ImmoTek offers real estate brokerage services in Berlin and Brandenburg.

ImmoTek

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.

RE/MAX Holdings, Inc.

REX is a residential real estate company that leverages AI and big data to provide a superior outcome for both buyers and sellers at a lower cost compared to traditional real estate brokers.

Jack Ryan

Lynley Sides

Charles Tseng

Tiernan Group is a self-described leading provider of outsourced sales, marketing, and customer service solutions.  They offer a range of services to help businesses improve their sales and customer experience.

Metric
Company Name	ImmoTek	RE/MAX Holdings, Inc.	REX	Tiernan Group
Symbol		RMAX
MSH ID	DE:IMMOTEK-BERLIN	COM:REMAX	COM:REXHOMES	COM:TIERNANGROUP
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Real Estate	Real Estate	Commercial & Professional Services
Industry	Real Estate	Real Estate - Services	Real Estate	Business Services
Country	DE	US		US
Stage		Private Equity Round
Employee Count		544	101
Website	immotek-berlin.de	remaxholdings.com	rexhomes.com	tiernangroup.com
LinkedIn
Founders

Metric
Market Cap	155.91M
Enterprise Value
Monthly Web Traffic	3.19M	1.48K
Web Traffic Growth	-0.11	-0.14
Valuation
Raised Capital		10M

Metric
Revenue		325.67M
Revenue (LTM)
Revenue (NTM)
Gross Profit		211.20M
EBITDA		95.56M
Operating Income		63.15M
Net Income		-69.02M
EPS		-3.81
Diluted EPS		-3.81
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.78
Operating Profit Margin		0.03
EBITDA Margin		0.29
Net Profit Margin		-0.21
Return on Equity		-0.16
Return on Assets		-0.12
Return on Capital Employed		0.02

DE:IMMOTEK-BERLIN

ImmoTek

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-2.98
P/B Ratio		0.44
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.85
EV Multiple		3.48

Metric
Days Sales Outstanding		39.68
Days Payables Outstanding		35.40
Days Inventory Outstanding		0.00
Operating Cycle		42.62
Cash Conversion Cycle		31.90
Asset Turnover		0.56

Metric
Operating Cash Flow		28.26M
Free Cash Flow		21.84M
Cash Flow to Debt		0.82
Operating Cash Flow/Sales		0.16
Free Cash Flow Yield		0.05

Metric
Cash & Equivalents		125.76M
Accounts Receivable		-8.58M
Inventory
Goodwill		241.16M
Debt to Capitalization		0.52
Debt to Assets		0.81
Current Ratio		1.14
Quick Ratio		1.31

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.04
R&D to Revenue
SG&A to Revenue		0.44