d.vinci offers software products and lightweight consulting to support organizations in managing their talent journey, which includes recruitment and onboarding processes. The company emphasizes authentic communication and effective management of applicants.

d.vinci

Ceridian HCM Holding Inc., together with its subsidiaries, operates as a human capital management (HCM) software company in the United States, Canada, and internationally. It offers Dayforce, a cloud HCM platform that provides human resources, payroll, benefits, workforce management, and talent management functionality; and Powerpay, a cloud HR and payroll solution for the small business market. The company also provides Bureau solutions for payroll and payroll-related services. It sells its solutions through direct sales force and third-party channels. The company was incorporated in 2013 and is headquartered in Minneapolis, Minnesota.

Dayforce Inc.

HR Pioneers GmbH offers consulting services to build companies of the future with self-relying employees and leaders, assisting them in adapting to changing conditions during digital transformation.

HR Pioneers GmbH

Lattice Capital Management is an investment management firm that focuses on portfolio construction and investment design with an emphasis on risk management. Lattice aims to create investment value through a disciplined valuation process where risk is captured and carefully mitigated to produce returns.

Metric
Company Name	d.vinci	Dayforce Inc.	HR Pioneers GmbH	Lattice Capital Management
Symbol		CDAY
MSH ID	DE:DVINCI	COM:CERIDIAN	COM:HR-PIONEERS	COM:LATTICECM
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Technology	Commercial & Professional Services	Financial Services & Finance
Industry	Human Resources	Software - Application	Human Resources	Investment Management
Country	DE	US	DE	US
Stage
Employee Count		8.53K		4
Website	dvinci.de	ceridian.com	hr-pioneers.com	latticecm.com
LinkedIn				lattice-capital-management
Founders

Metric
Market Cap	10.85B
Enterprise Value
Monthly Web Traffic		904
Web Traffic Growth		-0.86
Valuation
Raised Capital

Metric
Revenue		1.51B
Revenue (LTM)
Revenue (NTM)
Gross Profit		646.50M
EBITDA		198.90M
Operating Income		133.10M
Net Income		54.80M
EPS		0.35
Diluted EPS		0.35
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.43
Operating Profit Margin		0.09
EBITDA Margin		0.13
Net Profit Margin		0.04
Return on Equity		0.02
Return on Assets		0.01
Return on Capital Employed		0.04

DE:DVINCI

d.vinci

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		2.71K
P/B Ratio		4.77
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		7.17
EV Multiple		43.21

Metric
Days Sales Outstanding		59.48
Days Payables Outstanding		28.95
Days Inventory Outstanding		2.12K
Operating Cycle		2.17K
Cash Conversion Cycle		2.14K
Asset Turnover		0.17

Metric
Operating Cash Flow		219.50M
Free Cash Flow		105.10M
Cash Flow to Debt		0.18
Operating Cash Flow/Sales		0.15
Free Cash Flow Yield		0.00

Metric
Cash & Equivalents		570.30M
Accounts Receivable
Inventory		5.03B
Goodwill		2.29B
Debt to Capitalization		0.34
Debt to Assets		0.14
Current Ratio		1.09
Quick Ratio		0.15

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.10
R&D to Revenue		0.20
SG&A to Revenue		0.22