ISOVER produces insulation materials for thermal insulation, sound insulation, and fire protection, self-described as the market leader in these products.

ISOVER

CSR Limited, together with its subsidiaries, engages in the manufacture and supply of building products for residential and commercial constructions in Australia and New Zealand. It operates through Building Products, Property, and Aluminium segments. The Building Products segment offers interior systems, including gyprock plasterboards, Martini acoustic insulation products, and Rondo rolled formed steel products, as well as Himmel and Potter interior systems that supplies ceiling tiles, aluminum partitions, and architectural hardware products; construction systems, such as Hebel autoclaved aerated concrete products, AFS walling systems, cladding systems, and Cemintel fiber cement; masonry and insulation solutions comprising Bradford insulations, Bradford energy solutions, Edmonds ventilation systems, and Monier roofing solutions; and bricks, including PGH Bricks and pavers. The company's Property segment sells former operating sites. This segment is also involved in the large-scale developments in New South Wales, Queensland, and Victoria. Its Aluminium segment offers aluminium ingots, billets, and slabs. CSR Limited was founded in 1855 and is headquartered in North Ryde, Australia.

CSR Limited

Panache Green manufactures eco-friendly construction chemicals and building enveloping solutions, including High SRI coatings and waterproofing solutions, which help increase the efficiency and longevity of infrastructure.

Panache Green

Axter provides waterproofing systems and services for new builds and refurbishments.

Metric
Company Name	ISOVER	CSR Limited	Panache Green	Axter
Symbol		CSR
MSH ID	DE:ISOVER	AU:COM:CSR	COM:PANACHEGREEN	UK:CO:AXTER
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Capital Goods & Industrials	Industrials	Basic Materials & Materials	Commercial & Professional Services
Industry	Construction Materials	Construction	Construction & Building Materials	Construction
Country	DE	AU	IN	GB
Stage
Employee Count		2.85K
Website	isover.de	csr.com.au	panachegreen.com	axter.co.uk
LinkedIn		csr_3	panachegreen	axter-ltd
Founders

Metric
Market Cap	2.75B
Enterprise Value
Monthly Web Traffic	17.32K	203	1.36K
Web Traffic Growth	-0.32	3.41	-0.97
Valuation
Raised Capital

Metric
Revenue		1.68B
Revenue (LTM)
Revenue (NTM)
Gross Profit		496.74M
EBITDA		194.76M
Operating Income		139.10M
Net Income		147.60M
EPS		0.31
Diluted EPS		0.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.30
Operating Profit Margin		0.08
EBITDA Margin		0.12
Net Profit Margin		0.09
Return on Equity		0.19
Return on Assets		0.10
Return on Capital Employed		0.13

ISOV

DE:ISOVER

ISOVER

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		19.64
P/B Ratio		2.80
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.64
EV Multiple		14.07

Metric
Days Sales Outstanding		53.10
Days Payables Outstanding		66.61
Days Inventory Outstanding		80.65
Operating Cycle		125.17
Cash Conversion Cycle		72.53
Asset Turnover		1.22

Metric
Operating Cash Flow		173.29M
Free Cash Flow		84.73M
Cash Flow to Debt		8.07
Operating Cash Flow/Sales		0.10
Free Cash Flow Yield		0.00

Metric
Cash & Equivalents		88.24M
Accounts Receivable		20.57M
Inventory		258.14M
Goodwill		63.64M
Debt to Capitalization		0.11
Debt to Assets		0.07
Current Ratio		1.72
Quick Ratio		0.88

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue		0.11