DE:IFASYSTEMS
ifa systems AG
- Stock
Last Close
2.80
04/10 15:36
Market Cap
7.26M
Beta: -
Volume Today
41
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.91M - | 2.25M 22.67% | 2.25M 0% | 2.96M 31.15% | 2.96M 0% | 2.00M 32.26% | 2.00M 0% | 3.33M 66.28% | 3.33M 0% | 2.02M 39.25% | 2.02M 0% | 3.42M 69.05% | 3.42M 0% | 2.01M 41.15% | 2.68M - | 2.68M 0% | 1.77M 33.74% | 1.79M - | 1.79M 0% | 3.17M 76.77% | 1.91M - | 1.91M 0% | 1.83M 4.31% | 1.83M 0% | 2.05M 11.82% | 2.05M 0% | 2.02M 1.39% | 2.02M 0% | 2.08M 3.05% | 2.08M 0% | 2.07M 0.72% | 2.07M 0% | 2.27M 9.76% | 2.27M 0% | ||||
cost of revenue | 1.05M - | 1.16M 10.61% | 1.16M 0% | 1.06M 8.48% | 1.06M 0% | 1.10M 3.67% | 1.10M 0% | 1.22M 10.88% | 1.22M 0% | 985K 19.43% | 985K 0% | 1.75M 77.82% | 1.75M 0% | 1.42M 18.67% | 1.50M - | 1.50M 0% | 1.11M 26.32% | 968K - | 968K 0% | 1.30M 34.19% | 1.34M - | 1.34M 0% | 1.23M 8.21% | 1.23M 0% | 1.38M 12.12% | 1.38M 0% | 1.47M 6.38% | 1.47M 0% | 1.54M 5.11% | 1.54M 0% | 1.50M 2.76% | 1.50M 0% | 1.53M 2.10% | 1.53M 0% | ||||
gross profit | 1.86M - | 1.09M 41.43% | 1.09M 0% | 1.89M 73.34% | 1.89M 0% | 899.50K 52.46% | 899.50K 0% | 2.11M 134.19% | 2.11M 0% | 1.04M 50.75% | 1.04M 0% | 1.67M 60.72% | 1.67M 0% | 587.50K 64.77% | 1.18M - | 1.18M 0% | 667.50K 43.22% | 825K - | 825K 0% | 1.87M 126.73% | 574K - | 574K 0% | 601.50K 4.79% | 601.50K 0% | 669.00K 11.22% | 669.00K 0% | 552.50K 17.41% | 552.50K 0% | 539.00K 2.44% | 539.00K 0% | 566.50K 5.10% | 566.50K 0% | 736.50K 30.01% | 736.50K 0% | ||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 111K - | 88K 20.72% | 88K 0% | 106K 20.45% | 106K 0% | 95K 10.38% | 95K 0% | 98.50K 3.68% | 98.50K 0% | 131.50K 33.50% | 131.50K 0% | 123.50K 6.08% | 123.50K 0% | 129K 4.45% | 154K - | 154K 0% | 79K - | 79K 0% | 40K - | 40K 0% | 17.50K 56.25% | 17.50K 0% | 17.50K 0% | 17.50K 0% | 16K 8.57% | 16K 0% | ||||||||||||
research and development expenses | 2.11M - | 2.11M 0% | 419.50K - | 419.50K 0% | 511.50K - | 511.50K 0% | ||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||
cost and expenses | -308.00K - | 421.00K 236.69% | 421.00K 0% | 30.50K 92.76% | 30.50K 0% | 577.50K 1,793.38% | 577.50K 0% | 84.50K 85.37% | 84.50K 0% | 345K 308.28% | 345K 0% | -1.42M 512.03% | -1.42M 0% | 35K 102.46% | -4.00M - | -4.00M 0% | 459K 111.48% | 200.50K - | 200.50K 0% | 697K 247.63% | 127K - | 127K 0% | 685K 439.37% | 685K 0% | 748K 9.20% | 748K 0% | 919.50K 22.93% | 919.50K 0% | 1.28M 39.48% | 1.28M 0% | 1.06M 17.43% | 1.06M 0% | 1.03M 2.41% | 1.03M 0% | ||||
operating expenses | -1.36M - | -741.00K 45.45% | -741.00K 0% | -1.03M 39.41% | -1.03M 0% | -525.00K 49.18% | -525.00K 0% | -1.14M 116.76% | -1.14M 0% | -640K 43.76% | -640K 0% | -3.17M 395.78% | -3.17M 0% | -1.39M 56.21% | -5.50M - | -5.50M 0% | -647K 88.23% | -767.50K - | -767.50K 0% | -602K 21.56% | -1.21M - | -1.21M 0% | -544.50K 55.09% | -544.50K 0% | -630.50K 15.79% | -630.50K 0% | -547K 13.24% | -547K 0% | -259K 52.65% | -259K 0% | -440K 69.88% | -440K 0% | -497K 12.95% | -497K 0% | ||||
interest expense | -13.50K - | -13.50K 0% | -13.50K 0% | -13.50K 0% | -13.50K 0% | -9K 33.33% | -9K 0% | -4K 55.56% | -4K 0% | -2K 50% | -2K 0% | -11K 450% | -11K 0% | -28K - | -28K 0% | -20.50K 26.79% | -3K - | -3K 0% | -5.50K 83.33% | -20.50K - | -20.50K 0% | -11K 46.34% | -11K 0% | -1.50K 86.36% | -1.50K 0% | -30K - | -30K 0% | -4.50K 85% | -4.50K 0% | -1K 77.78% | -1K 0% | |||||||
ebitda | 853K - | 531.50K 37.69% | 531.50K 0% | 1.11M 109.50% | 1.11M 0% | 571.50K 48.68% | 571.50K 0% | 763.67K 33.63% | 720.25K 5.69% | 568.50K 21.07% | 568.50K 0% | -709.50K 224.80% | -709.50K 0% | -307K 56.73% | -1.90M - | -2.03M 6.49% | 268.50K 113.24% | 292.50K - | 292.50K 0% | 1.56M 432.14% | 349.50K - | 349.50K 0% | 368.50K 5.44% | 368.50K 0% | 255.33K 30.71% | 174K 31.85% | 361.50K 107.76% | 361.50K 0% | 557K 54.08% | 268.50K 51.80% | 530.50K 97.58% | 530.50K 0% | 397K 25.16% | 397K 0% | ||||
operating income | 461.50K - | 349K 24.38% | 349K 0% | 857K 145.56% | 857K 0% | 364K 57.53% | 364K 0% | 643K 76.65% | 643K 0% | 396.50K 38.34% | 396.50K 0% | -1.51M 481.72% | -1.51M 0% | -802K 47.01% | -2.15M - | -2.15M 0% | -6.50K 99.70% | -12.50K - | -12.50K 0% | 1.22M 9,888% | 37.50K - | 37.50K 0% | 57K 52% | 57K 0% | 106.50K 86.84% | 106.50K 0% | 5.50K 94.84% | 5.50K 0% | 201K 3,554.55% | 336K 67.16% | 934.50K 178.13% | 934.50K 0% | 714.50K 23.54% | 714.50K 0% | ||||
depreciation and amortization | -391.50K - | -182.50K 53.38% | -182.50K 0% | -256.50K 40.55% | -256.50K 0% | -207.50K 19.10% | -207.50K 0% | -120.67K 41.85% | -77.25K 35.98% | -172K 122.65% | -172K 0% | -804K 367.44% | -804K 0% | -495K 38.43% | -247.83K - | -124.25K 49.87% | -275K 121.33% | -305K - | -305K 0% | -333K 9.18% | -312K - | -312K 0% | -311.50K 0.16% | -311.50K 0% | -148.83K 52.22% | -67.50K 54.65% | -356K 427.41% | -356K 0% | -356K 0% | -67.50K 81.04% | -404K 498.52% | -404K 0% | -317.50K 21.41% | -317.50K 0% | ||||
total other income expenses net | 30K - | -12K 140% | -12K 0% | -11.50K 4.17% | -11.50K 0% | 1.50K 113.04% | 1.50K 0% | 321.50K 21,333.33% | 321.50K 0% | -1K 100.31% | -1K 0% | -3K 200% | -3K 0% | 12K 500% | -2.20M - | -2.20M 0% | 6.50K 100.30% | 67K - | 67K 0% | 39.50K 41.04% | -696.50K - | -696.50K 0% | -11K 98.42% | -11K 0% | -69.50K 531.82% | -69.50K 0% | 19.50K 128.06% | 19.50K 0% | 49K 151.28% | -86K 275.51% | -812.50K 844.77% | -812.50K 0% | -476K 41.42% | -476K 0% | ||||
income before tax | 491.50K - | 337K 31.43% | 337K 0% | 845.50K 150.89% | 845.50K 0% | 365.50K 56.77% | 365.50K 0% | 964.50K 163.89% | 964.50K 0% | 395.50K 58.99% | 395.50K 0% | -1.52M 483.44% | -1.52M 0% | -790K 47.91% | -4.35M - | -4.35M 0% | 54.50K - | 54.50K 0% | 1.26M 2,217.43% | -659K - | -659K 0% | 46K 106.98% | 46K 0% | 37K 19.57% | 37K 0% | 25K 32.43% | 25K 0% | 250K 900% | 250K 0% | 122K 51.20% | 122K 0% | 238.50K 95.49% | 238.50K 0% | |||||
income tax expense | 162.50K - | 110K 32.31% | 110K 0% | 303.50K 175.91% | 303.50K 0% | 101.50K 66.56% | 101.50K 0% | 197.50K 94.58% | 197.50K 0% | 145.50K 26.33% | 145.50K 0% | 154.50K 6.19% | 154.50K 0% | 160.50K 3.88% | 335K - | 335K 0% | 6K 98.21% | 321.50K - | 321.50K 0% | 234K 27.22% | 231K - | 231K 0% | 1.50K 99.35% | 1.50K 0% | 4.50K 200% | 4.50K 0% | 51K 1,033.33% | 51K 0% | 216.50K 324.51% | 216.50K 0% | 2K 99.08% | 2K 0% | 134.50K 6,625% | 134.50K 0% | ||||
net income | 329K - | 227K 31.00% | 227K 0% | 542K 138.77% | 542K 0% | 264K 51.29% | 264K 0% | 767K 190.53% | 767K 0% | 250K 67.41% | 250K 0% | -1.36M 644.80% | -1.36M 0% | -629.50K 53.78% | -4.02M - | -4.02M 0% | -6K 99.85% | 376K - | 376K 0% | 1.03M 173.67% | -428K - | -428K 0% | 44.50K 110.40% | 44.50K 0% | 32.50K 26.97% | 32.50K 0% | -26K 180% | -26K 0% | 33.50K 228.85% | 33.50K 0% | 120K 258.21% | 120K 0% | 104K 13.33% | 104K 0% | ||||
weighted average shs out | 2.50M - | 2.75M 10% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M - | 2.75M 0% | 2.75M 0.04% | 2.75M - | 2.75M 0% | 2.75M 0.00% | 2.75M - | 2.75M 0% | 2.97M 7.88% | 2.97M 0% | 2.75M 7.30% | 2.75M 0% | 2.60M 5.46% | 2.60M 0% | 2.75M 5.77% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | ||||
weighted average shs out dil | 2.50M - | 2.75M 10% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M - | 2.75M 0% | 2.75M 0.04% | 2.75M - | 2.75M 0% | 2.75M 0.00% | 2.75M - | 2.75M 0% | 2.97M 7.88% | 2.97M 0% | 2.75M 7.30% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | 2.75M 0.00% | 2.75M 0% | ||||
eps | 0.13 - | 0.08 36.54% | 0.08 0% | 0.20 142.42% | 0.20 0% | 0.10 52% | 0.10 0% | 0.28 191.67% | 0.28 0% | 0.09 67.54% | 0.09 0% | -0.50 650.06% | -0.50 0% | -0.23 54% | 0 100% | -1.46 Infinity% | -1.46 0% | -0.00 99.85% | 0 100% | 0.14 Infinity% | 0.14 0% | 0.37 164.29% | 0 100% | -0.16 Infinity% | -0.16 0% | 0.01 109.38% | 0.01 0% | 0.01 21.33% | 0.01 0% | -0.01 184.75% | -0.01 0% | 0.01 222.00% | 0.01 0% | 0.04 257.38% | 0.04 0% | 0.04 13.30% | 0.04 0% | |
epsdiluted | 0.13 - | 0.08 36.54% | 0.08 0% | 0.20 142.42% | 0.20 0% | 0.10 52% | 0.10 0% | 0.28 191.67% | 0.28 0% | 0.09 67.54% | 0.09 0% | -0.50 650.06% | -0.50 0% | -0.23 54% | 0 100% | -1.46 Infinity% | -1.46 0% | -0.00 99.85% | 0 100% | 0.14 Infinity% | 0.14 0% | 0.37 164.29% | 0 100% | -0.16 Infinity% | -0.16 0% | 0.01 109.38% | 0.01 0% | 0.01 21.33% | 0.01 0% | -0.01 180.51% | -0.01 0% | 0.01 228.42% | 0.01 0% | 0.04 257.38% | 0.04 0% | 0.04 13.30% | 0.04 0% |
All numbers in EUR (except ratios and percentages)