DE:DEUTSCHE-EUROSHOP
Deutsche EuroShop
- Stock
Last Close
19.50
05/11 16:35
Market Cap
1.74B
Beta: -
Volume Today
22.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 187.99M - | 200.78M 6.81% | 202.85M 1.03% | 205.14M 1.12% | 218.49M 6.51% | 225.05M 3.00% | 225.94M 0.40% | 224.10M 0.81% | 211.75M 5.51% | 212.81M 0.50% | 273.30M 28.42% | |
cost of revenue | 17.77M - | 18.98M 6.80% | 19.38M 2.10% | 20.40M 5.24% | 21.54M 5.59% | 22.18M 2.99% | 24.43M 10.12% | 28.29M 15.80% | 32.55M 15.06% | 37.21M 14.34% | ||
gross profit | 170.21M - | 181.80M 6.81% | 183.47M 0.92% | 184.74M 0.69% | 196.95M 6.61% | 202.86M 3.00% | 201.51M 0.67% | 195.82M 2.83% | 179.21M 8.48% | 175.60M 2.01% | 273.30M 55.64% | |
selling and marketing expenses | 363K - | 436K 20.11% | 433K 0.69% | 446K 3.00% | 494K 10.76% | 494K 0% | 552K 11.74% | 470K 14.86% | 505K 7.45% | 598K 18.42% | ||
general and administrative expenses | 1.24M - | 1.40M 13.17% | 1.69M 20.91% | 2.41M 42.33% | 1.69M 29.82% | 1.25M 26.18% | 1.18M 5.76% | 1.56M 32.63% | 1.84M 17.94% | 12.42M 574.42% | ||
selling general and administrative expenses | 1.60M - | 1.84M 14.74% | 2.13M 15.79% | 2.86M 34.32% | 2.19M 23.49% | 1.74M 20.27% | 1.73M 0.80% | 2.03M 17.47% | 2.35M 15.51% | 13.01M 454.73% | ||
research and development expenses | ||||||||||||
other expenses | 60.54M - | 88.30M 45.86% | 285.41M 223.22% | 148.35M 48.02% | 19.71M 86.71% | -53.32M 370.53% | 2.15M 104.04% | 1.78M 17.47% | 2.29M 28.83% | 3.34M 45.85% | -60.60M 1,916.00% | |
cost and expenses | 22.06M - | 22.92M 3.90% | 26.25M 14.55% | 26.11M 0.56% | 25.84M 1.02% | 25.72M 0.48% | 28.31M 10.08% | 32.09M 13.37% | 37.18M 15.85% | 53.56M 44.06% | 60.60M 13.14% | |
operating expenses | 4.28M - | 3.94M 8.13% | 6.87M 74.61% | 5.71M 16.90% | 4.30M 24.66% | 3.53M 17.85% | 3.88M 9.82% | 3.81M 1.91% | 4.63M 21.72% | 16.35M 252.85% | 60.60M 270.62% | |
interest expense | 57.83M - | 58.57M 1.28% | 55.98M 4.42% | 52.92M 5.47% | 54.02M 2.09% | 52.73M 2.40% | 49.26M 6.58% | 43.72M 11.25% | 39.19M 10.36% | 36.11M 7.86% | ||
ebitda | 185.07M - | 185.09M 0.01% | 165.93M 10.35% | 186.92M 12.65% | 200.29M 7.15% | 208.30M 4.00% | 180.66M 13.27% | 170.67M 5.53% | 194.12M 13.74% | 169.55M 12.66% | 4.90M 97.11% | |
operating income | 165.93M - | 177.87M 7.19% | 176.60M 0.71% | 179.03M 1.37% | 192.65M 7.61% | 199.33M 3.47% | 180.49M 9.45% | 170.52M 5.52% | 193.95M 13.74% | 169.39M 12.66% | 212.70M 25.57% | |
depreciation and amortization | 65K - | 76K 16.92% | 86K 13.16% | 72K 16.28% | 56K 22.22% | 58K 3.57% | 169K 191.38% | 144K 14.79% | 171K 18.75% | 155K 9.36% | -207.80M 134,164.52% | |
total other income expenses net | 21.68M - | 36.81M 69.74% | 218.11M 492.58% | 102.49M 53.01% | -26.82M 126.17% | -97.20M 262.39% | -137.82M 41.79% | -473.28M 243.42% | -123.25M 73.96% | -145.57M 18.11% | -43.20M 70.32% | |
income before tax | 187.61M - | 214.67M 14.42% | 394.71M 83.87% | 281.52M 28.68% | 165.83M 41.09% | 102.13M 38.41% | 42.67M 58.22% | -302.76M 809.50% | 70.70M 123.35% | 23.82M 66.31% | 169.50M 611.50% | |
income tax expense | 16.57M - | 37.25M 124.79% | 85.43M 129.36% | 59.76M 30.04% | 31.50M 47.30% | 22.74M 27.80% | -69.42M 405.29% | -51.04M 26.47% | 10.76M 121.08% | 2.47M 77.08% | 207.80M 8,326.60% | |
net income | 171.04M - | 177.43M 3.73% | 309.28M 74.32% | 221.76M 28.30% | 134.33M 39.42% | 79.39M 40.90% | 112.09M 41.18% | -251.72M 324.56% | 59.95M 123.81% | 21.36M 64.37% | -38.30M 279.33% | |
weighted average shs out | 54.59M - | 54.59M 0% | 54.59M 0% | 54.59M 0% | 58.76M 7.64% | 62.33M 6.07% | 62.33M 0% | 62.33M 0% | 62.33M 0% | 62.33M 0% | 75.14M 20.55% | |
weighted average shs out dil | 57.58M - | 57.64M 0.10% | 57.74M 0.18% | 57.84M 0.18% | 58.94M 1.90% | 62.52M 6.07% | 62.33M 0.31% | 62.33M 0% | 62.33M 0% | 62.33M 0% | ||
eps | 3.13 - | 3.25 3.83% | 5.66 74.15% | 4.06 28.27% | 2.28 43.84% | 1.27 44.30% | 1.80 41.73% | -4.04 324.44% | 0.96 123.76% | 0.34 64.58% | -0.51 250% | |
epsdiluted | 3.01 - | 3.11 3.32% | 5.40 73.63% | 3.87 28.33% | 2.28 41.09% | 1.27 44.30% | 1.80 41.73% | -4.04 324.44% | 0.96 123.76% | 0.34 64.58% | -0.51 250% |
All numbers in (except ratios and percentages)