Johanniter provides medical services, training courses, support, and consulting. They aim to assist people in various life situations.

Johanniter

Care.com connects families with various types of local caregivers, including child care, senior care, pet care, and housekeeping services, as self-described.

Care.com

Korian provides a range of medical and non-medical care and support services for the elderly and people with short or longer-term health issues. The company operates long-term care nursing homes, specialized clinics, and assisted living and shared housing facilities for seniors, as well as offers home care, support, and hospitalization services. As of December 31, 2021, it operated with 91,808 beds. The company operates approximately 850 care facilities and networks in France, Germany, Italy, Spain, the Netherlands, and Belgium. The company was formerly known as Korian-Medica S.A. and changed its name to Korian in July 2015. Korian was founded in 2001 and is based in Paris, France.

Korian

LNA Santé SA engages in the management and operation of health establishments. The company operates retirement homes, medical and rehabilitation care, home hospital, mental health clinic, and health center. LNA Santé SA was founded in 1990 and is based in Vertou, France.

Metric
Company Name	Johanniter	Care.com	Korian	LNA Santé SA
Symbol			KORI	LNA
MSH ID	DE:JOHANNITER	COM:CARE	COM:KORIAN	COM:LNA-SANTE
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Healthcare & Health Services	Consumer Services	Healthcare	Healthcare
Industry	Social Services	Caregiving and Family Services	Medical - Care Facilities	Medical - Care Facilities
Country	DE	US	FR	FR
Stage
Employee Count	101		56K	6.81K
Website	johanniter.de	care.com	korian.com	lna-sante.com
LinkedIn			korian	groupe-lna-sante
Founders

Metric
Market Cap			822.43M	269.44M
Enterprise Value
Monthly Web Traffic	764.13K	4.53M
Web Traffic Growth	0.11	0.06
Valuation
Raised Capital		46.35M

Metric
Revenue	4.69B	777.49M
Revenue (LTM)
Revenue (NTM)
Gross Profit	4.32B	777.49M
EBITDA	1.03B	777.49M
Operating Income	287.85M	777.49M
Net Income	48.35M
EPS	0.46
Diluted EPS	0.40
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.92	0.56
Operating Profit Margin	0.06	0.54
EBITDA Margin	0.22	1
Net Profit Margin	0.01	0.03
Return on Equity	0.01	0.08
Return on Assets	0.00	0.02
Return on Capital Employed	0.04	0.09

JOHA

DE:JOHANNITER

Johanniter

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.85	8.07
P/B Ratio	0.22	0.72
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.18	0.38
EV Multiple	-5.40	0.48

Metric
Days Sales Outstanding		36.56
Days Payables Outstanding	591.90	218.09
Days Inventory Outstanding	29.69	115.80
Operating Cycle	56.89	160.14
Cash Conversion Cycle	18.23	120.80
Asset Turnover	0.50	0.49

Metric
Operating Cash Flow	910.15M
Free Cash Flow	252.97M
Cash Flow to Debt	0.12	0.28
Operating Cash Flow/Sales	0.19	0.16
Free Cash Flow Yield	0.31	0.44

Metric
Cash & Equivalents	774.97M
Accounts Receivable
Inventory	30.23M
Goodwill	3.42B
Debt to Capitalization	0.70	0.62
Debt to Assets	0.57	0.60
Current Ratio	0.65	0.64
Quick Ratio	0.54	0.52

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue	0.10	0.12