Flowprime is an IT startup based in Germany that offers SAP expertise for logistics and warehouse management.  Flowprime assists with the implementation of SAP standard software in logistics, aiming to reduce the complexity of logistics processes through agility, flexibility, and transparency.

Flowprime

Bolsaplast specializes in flexible packaging and medical packaging. The materials offered allow for the sterilization of sanitary materials and customization for brand image.

Bolsaplast

MicroStrategy Incorporated provides enterprise analytics software and services worldwide. It offers MicroStrategy, an enterprise platform, which provides a modern analytics experience by delivering insights across multiple devices to users via hyperintelligence products, visualization and reporting capabilities, mobility features, and custom applications developed on the platform; analysts and data scientists with seamless access to trusted, governed data directly within their tools; and APIs and gateways, multiple deployment options, enterprise semantic graph, scalability, and security. The company also provides MicroStrategy Support that helps customers to achieve their system availability and uptime goals, and to improve the overall experience through highly responsive troubleshooting and proactive technical product support. In addition, it offers MicroStrategy Consulting that provides customers with architecture and implementation services to help them quickly realize results, and helps to achieve returns on investment derived from understanding of data; and MicroStrategy Education that offers free and paid learning options. The company provides its services through enterprise sales force and channel partners. It serves companies from a range of industries, including retail, consulting, technology, manufacturing, finance, banking, insurance, healthcare, education, and telecommunications, as well as the public sector. The company was incorporated in 1989 and is headquartered in Tysons Corner, Virginia.

Sanju Bansal

Michael Saylor

Justin Langseth

MicroStrategy Incorporated

The Sage Group plc, together with its subsidiaries, provides technology solutions and services for small and medium businesses in North America, Northern Europe, and internationally. It offers cloud native solutions, such as Sage Intacct, a cloud accounting software products and financial management solutions; Sage People, a cloud HR and people management solution; Sage Accounting, a solution for small businesses, accountants, and bookkeepers to remotely manage customer data, accounts, and people; Sage Payroll, a cloud-based payroll solution; and Sage HR, a HR management solution. The company also provides cloud connected and hybrid solutions, including Sage X3, a business management solution; and Sage 50cloud and Sage 200cloud that provides a range of cloud connected accounting solutions. The company was founded in 1981 and is based in Newcastle upon Tyne, the United Kingdom.

Metric
Company Name	Flowprime	Bolsaplast	MicroStrategy Incorporated	The Sage Group plc
Symbol			MSTR	SGE
MSH ID	DE:FLOWPRIME	COM:BOLSAPLAST	COM:MICROSTRATEGY	COM:SAGE
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Technology	Commercial & Professional Services	Technology	Technology
Industry	Information Technology and Services	Packaging Industry	Software - Application	Software - Application
Country	DE	ES	US	GB
Stage	Venture Round		Post-IPO Debt
Employee Count			1.85K	11.33K
Website	flowprime.de	bolsaplast.com	microstrategy.com	sage.com
LinkedIn			microstrategy
Founders

Metric
Market Cap		23.16B	133.18M
Enterprise Value
Monthly Web Traffic	2.03K	385.62K
Web Traffic Growth	0.10	0.24
Valuation
Raised Capital	6M	997.40M

Metric
Revenue	496.26M	2.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit	386.32M	2.58B
EBITDA	-115.05M	596.33M
Operating Income	-115.05M	401.38M
Net Income	429.12M	268.86M
EPS	31.39
Diluted EPS	25.90
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.78	0.90
Operating Profit Margin	-0.12	0.19
EBITDA Margin	-0.23	0.21
Net Profit Margin	0.86	0.12
Return on Equity	0.40	0.21
Return on Assets	0.09	0.07
Return on Capital Employed	-0.01	0.17

FLOW

DE:FLOWPRIME

Flowprime

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	77.18
P/B Ratio	8.30
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	82.19	5.83
EV Multiple	9.08K	24.31

Metric
Days Sales Outstanding	93.11
Days Payables Outstanding	115.46	884.42
Days Inventory Outstanding	0.00
Operating Cycle	152.77	69.46
Cash Conversion Cycle	44.46	-441.54
Asset Turnover	0.10	0.62

Metric
Operating Cash Flow	12.71M	508.41M
Free Cash Flow	-1.89B	480.38M
Cash Flow to Debt	0.01	0.36
Operating Cash Flow/Sales	0.05	0.19
Free Cash Flow Yield	-0.09	0.03

Metric
Cash & Equivalents	48.67M	886.86M
Accounts Receivable	10.31M	-73.90M
Inventory
Goodwill		2.86B
Debt to Capitalization	0.60	0.54
Debt to Assets	0.66	0.32
Current Ratio	0.75	0.94
Quick Ratio	0.79	0.84

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.13
R&D to Revenue	0.24
SG&A to Revenue	0.23	0.72