DE:ECOTEL
ecotel
- Stock
Last Close
13.55
22/11 16:36
Market Cap
47.03M
Beta: -
Volume Today
50
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.55M - | 21.48M 9.83% | 20.80M 3.16% | 20.92M 0.60% | 19.73M 5.68% | 23.03M 16.67% | 26.42M 14.75% | 29.09M 10.09% | 20.43M 29.75% | 21.21M 3.81% | 24.22M 14.19% | 30.00M 23.84% | 27.19M 9.35% | 31.75M 16.77% | 24.51M 22.81% | 23.51M 4.08% | 28.58M 21.55% | 22.99M 19.55% | 26.63M 15.83% | 28.10M 5.51% | 28.15M 0.19% | 28.66M 1.83% | 28.84M 0.63% | ||||||||||||||||||||||
cost of revenue | 16.76M - | 11.23M - | 13.25M 18.00% | 12.29M 7.23% | 12.00M 2.37% | 11.07M 7.70% | 14.13M 27.63% | 16.58M 17.32% | 18.49M 11.52% | 9.60M 48.08% | 9.97M 3.81% | 12.49M 25.38% | 17.07M 36.60% | 15.12M 11.39% | 19.29M 27.56% | 16.68M 13.52% | 15.36M 7.92% | 20.30M 32.13% | 14.85M 26.86% | 18.57M 25.06% | 20.05M 7.99% | 24.92M 24.27% | 25.44M 2.09% | 20.59M 19.04% | |||||||||||||||||||||
gross profit | 8.33M - | 8.23M 1.18% | 8.51M 3.38% | 8.93M 4.90% | 8.66M 2.96% | 8.89M 2.66% | 9.84M 10.67% | 10.60M 7.69% | 10.83M 2.22% | 11.25M 3.81% | 11.73M 4.27% | 12.93M 10.25% | 12.07M 6.64% | 12.46M 3.24% | 7.83M 37.19% | 8.15M 4.10% | 8.28M 1.59% | 8.14M 1.63% | 8.06M 1.00% | 8.04M 0.21% | 3.23M 59.83% | 3.22M 0.21% | 8.25M 155.83% | ||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.74M - | 2.90M 5.88% | 2.81M 3.28% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 6.64M - | 5.94M 10.59% | 5.27M 11.28% | 5.72M 8.53% | 8.49M 48.55% | 5.21M 38.70% | 6.19M 18.95% | 6.18M 0.18% | 7.76M 25.50% | 6.31M 18.72% | 6.71M 6.42% | 6.73M 0.23% | 6.86M 1.96% | 6.76M 1.47% | 6.91M 2.21% | 7.00M 1.35% | 7.55M 7.84% | 7.25M 3.92% | 7.42M 2.27% | 7.48M 0.88% | 8.18M 9.29% | 7.73M 5.42% | 7.83M 1.30% | 8.35M 6.57% | 8.62M 3.21% | 8.02M 6.97% | 8.40M 4.83% | 8.83M 5.08% | 8.81M 0.20% | 8.82M 0.10% | 8.99M 1.89% | 8.82M 1.92% | 9.81M 11.27% | 9.22M 6.06% | -5.48M 159.41% | 6.85M 225.04% | 7.71M 12.57% | 2.25M 70.83% | -48.61K - | 77.55K 259.54% | 154.41K 99.11% | 8.44M 5,366.67% | |||
cost and expenses | 18.96M - | 21.08M 11.19% | 20.64M 2.10% | 20.61M 0.11% | 19.09M 7.39% | 22.54M 18.06% | 25.41M 12.76% | 27.30M 7.45% | 18.42M 32.53% | 18.95M 2.89% | 21.31M 12.43% | 26.88M 26.12% | 24.34M 9.45% | 13.82M 43.23% | 23.53M 70.29% | 23.07M 1.96% | 22.55M 2.26% | 22.27M 1.21% | 26.14M 17.37% | 27.67M 5.83% | 27.74M 0.28% | 28.09M 1.26% | 29.04M 3.36% | ||||||||||||||||||||||
operating expenses | 6.64M - | 5.94M 10.59% | 5.27M 11.28% | 5.72M 8.53% | 8.49M 48.55% | 5.21M 38.70% | 6.19M 18.95% | 6.18M 0.18% | 7.76M 25.50% | 6.31M 18.72% | 6.71M 6.42% | 6.73M 0.23% | 6.86M 1.96% | 6.76M 1.47% | 6.91M 2.21% | 7.00M 1.35% | 7.55M 7.84% | 7.25M 3.92% | 7.42M 2.27% | 7.48M 0.88% | 8.18M 9.29% | 7.73M 5.42% | 7.83M 1.30% | 8.35M 6.57% | 8.62M 3.21% | 8.02M 6.97% | 8.40M 4.83% | 8.83M 5.08% | 8.81M 0.20% | 8.82M 0.10% | 8.99M 1.89% | 8.82M 1.92% | 9.81M 11.27% | 9.22M 6.06% | -5.48M 159.41% | 6.85M 225.04% | 7.71M 12.57% | 2.25M 70.83% | 7.43M 230.32% | 7.57M 1.98% | 7.61M 0.54% | 2.83M 62.89% | 2.65M 6.09% | 8.44M 218.07% | |
interest expense | 133.24K - | 118.24K 11.25% | 124.81K 5.55% | 108.75K 12.87% | 125.47K 15.38% | 128.58K 2.48% | 119.58K 7.00% | 104.42K 12.68% | 98.46K 5.71% | 94.14K 4.38% | 80.26K 14.75% | 76.90K 4.19% | 74.83K 2.69% | 74.64K 0.25% | 63.35K 15.13% | 51.27K 19.06% | 49.73K 3.01% | 94.16K 89.35% | 96.42K 2.40% | 54.80K 43.16% | 77.18K 40.83% | 84.72K 9.77% | 99.69K 17.66% | ||||||||||||||||||||||
ebitda | 1.80M - | 2.40M - | 2.27M 5.38% | 2.04M 10.15% | 2.23M 9.10% | 2.46M 10.39% | 2.47M 0.48% | 3.02M 22.17% | 3.85M 27.41% | 3.95M 2.74% | 4.17M 5.45% | 4.83M 15.90% | 5.43M 12.42% | 4.75M 12.54% | 19.77M 316.32% | 2.37M 88.00% | 1.92M 18.86% | 7.74M 302.06% | 2.07M 73.25% | 1.75M 15.40% | 1.70M 2.87% | 1.51M 11.04% | 1.68M 10.74% | 945.64K 43.56% | |||||||||||||||||||||
operating income | 817.64K - | 595.67K - | 396.37K 33.46% | 160.16K 59.59% | 330.26K 106.21% | 646.01K 95.61% | 489.59K 24.21% | 1.01M 106.72% | 1.87M 84.80% | 2.01M 7.63% | 2.26M 12.19% | 2.91M 28.90% | 3.45M 18.57% | 2.85M 17.29% | 17.94M 528.30% | 981.13K 94.53% | 599.73K 38.87% | 6.03M 905.46% | 835.51K 86.14% | 487.82K 41.61% | 430.49K 11.75% | 405.69K 5.76% | 570.90K 40.72% | -191.07K 133.47% | |||||||||||||||||||||
depreciation and amortization | 1.12M - | 1.76M - | 1.81M 3.11% | 1.84M 1.36% | 1.82M 0.62% | 1.82M 0.51% | 1.92M 5.59% | 1.95M 1.88% | 1.86M 4.73% | 1.88M 0.84% | 1.84M 1.99% | 1.88M 2.12% | 1.89M 0.56% | 1.89M 0.28% | 1.83M 3.29% | 1.39M 24.09% | 1.32M 4.74% | 1.71M 28.80% | 1.23M 27.65% | 1.15M 7.08% | 1.13M 1.60% | 1.11M 1.87% | 1.10M 0.25% | 1.09M 1.70% | |||||||||||||||||||||
total other income expenses net | -84.27K - | -53.75K 36.22% | -79.42K 47.76% | -15.12K 80.96% | -127.69K 744.41% | -64.07K 49.82% | -65.75K 2.62% | 95.04K 244.54% | -35.70K 137.56% | -24.20K 32.20% | -39.48K 63.12% | 633.28K 1,704.10% | -24.62K 103.89% | -42.57K 72.90% | -39.86K 6.38% | -51.27K 28.63% | 384.54K 850.00% | -94.16K 124.49% | 19.94K 121.18% | 86.97K 336.14% | -66.21K 176.14% | -120.49K 81.97% | -48.73K 59.56% | ||||||||||||||||||||||
income before tax | 511.39K - | 342.63K 33.00% | 80.74K 76.43% | 294.14K 264.30% | 518.32K 76.22% | 425.51K 17.91% | 946.34K 122.40% | 1.88M 98.81% | 1.98M 5.10% | 2.23M 12.99% | 2.87M 28.53% | 3.46M 20.64% | 2.83M 18.30% | 17.89M 532.26% | 941.27K 94.74% | 548.46K 41.73% | 6.41M 1,069.57% | 741.35K 88.44% | 507.76K 31.51% | 517.46K 1.91% | 339.48K 34.39% | 450.41K 32.68% | -239.80K 153.24% | ||||||||||||||||||||||
income tax expense | 166.41K - | 105K 36.90% | -20.92K 119.92% | 87.55K 518.54% | 152.60K 74.30% | 94.27K 38.22% | 298.08K 216.20% | 594.49K 99.44% | 551.57K 7.22% | 714.06K 29.46% | 842.74K 18.02% | 1.17M 39.25% | 803.02K 31.57% | 4.62M 475.15% | 284.87K 93.83% | 1.35M 372.15% | 1.98M 47.36% | 252.42K 87.26% | 89.84K 64.41% | 177.11K 97.13% | 121.64K 31.32% | 186.34K 53.20% | -131.11K 170.36% | ||||||||||||||||||||||
net income | 337.87K - | 252.80K 25.18% | 243.48K 3.69% | 338.38K 38.98% | 316.57K 6.45% | 781.34K 146.81% | 290.09K 62.87% | 194.21K 33.05% | 356.93K 83.78% | 342.71K 3.98% | 106.58K 68.90% | 147.97K 38.83% | 236.55K 59.87% | 262.82K 11.10% | 91.77K 65.08% | 1.78K 98.06% | 109.36K 6,049.05% | 125.79K 15.02% | 132.09K 5.01% | 111.83K 15.34% | 80.85K 27.70% | 107.71K 33.22% | -31.53K 129.27% | -203.11K 544.23% | -38.57K 81.01% | 53.02K 237.47% | -31.95K 160.27% | 178.63K 659.01% | 800.35K 348.05% | 884.73K 10.54% | 950.73K 7.46% | 1.37M 43.76% | 1.58M 15.64% | 2.03M 28.26% | 12.55M 518.92% | 656.40K 94.77% | -796.56K 221.35% | 4.52M 667.66% | 2.17M 51.95% | 417.91K 80.77% | 315.12K 24.60% | 267.85K 15.00% | 426.50K 59.23% | -108.69K 125.48% | |
weighted average shs out | 3.51M - | 3.60M 2.56% | 3.55M 1.46% | 3.51M 1.06% | 3.51M 0% | 3.55M 1.18% | 3.51M 1.17% | 3.24M 7.78% | 3.51M 8.44% | 3.43M 2.36% | 3.51M 2.42% | 3.70M 5.39% | 3.51M 5.12% | 3.75M 6.97% | 3.51M 6.51% | 3.51M 0% | 3.51M 0% | 3.14M 10.40% | 3.51M 11.61% | 3.73M 6.20% | 3.51M 5.84% | 3.59M 2.28% | 3.51M 2.23% | 3.39M 3.56% | 3.51M 3.69% | 2.65M 24.47% | 3.51M 32.39% | 3.57M 1.78% | 3.57M 0% | 3.54M 0.94% | 3.51M 0.82% | 3.50M 0.15% | 3.50M 0% | 3.47M 0.91% | 3.51M 1.08% | 3.50M 0.35% | 3.50M 0% | 3.51M 0.21% | 3.51M 0.14% | 3.48M 0.78% | 3.51M 0.79% | 3.51M 0% | 3.51M 0% | 3.62M 3.22% | |
weighted average shs out dil | 3.51M - | 3.60M 2.56% | 3.55M 1.46% | 3.51M 1.06% | 3.51M 0% | 3.55M 1.18% | 3.51M 1.17% | 3.24M 7.78% | 3.51M 8.44% | 3.43M 2.36% | 3.51M 2.42% | 3.70M 5.39% | 3.51M 5.12% | 3.75M 6.97% | 3.51M 6.51% | 3.51M 0% | 3.51M 0% | 3.14M 10.40% | 3.51M 11.61% | 3.73M 6.20% | 3.51M 5.84% | 3.59M 2.28% | 3.51M 2.23% | 3.39M 3.56% | 3.51M 3.69% | 2.65M 24.47% | 3.51M 32.39% | 3.57M 1.78% | 3.57M 0% | 3.54M 0.94% | 3.51M 0.82% | 3.50M 0.15% | 3.50M 0% | 3.47M 0.91% | 3.51M 1.08% | 3.50M 0.35% | 3.50M 0% | 3.86M 10.49% | 3.88M 0.40% | 3.80M 2.08% | 3.51M 7.61% | 3.83M 9.01% | 3.86M 0.90% | 3.62M 6.16% | |
eps | 0.10 - | 0.07 27.31% | 0.07 0% | 0.09 28.57% | 0.09 0.22% | 0.22 143.90% | 0.08 63.64% | 0.06 25.00% | 0.10 66.67% | 0.10 0% | 0.03 70% | 0.04 33.33% | 0.07 68.50% | 0.07 3.86% | 0.03 57.14% | 0.00 98.33% | 0.03 6,140.00% | 0.04 28.21% | 0.04 0% | 0.03 25.00% | 0.02 23.33% | 0.03 30.43% | -0.01 130% | -0.06 566.67% | -0.01 81.67% | 0.02 281.82% | -0.01 145.50% | 0.05 649.45% | 0.22 340.00% | 0.25 13.64% | 0.27 8.00% | 0.39 44.44% | 0.65 66.67% | 0.58 10.77% | 3.57 515.52% | 0.19 94.68% | -0.23 221.05% | 1.26 647.83% | 0.62 50.79% | 0.12 80.65% | 0.09 25.17% | 0.08 15.03% | 0.12 57.27% | -0.03 125% | |
epsdiluted | 0.10 - | 0.07 27.31% | 0.07 0% | 0.09 28.57% | 0.09 0.22% | 0.22 143.90% | 0.08 63.64% | 0.06 25.00% | 0.10 66.67% | 0.10 0% | 0.03 70% | 0.04 33.33% | 0.07 68.50% | 0.07 3.86% | 0.03 57.14% | 0.00 98.33% | 0.03 6,140.00% | 0.04 28.21% | 0.04 0% | 0.03 25.00% | 0.02 23.33% | 0.03 30.43% | -0.01 130% | -0.06 566.67% | -0.01 81.67% | 0.02 281.82% | -0.01 145.50% | 0.05 649.45% | 0.22 340.00% | 0.25 13.64% | 0.27 8.00% | 0.39 44.44% | 0.65 66.67% | 0.58 10.77% | 3.57 515.52% | 0.19 94.68% | -0.23 221.05% | 1.15 600.00% | 0.56 51.30% | 0.11 80.36% | 0.09 18.36% | 0.07 22.05% | 0.11 57.14% | -0.03 127.27% |
All numbers in (except ratios and percentages)