | 25.78 18.40% | 21.97 14.75% | 20.17 8.20% | 38.82 - | 28.28 - | 31.45 11.23% | 25.08 20.25% | 26.42 5.31% | 20.44 22.64% | 22.69 11.01% | 24.50 8.00% | 24.68 0.72% | 18.82 23.74% | 16.70 11.29% | 18.50 10.78% | 24.41 31.95% | 19.44 20.34% | 20.29 4.37% | 26.86 32.39% | 32.19 19.82% | 33.40 3.77% | 30.25 9.42% | 21.48 29.00% | 21.46 0.10% | 20.44 4.73% | 24.87 21.65% | 31.70 27.48% | 28.63 9.68% | 25.60 10.58% | 41.23 61.03% | 39.02 5.34% | 35.60 8.78% | |||||
fixed asset turnover | 0.83 - | 0.79 4.26% | 0.82 3.68% | 0.92 12.24% | 0.97 5.47% | 0.92 - | 1.09 - | 0.98 10.00% | 1.00 1.55% | 0.96 3.49% | 1.10 13.99% | 0.95 13.35% | 0.94 1.53% | 0.99 5.42% | 1.12 13.71% | 1.11 0.78% | 1.16 4.01% | 1.15 0.92% | 1.34 17.04% | 1.39 3.37% | 1.29 7.08% | 1.16 10.07% | 1.30 12.23% | 1.22 6.45% | 1.18 3.21% | 1.20 1.57% | 1.32 10.45% | 1.25 5.18% | 1.10 12.14% | 1.07 2.81% | 1.16 8.69% | 1.04 10.57% | 1.08 3.27% | 1.02 5.13% | |||||
free cash flow per share | 2.14 - | -0.08 103.77% | 0.82 1,110.49% | 0.20 75.51% | -1.17 684.19% | 1.13 - | -4.30 480.77% | 4.21 197.94% | 0.02 99.55% | 0.12 552.26% | -0.35 383.63% | 1.93 651.37% | 6.96 260.84% | 0.52 92.55% | 1.74 236.26% | -3.66 309.59% | 10.74 393.87% | 0.93 91.33% | 3.59 285.27% | 1.69 53.01% | 5.53 227.94% | 2.58 53.28% | -1.07 141.41% | -8.12 658.81% | 10.77 232.68% | -6.31 158.57% | 0.45 107.17% | -1.21 367.82% | 7.33 705.51% | -6.77 192.34% | -1.60 76.34% | 6.79 523.82% | 9.54 40.58% | -3.88 140.63% | 1.38 135.69% | -8.18 691.45% | |||
gross profit margin | 0.27 - | 0.27 0.10% | 0.27 0.07% | 0.27 1.45% | 0.27 0.50% | 0.24 - | 0.24 1.80% | 0.23 4.60% | 0.23 0.08% | 0.23 1.27% | 0.25 5.67% | 0.24 3.95% | 0.24 0.85% | 0.23 0.16% | 0.24 1.86% | 0.22 6.80% | 0.23 3.23% | 0.23 0.91% | 0.22 3.58% | 0.22 1.42% | 0.22 0.67% | 0.22 0.27% | 0.22 0.77% | 0.23 2.30% | 0.25 10.63% | 0.24 7.04% | 0.24 4.00% | 0.23 4.22% | 0.26 8.75% | 0.24 6.99% | 0.24 0.60% | 0.23 2.58% | 0.11 50.30% | 0.10 14.61% | 0.09 5.14% | 0.22 135.11% | |||
interest coverage | 25.41 - | 19.59 22.92% | 19.38 1.05% | 21.72 12.09% | 22.92 5.53% | 13.84 - | 10.70 22.74% | 10.97 2.59% | 11.19 1.95% | 9.37 16.26% | 13.61 45.30% | 12.15 10.70% | 13.76 13.19% | 18.99 38.06% | 21.18 11.52% | 21.87 3.24% | 30.21 38.14% | 20.45 32.30% | 90.38 341.90% | 36.05 60.11% | 27.41 23.95% | 59.63 117.52% | 70.63 18.45% | 251.14 255.57% | 54.71 78.21% | 90.10 64.67% | 38.32 57.47% | 38.58 0.70% | 31.77 17.66% | 12.73 59.94% | 7.63 40.05% | 7.52 1.47% | 7.60 1.15% | 4.39 42.27% | 4.05 7.68% | 5.69 40.35% | |||
inventory turnover | 1.45 - | 1.36 6.12% | 1.37 0.83% | 1.44 4.95% | 1.47 2.04% | 1.39 - | 1.68 - | 1.36 18.89% | 1.41 3.06% | 1.38 1.51% | 1.61 16.46% | 1.40 12.88% | 1.41 0.18% | 1.46 3.57% | 1.66 13.65% | 1.57 5.41% | 1.69 7.96% | 1.61 4.91% | 1.87 16.08% | 1.90 1.97% | 1.76 7.42% | 1.56 11.42% | 1.63 4.23% | 1.40 14.19% | 1.25 10.45% | 1.30 3.78% | 1.27 2.20% | 1.15 9.13% | 1.13 2.04% | 1.19 5.71% | 1.59 33.37% | 1.51 5.38% | 1.54 2.16% | 1.28 16.98% | |||||
long term debt to capitalization | 0.15 - | 0.15 1.81% | 0.15 1.71% | 0.14 2.35% | 0.14 2.65% | 0.30 117.62% | 0.28 7.73% | 0.32 - | 0.20 - | 0.20 1.92% | 0.19 4.74% | 0.18 4.12% | 0.23 26.72% | 0.24 5.59% | 0.23 5.31% | 0.25 6.45% | 0.23 5.48% | 0.22 3.56% | 0.21 5.13% | 0.20 5.56% | 0.19 5.16% | 0.19 0.71% | 0.19 3.71% | 0.17 6.21% | 0.16 5.90% | 0.17 4.51% | 0.20 15.72% | 0.28 39.32% | 0.25 8.39% | 0.26 3.57% | 0.26 2.13% | 0.25 3.88% | 0.21 13.43% | 0.22 3.10% | 0.22 1.42% | 0.33 46.68% | |||
net income per ebt | 0.77 - | 0.77 0.20% | 0.77 0.02% | 0.77 0.22% | 0.75 2.69% | 0.78 - | 0.76 2.37% | 0.78 2.75% | 0.82 4.05% | 0.78 4.00% | 0.78 0.27% | 0.78 0.37% | 0.80 2.17% | 0.78 2.53% | 0.78 0.20% | 0.79 0.50% | 0.76 3.03% | 0.78 2.61% | 0.78 0.11% | 0.78 0.36% | 0.78 0.33% | 0.79 1.24% | 0.78 1.16% | 0.78 0.16% | 0.76 3.57% | 0.78 3.23% | 0.78 0.13% | 0.78 0.05% | 0.78 0.41% | 0.78 0.51% | 0.79 0.91% | 0.78 1.10% | 0.80 2.67% | 0.78 2.48% | 0.77 1.13% | 0.79 2.42% | |||
net profit margin | 0.04 - | 0.03 26.15% | 0.03 3.47% | 0.04 32.43% | 0.04 1.94% | 0.04 - | 0.03 18.34% | 0.03 2.59% | 0.04 21.94% | 0.03 20.17% | 0.04 16.20% | 0.03 5.27% | 0.04 13.43% | 0.04 6.07% | 0.04 0.84% | 0.04 4.66% | 0.04 8.47% | 0.04 5.41% | 0.04 6.30% | 0.04 5.42% | 0.05 12.70% | 0.05 15.75% | 0.05 0.69% | 0.05 4.59% | 0.05 3.64% | 0.05 1.97% | 0.05 0.59% | 0.05 0.08% | 0.06 6.75% | 0.05 19.28% | 0.04 22.72% | 0.04 12.09% | 0.03 15.20% | 0.02 37.27% | 0.02 4.59% | 0.03 55.29% | |||
operating cash flow per share | 3.19 - | 0.15 95.32% | 1.10 637.73% | 0.40 63.98% | 0.33 18.00% | 2.54 - | -2.57 201.16% | 4.73 284.17% | 0.96 79.64% | 0.77 19.79% | 0.57 26.53% | 3.22 467.37% | 7.36 128.34% | 0.80 89.16% | 2.32 190.46% | -3.44 248.61% | 11.29 428.05% | 1.13 90.03% | 4.38 288.92% | 2.14 51.12% | 6.36 196.85% | 3.93 38.11% | 1.00 74.65% | -5.72 674.04% | 12.44 317.27% | -4.11 133.05% | 2.70 165.71% | -0.45 116.61% | 9.68 2,256.51% | -5.67 158.62% | -0.19 96.57% | 7.69 4,054.55% | 10.91 41.84% | -1.99 118.21% | 2.50 226.03% | -7.56 401.76% | |||
operating cycle | 62.12 - | 117.08 88.49% | 116.03 0.89% | 62.52 46.12% | 109.04 74.41% | 120.81 - | 95.51 - | 66.01 30.88% | 113.62 72.12% | 65.03 42.76% | 94.27 44.96% | 64.09 32.01% | 63.98 0.18% | 109.54 71.22% | 54.35 50.38% | 57.46 5.72% | 53.23 7.37% | 55.98 5.17% | 48.22 13.85% | 47.29 1.93% | 51.08 8.02% | 57.67 12.89% | 55.33 4.05% | 64.48 16.53% | 72.00 11.67% | 69.38 3.64% | 70.95 2.25% | 78.07 10.04% | 79.70 2.08% | 124.57 56.31% | 93.77 24.73% | 105.76 12.78% | 104.74 0.96% | 117.85 12.52% | |||||
operating profit margin | 0.05 - | 0.04 25.92% | 0.04 2.72% | 0.05 32.69% | 0.05 4.72% | 0.05 - | 0.04 14.59% | 0.04 0.32% | 0.04 7.34% | 0.04 13.76% | 0.05 39.19% | 0.05 4.38% | 0.05 10.49% | 0.05 5.93% | 0.05 0.12% | 0.05 4.16% | 0.05 10.44% | 0.05 3.81% | 0.06 2.94% | 0.05 4.14% | 0.06 13.96% | 0.07 12.18% | 0.07 0.22% | 0.07 3.35% | 0.07 1.38% | 0.07 1.94% | 0.07 2.01% | 0.07 0.05% | 0.07 5.84% | 0.06 14.98% | 0.05 19.20% | 0.06 14.04% | 0.05 18.13% | 0.03 33.21% | 0.03 7.06% | 0.05 51.95% | |||
payables turnover | 1.29 - | 1.22 5.40% | 1.09 11.19% | 1.09 0.13% | 1.21 11.42% | 1.12 - | 1.35 - | 1.17 13.51% | 1.21 3.43% | 1.16 4.12% | 1.19 3.05% | 1.02 14.55% | 1.06 4.00% | 1.37 29.76% | 1.08 21.46% | 1.05 3.04% | 1.07 2.40% | 1.00 6.20% | 1.08 7.47% | 0.99 8.25% | 0.99 0.25% | 1.21 22.21% | 0.93 22.78% | 0.91 2.27% | 0.95 4.55% | 1.01 6.50% | 0.93 8.35% | 1.01 8.60% | 1.11 9.98% | 1.05 5.57% | 1.20 14.22% | 1.15 4.09% | 1.16 0.83% | 1.37 17.87% | |||||
pretax profit margin | 0.05 - | 0.04 25.99% | 0.04 3.45% | 0.05 32.14% | 0.05 4.75% | 0.05 - | 0.04 16.36% | 0.04 0.15% | 0.05 17.20% | 0.04 16.84% | 0.05 16.51% | 0.04 5.61% | 0.05 11.02% | 0.05 3.64% | 0.05 0.63% | 0.04 5.14% | 0.05 11.87% | 0.05 2.73% | 0.05 6.42% | 0.05 5.76% | 0.06 13.07% | 0.07 14.34% | 0.07 0.48% | 0.07 4.42% | 0.07 0.07% | 0.07 1.22% | 0.07 0.46% | 0.07 0.03% | 0.07 7.18% | 0.06 19.69% | 0.05 23.42% | 0.05 13.33% | 0.04 17.41% | 0.03 35.68% | 0.03 5.79% | 0.04 51.63% | |||
price fair value | 0.58 - | 0.71 23.23% | 0.88 23.06% | 0.85 3.13% | 0.83 2.29% | 1.88 - | 1.71 - | 1.42 17.14% | 1.07 24.47% | 1.03 3.38% | 1.05 1.90% | 1.11 5.55% | 1.24 11.24% | 1.04 15.82% | 1.11 6.58% | 0.91 17.60% | 1.16 26.98% | 1.53 31.70% | 1.58 3.24% | 1.90 20.64% | 2.28 19.65% | 2.40 5.41% | 2.94 22.52% | 2.47 16.12% | 1.49 39.66% | 1.42 4.93% | 1.61 14.07% | 1.66 2.63% | 1.48 10.85% | 1.40 4.87% | 1.29 7.83% | 1.48 14.37% | 1.47 0.90% | 1.63 10.82% | |||||
receivables turnover | 1.77 - | 1.79 0.99% | 1.88 - | 1.61 - | 2.14 - | 1.82 - | 2.34 - | 1.88 - | 1.83 - | 2.42 32.05% | 1.96 19.06% | 1.95 0.54% | 1.90 2.42% | ||||||||||||||||||||||||||
return on assets | 0.02 - | 0.01 29.63% | 0.01 3.03% | 0.01 29.74% | 0.01 7.91% | 0.01 - | 0.02 - | 0.01 30.02% | 0.01 18.37% | 0.01 8.30% | 0.02 34.64% | 0.01 17.70% | 0.01 1.22% | 0.01 2.51% | 0.02 20.61% | 0.02 4.63% | 0.02 9.40% | 0.02 9.19% | 0.02 29.12% | 0.02 14.38% | 0.02 4.19% | 0.02 2.06% | 0.02 4.82% | 0.02 5.30% | 0.02 4.36% | 0.02 2.37% | 0.03 17.78% | 0.02 25.52% | 0.01 28.69% | 0.02 11.41% | 0.01 5.35% | 0.01 43.46% | 0.01 4.15% | 0.01 43.78% | |||||
return on capital employed | 0.03 - | 0.02 30.11% | 0.02 0.28% | 0.03 43.96% | 0.03 12.24% | 0.04 - | 0.04 - | 0.03 22.98% | 0.04 38.13% | 0.04 8.99% | 0.05 12.58% | 0.04 13.85% | 0.04 4.49% | 0.04 6.24% | 0.04 20.05% | 0.04 0.31% | 0.04 2.40% | 0.04 8.79% | 0.05 28.36% | 0.06 17.97% | 0.06 5.43% | 0.05 6.46% | 0.06 10.37% | 0.06 0.52% | 0.06 1.77% | 0.05 13.10% | 0.06 13.45% | 0.05 15.43% | 0.03 28.74% | 0.04 8.11% | 0.03 12.00% | 0.02 35.90% | 0.02 8.15% | 0.03 28.49% | |||||
return on equity | 0.03 - | 0.02 30.58% | 0.02 1.39% | 0.03 44.50% | 0.03 8.84% | 0.04 - | 0.05 - | 0.04 29.09% | 0.04 13.69% | 0.04 10.88% | 0.05 21.94% | 0.04 12.69% | 0.04 5.31% | 0.04 4.96% | 0.04 16.62% | 0.04 1.40% | 0.05 4.47% | 0.04 11.22% | 0.05 24.55% | 0.06 21.72% | 0.06 9.44% | 0.05 6.89% | 0.05 3.49% | 0.06 5.60% | 0.06 0.05% | 0.05 4.43% | 0.06 11.32% | 0.05 18.61% | 0.03 32.43% | 0.03 4.77% | 0.03 9.38% | 0.02 39.26% | 0.02 6.75% | 0.03 53.06% | |||||
total debt to capitalization | 0.17 - | 0.15 6.80% | 0.15 3.73% | 0.21 44.13% | 0.24 13.35% | 0.49 102.98% | 0.46 7.23% | 0.60 - | 0.57 - | 0.57 0.57% | 0.56 1.97% | 0.54 3.30% | 0.46 14.81% | 0.49 6.18% | 0.46 6.21% | 0.48 5.49% | 0.40 17.86% | 0.37 6.87% | 0.32 13.91% | 0.29 7.96% | 0.25 13.85% | 0.26 2.26% | 0.23 10.61% | 0.30 29.02% | 0.21 29.18% | 0.29 38.49% | 0.36 24.66% | 0.37 1.62% | 0.29 21.43% | 0.39 34.45% | 0.41 4.05% | 0.35 14.49% | 0.27 22.50% | 0.33 23.67% | 0.35 5.00% | 0.46 30.43% |
All numbers in DKK (except ratios and percentages)