DE:HAMBORNER
HAMBORNER REIT AG
Last Close
6.29
21/11 16:35
Market Cap
534.43M
Beta: -
Volume Today
102.53K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 50.25M - | 52.47M 4.42% | 58.17M 10.86% | 70.05M 20.42% | 85.28M 21.75% | 96.87M 13.59% | 99.31M 2.51% | 102.34M 3.05% | 98.38M 3.87% | 99.23M 0.87% | 104.92M 5.73% | |
cost of revenue | 9.32M - | 9.62M 3.15% | 10.71M 11.43% | 14.04M 31.05% | 19.93M 41.93% | 23.32M 17.01% | 22.95M 1.58% | 23.24M 1.27% | 23.75M 2.21% | 27.22M 14.60% | 65.44M 140.40% | |
gross profit | 40.93M - | 42.86M 4.70% | 47.45M 10.73% | 56.01M 18.02% | 65.36M 16.69% | 73.55M 12.54% | 76.36M 3.81% | 79.10M 3.59% | 74.63M 5.65% | 72.01M 3.51% | 39.47M 45.19% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.42M - | 1.30M 8.36% | 1.46M 12.12% | 1.49M 2.12% | 1.54M 2.95% | 1.63M 5.92% | 1.80M 10.57% | 2.13M 18.39% | 2.23M 4.41% | 2.57M 15.64% | 2.72M 5.79% | |
selling general and administrative expenses | 1.42M - | 1.30M 8.36% | 1.46M 12.12% | 1.49M 2.12% | 1.54M 2.95% | 1.63M 5.92% | 1.80M 10.57% | 2.13M 18.39% | 2.23M 4.41% | 2.57M 15.64% | 2.72M 5.79% | |
research and development expenses | ||||||||||||
other expenses | 19.09M - | 21.66M 13.44% | 22.36M 3.22% | 26.86M 20.13% | 34.21M 27.36% | 39.09M 14.27% | 41.51M 6.17% | 75.78M 82.58% | 39.01M 48.52% | 43.43M 11.32% | -10.55M 124.30% | |
cost and expenses | 29.84M - | 32.58M 9.19% | 34.53M 6.00% | 42.39M 22.76% | 55.67M 31.33% | 64.04M 15.02% | 66.26M 3.46% | 101.16M 52.67% | 64.99M 35.75% | 73.22M 12.67% | 76M 3.79% | |
operating expenses | 20.52M - | 22.96M 11.93% | 23.82M 3.73% | 28.35M 19.03% | 35.75M 26.08% | 40.72M 13.91% | 43.31M 6.35% | 77.91M 79.92% | 41.24M 47.07% | 46.00M 11.56% | 10.55M 77.05% | |
interest expense | 12.29M - | 13.54M 10.16% | 13.31M 1.70% | 14.34M 7.72% | 14.94M 4.17% | 14.04M 6.00% | 15.88M 13.10% | 15.93M 0.33% | 14.34M 10.00% | 25.45M 77.54% | 14.15M 44.42% | |
ebitda | 37.19M - | 48.49M 30.38% | 45.95M 5.23% | 54.49M 18.58% | 63.09M 15.79% | 69.32M 9.87% | 70.00M 0.99% | 80.70M 15.29% | 107.00M 32.58% | 64.32M 39.88% | 65.78M 2.27% | |
operating income | 20.42M - | 30.65M 50.12% | 23.63M 22.89% | 27.66M 17.01% | 29.36M 6.17% | 32.83M 11.82% | 33.33M 1.51% | 8.75M 73.74% | 71.75M 719.95% | 25.51M 64.44% | 28.92M 13.34% | |
depreciation and amortization | 16.78M - | 17.84M 6.35% | 22.32M 25.10% | 26.84M 20.24% | 33.73M 25.69% | 36.49M 8.17% | 36.67M 0.52% | 71.95M 96.19% | 35.24M 51.02% | 38.81M 10.12% | 36.86M 5.01% | |
total other income expenses net | -11.89M - | -13.54M 13.83% | -9.86M 27.19% | -10.23M 3.80% | -11.68M 14.12% | -13.43M 15.01% | -15.45M 15.00% | -18.01M 16.62% | -17.49M 2.89% | -24.64M 40.84% | -29.58M 20.05% | |
income before tax | 8.52M - | 17.11M 100.79% | 13.78M 19.49% | 17.42M 26.47% | 17.68M 1.50% | 19.40M 9.71% | 17.88M 7.83% | -9.26M 151.80% | 54.26M 685.77% | 876K 98.39% | -660K 175.34% | |
income tax expense | 11.89M - | 13.54M 13.83% | 9.86M 27.19% | 10.23M 3.80% | 248K 97.58% | 1.03M 316.53% | -279K 127.01% | 2.08M 846.59% | 3.16M 51.51% | -12.29M 489.39% | 700K 105.70% | |
net income | -3.37M - | 3.57M 205.78% | 3.92M 9.72% | 7.19M 83.53% | 17.68M 146.04% | 19.40M 9.71% | 17.88M 7.83% | -11.35M 163.45% | 54.26M 578.23% | 13.31M 75.46% | -660K 104.96% | |
weighted average shs out | 49.20M - | 48.85M 0.70% | 66.65M - | 79.72M 19.61% | 79.72M 0% | 79.72M 0% | 79.85M 0.17% | 81.04M 1.49% | 81.34M 0.37% | 81.34M 0% | ||
weighted average shs out dil | 49.20M - | 48.85M 0.70% | 55.85M 14.33% | 66.65M 19.33% | 79.72M 19.61% | 79.72M 0% | 79.72M 0% | 79.85M 0.17% | 81.04M 1.49% | 81.34M 0.37% | 81.34M 0% | |
eps | -0.07 - | 0.07 206.56% | 0.07 4.10% | 0.11 56.92% | 0.22 100% | 0.24 9.09% | 0.22 8.33% | -0.14 163.64% | 0.67 578.57% | 0.16 76.12% | -0.01 105.06% | |
epsdiluted | -0.07 - | 0.07 206.56% | 0.07 4.10% | 0.11 56.92% | 0.22 100% | 0.24 9.09% | 0.22 8.33% | -0.14 163.64% | 0.67 578.57% | 0.16 76.12% | -0.01 105.06% |
All numbers in (except ratios and percentages)