CPH:AOJ-B
Brødrene A & O Johansen A/S
- Stock
Last Close
86.00
02/05 08:51
Market Cap
2.12B
Beta: 1.07
Volume Today
21.36K
Avg: 30.75K
PE Ratio
8.07
PFCF: 12.69
Dividend Yield
7.29%
Payout:58.30%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 1.42 - | 1.34 5.60% | 1.42 5.60% | 1.51 6.48% | 1.57 4.40% | 1.55 1.29% | 1.72 10.72% | 1.77 3.06% | 1.62 8.61% | 1.62 0.17% | |
cash conversion cycle | -8.30 - | 40.06 582.71% | -14.40 135.95% | 32.14 323.19% | 20.54 36.11% | -32.58 258.65% | -39.94 22.59% | -42.82 7.22% | -28.29 33.92% | 19.50 168.93% | |
cash per share | 1.48 - | 0.21 85.77% | 0.19 9.76% | 1.05 455.13% | 0.61 41.92% | 2.95 381.37% | 4.93 67.41% | 5.02 1.74% | 1.62 67.72% | 3.29 103.34% | |
company equity multiplier | 1.70 - | 1.92 12.70% | 2.72 42.21% | 3.31 21.37% | 2.83 14.33% | 2.65 6.45% | 2.31 12.72% | 2.18 5.57% | 2.36 7.93% | 2.20 6.78% | |
days of inventory outstanding | 69.58 - | 71.17 2.28% | 69.79 1.93% | 60.43 13.42% | 61.84 2.34% | 60.86 1.59% | 54.79 9.97% | 57.51 4.97% | 77.69 35.08% | 59.51 23.40% | |
days of payables outstanding | 77.88 - | 86.38 10.91% | 84.19 2.53% | 75.40 10.45% | 83.70 11.02% | 93.44 11.63% | 94.73 1.38% | 100.34 5.92% | 105.99 5.63% | 79.09 25.37% | |
days of sales outstanding | 55.27 - | 47.11 - | 42.40 10.01% | 39.08 - | |||||||
dividend yield | 0.02 - | 0.02 32.05% | 0.02 13.59% | 0.01 41.79% | 0.01 9.88% | 0.07 520.50% | 0.07 9.59% | ||||
ebit per revenue | 0.04 - | 0.05 1.69% | 0.05 12.44% | 0.05 11.29% | 0.05 1.92% | 0.05 6.94% | 0.06 13.15% | 0.07 21.85% | 0.07 5.73% | 0.06 22.99% | |
ebt per ebit | 0.97 - | 0.97 0.06% | 0.94 2.84% | 0.99 4.66% | 0.97 1.82% | 0.96 1.30% | 0.97 1.26% | 1.00 3.51% | 0.98 2.24% | 0.90 7.97% | |
effective tax rate | 0.24 - | 0.24 1.60% | 0.22 7.74% | 0.21 4.69% | 0.21 0.12% | 0.22 5.22% | 0.22 2.40% | 0.22 2.22% | 0.22 0.88% | 0.21 3.19% | |
enterprise value multiple | 4.32 - | 6.51 50.80% | 8.76 34.53% | 8.18 6.55% | 5.82 28.81% | 5.10 12.39% | 5.56 8.95% | 9.18 65.17% | 4.74 48.39% | 6.27 32.19% | |
fixed asset turnover | 3.05 - | 3.40 11.75% | 3.56 4.55% | 3.94 10.78% | 4.03 2.32% | 4.07 0.96% | 4.80 17.93% | 4.94 2.89% | 4.82 2.48% | 4.50 6.69% | |
free cash flow per share | 0.04 - | -0.23 691.19% | 4.02 1,873.31% | 0.73 81.91% | 8.07 1,008.27% | 9.46 17.31% | 11.65 23.06% | 3.85 66.91% | 0.47 87.68% | 8.01 1,586.75% | |
gross profit margin | 0.29 - | 0.27 5.53% | 0.28 3.94% | 0.23 16.41% | 0.24 1.41% | 0.23 2.76% | 0.22 3.73% | 0.23 4.29% | 0.24 4.52% | 0.12 51.87% | |
interest coverage | 18.61 - | 21.15 13.65% | 13.99 33.83% | 11.63 16.93% | 12.26 5.49% | 22.76 85.55% | 32.79 44.09% | 75.10 129.04% | 42.00 44.08% | 10.53 74.94% | |
inventory turnover | 5.25 - | 5.13 2.23% | 5.23 1.97% | 6.04 15.49% | 5.90 2.29% | 6.00 1.61% | 6.66 11.07% | 6.35 4.73% | 4.70 25.97% | 6.13 30.55% | |
long term debt to capitalization | 0.15 - | 0.14 8.24% | 0.28 100.81% | 0.20 27.05% | 0.23 13.52% | 0.23 0.60% | 0.19 18.06% | 0.16 14.42% | 0.25 54.36% | 0.21 15.66% | |
net income per ebt | 0.76 - | 0.76 0.52% | 0.78 2.44% | 0.79 1.33% | 0.79 0.03% | 0.78 1.40% | 0.78 0.68% | 0.78 0.61% | 0.78 0.25% | 0.79 0.90% | |
net profit margin | 0.03 - | 0.03 2.15% | 0.04 11.92% | 0.04 5.92% | 0.04 0.03% | 0.04 4.08% | 0.04 15.36% | 0.05 25.35% | 0.05 3.62% | 0.04 28.49% | |
operating cash flow per share | 4.06 - | 1.95 52.03% | 6.13 214.45% | 4.96 19.07% | 11.07 123.09% | 11.09 0.23% | 13.90 25.28% | 11.29 18.78% | 9.99 11.46% | 12.75 27.55% | |
operating cycle | 69.58 - | 126.44 81.72% | 69.79 44.80% | 107.54 54.09% | 104.24 3.07% | 60.86 41.61% | 54.79 9.97% | 57.51 4.97% | 77.69 35.08% | 98.60 26.91% | |
operating profit margin | 0.04 - | 0.05 1.69% | 0.05 12.44% | 0.05 11.29% | 0.05 1.92% | 0.05 6.94% | 0.06 13.15% | 0.07 21.85% | 0.07 5.73% | 0.06 22.99% | |
payables turnover | 4.69 - | 4.23 9.84% | 4.34 2.60% | 4.84 11.67% | 4.36 9.92% | 3.91 10.42% | 3.85 1.36% | 3.64 5.59% | 3.44 5.33% | 4.61 34.00% | |
pretax profit margin | 0.04 - | 0.04 1.62% | 0.05 9.25% | 0.04 7.16% | 0.04 0.07% | 0.05 5.55% | 0.05 14.58% | 0.07 26.12% | 0.07 3.36% | 0.05 29.13% | |
price fair value | 0.59 - | 0.84 43.65% | 1.77 110.17% | 1.65 6.61% | 1.08 34.36% | 1.09 0.62% | 1.58 45.11% | 2.99 89.03% | 1.27 57.41% | 1.29 1.57% | |
receivables turnover | 6.60 - | 7.75 - | 8.61 11.12% | 9.34 - | |||||||
return on assets | 0.05 - | 0.04 3.57% | 0.05 18.18% | 0.05 0.17% | 0.06 4.43% | 0.06 2.74% | 0.07 27.72% | 0.09 29.19% | 0.09 5.30% | 0.06 28.37% | |
return on capital employed | 0.09 - | 0.10 8.75% | 0.13 39.89% | 0.17 24.18% | 0.15 10.85% | 0.15 1.69% | 0.17 14.86% | 0.21 26.47% | 0.20 6.62% | 0.14 27.01% | |
return on equity | 0.08 - | 0.09 8.68% | 0.14 68.07% | 0.18 21.58% | 0.16 10.53% | 0.15 3.89% | 0.17 11.48% | 0.20 21.99% | 0.21 2.20% | 0.14 33.23% | |
total debt to capitalization | 0.17 - | 0.24 46.60% | 0.46 88.31% | 0.57 24.38% | 0.46 18.78% | 0.40 13.71% | 0.25 36.43% | 0.21 16.49% | 0.29 37.85% | 0.27 7.29% |
All numbers in DKK (except ratios and percentages)