ELMESS is a manufacturer of electric heating systems and thermal systems, providing solutions for industrial heating applications, particularly in hazardous environments. They focus on sustainability and efficiency in thermal energy technology.

ELMESS

Carrier is a company that provides heating, ventilating, air conditioning (HVAC), refrigeration, fire, security and building automation technologies. Carrier focuses on creating solutions to make people safe, comfortable and in control of home health, optimizing buildings for energy efficiency, and supporting customers in preserving food and medicine during transportation.

Carrier

NIBE Industrier AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells various energy-efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control in Nordic countries, rest of Europe, North America, and internationally. The company operates through three business areas: NIBE Climate Solutions, NIBE Element, and NIBE Stoves. The NIBE Climate Solutions business area offers indoor climate comfort products, such as heat pumps, ventilation products and air conditioning, climate control systems, water heaters and accumulator tanks, district heating products, PV panels, domestic boilers, commercial washing machines, and tumble dryers for homes, apartment blocks, and commercial properties. The NIBE Element business area provides various components and solutions for heating and control, which include tubular, aluminum, foil, thick film, PTC, high-power, and ceramic elements, as well as open spirals and tapes, heating cables and jackets, vacuum brazing, heat pump technology, resistors, heat exchangers, temperature sensors, flexible hoses, and control equipment to domestic and household appliances; commercial products and professional kitchens; energy; transport; advanced technology; medicine; and aviation sectors, as well as industrial projects sectors. The NIBE Stoves business area offers free-standing, wood-burning, gas, and electric stoves; heat-retaining products; and chimney systems, as well as accessories. NIBE Industrier AB (publ) was founded in 1949 and is headquartered in Markaryd, Sweden.

NIBE Industrier AB (publ)

Vaillant Group develops efficient technologies and services in the areas of heating, cooling, and hot water preparation, providing energy-saving and environmentally friendly solutions.

Metric
Company Name	ELMESS	Carrier	NIBE Industrier AB (publ)	Vaillant Group
Symbol			NIBE-B
MSH ID	DE:ELMESS	COM:CARRIER	COM:NIBE	COM:VAILLANT-GROUP
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Capital Goods & Industrials	Industrials	Consumer Services
Industry	Manufacturing	Building Systems and Industrial Equipment	Construction	Heating, Ventilation and Air Conditioning
Country	DE	US	SE	DE
Stage
Employee Count	51	18.88K	22.50K
Website	elmess.de	carrier.com	nibe.com	vaillant-group.com
LinkedIn		carrier	nibe-group
Founders

Metric
Market Cap			8.29B
Enterprise Value
Monthly Web Traffic	758	1.22M
Web Traffic Growth	-0.63	0.00
Valuation
Raised Capital

Metric
Revenue			4.27B
Revenue (LTM)
Revenue (NTM)
Gross Profit			1.43B
EBITDA			724.72M
Operating Income			562.59M
Net Income			437.79M
EPS			0.22
Diluted EPS			0.22
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.33
Operating Profit Margin			0.14
EBITDA Margin			0.17
Net Profit Margin			0.10
Return on Equity			0.16
Return on Assets			0.07
Return on Capital Employed			0.13

ELME

DE:ELMESS

ELMESS

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			23.64
P/B Ratio			3.86
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			2.72
EV Multiple			20.00

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding			155.61
Operating Cycle			209.26
Cash Conversion Cycle			102.56
Asset Turnover			0.68

Metric
Operating Cash Flow			350.42M
Free Cash Flow			350.42M
Cash Flow to Debt			0.18
Operating Cash Flow/Sales			0.08
Free Cash Flow Yield			0.00

Metric
Cash & Equivalents			343.65M
Accounts Receivable
Inventory			1.21B
Goodwill
Debt to Capitalization			0.46
Debt to Assets			0.31
Current Ratio			1.73
Quick Ratio			0.79

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue			0.07