DE:LEG-WOHNEN
LEG
- Stock
Last Close
83.00
22/11 16:35
Market Cap
6.01B
Beta: -
Volume Today
177.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 541.10M - | 582.50M 7.65% | 645.60M 10.83% | 765.20M 18.53% | 796M 4.03% | 768.50M 3.45% | 812.30M 5.70% | 860.80M 5.97% | 961.70M 11.72% | 1.15B 19.53% | 1.24B 7.95% | |
cost of revenue | 288.40M - | 302.80M 4.99% | 328M 8.32% | 395.60M 20.61% | 399.40M 0.96% | 352.40M 11.77% | 379.20M 7.60% | 433.60M 14.35% | 440.10M 1.50% | 737.40M 67.55% | 661.20M 10.33% | |
gross profit | 252.70M - | 279.70M 10.68% | 317.60M 13.55% | 369.60M 16.37% | 396.60M 7.31% | 416.10M 4.92% | 433.10M 4.09% | 427.20M 1.36% | 521.60M 22.10% | 412.10M 20.99% | 579.70M 40.67% | |
selling and marketing expenses | 100K - | 100K 0% | 100K 0% | 400K 300% | 500K 25% | 500K 0% | 400K 20% | 400K 0% | 800K 100% | 500K 37.50% | 300K 40% | |
general and administrative expenses | 17.90M - | 12.70M 29.05% | 24.20M 90.55% | 13.60M 43.80% | 10M 26.47% | 11.30M 13% | 12M 6.19% | 14.20M 18.33% | 31.60M 122.54% | 24.50M 22.47% | 47.50M 93.88% | |
selling general and administrative expenses | 18M - | 12.80M 28.89% | 24.30M 89.84% | 14M 42.39% | 10.50M 25% | 11.80M 12.38% | 12.40M 5.08% | 14.60M 17.74% | 32.40M 121.92% | 25M 22.84% | 47.80M 91.20% | |
research and development expenses | ||||||||||||
other expenses | 39.40M - | 28.50M 27.66% | 32M 12.28% | 9.70M 69.69% | 22.70M 134.02% | 27.20M 19.82% | 39.60M 45.59% | 47.50M 19.95% | 98.20M 106.74% | 141.10M 43.69% | -68.10M 148.26% | |
cost and expenses | 345.80M - | 344.10M 0.49% | 384.30M 11.68% | 419.30M 9.11% | 432.60M 3.17% | 391.40M 9.52% | 431.20M 10.17% | 495.70M 14.96% | 570.70M 15.13% | 903.50M 58.31% | 682.30M 24.48% | |
operating expenses | 57.40M - | 41.30M 28.05% | 56.30M 36.32% | 23.70M 57.90% | 33.20M 40.08% | 39M 17.47% | 52M 33.33% | 62.10M 19.42% | 130.60M 110.31% | 166.10M 27.18% | 21.10M 87.30% | |
interest expense | 131.40M - | 128.50M 2.21% | 181.50M 41.25% | 177.20M 2.37% | 152.30M 14.05% | 109.30M 28.23% | 153.10M 40.07% | 102.20M 33.25% | 121.70M 19.08% | 143M 17.50% | 165M 15.38% | |
ebitda | 286.40M - | 391.80M 36.80% | 561.70M 43.36% | 982.90M 74.99% | 1.42B 44.09% | 1.19B 16.02% | 1.32B 11.08% | 1.62B 22.76% | 2.27B 40.23% | 945.30M 58.44% | -1.83B 293.70% | |
operating income | 285.50M - | 381.70M 33.70% | 552.10M 44.64% | 936.80M 69.68% | 1.40B 49.33% | 1.18B 15.77% | 1.29B 9.82% | 1.54B 18.65% | 2.25B 46.86% | 628.10M 72.14% | -1.86B 396.85% | |
depreciation and amortization | 8.70M - | 8.60M 1.15% | 9M 4.65% | 10.50M 16.67% | 9.20M 12.38% | 9.80M 6.52% | 27.20M 177.55% | 86.60M 218.38% | 19.70M 77.25% | 317.20M 1,510.15% | 17.20M 94.58% | |
total other income expenses net | -118.50M - | -162.30M 36.96% | -252.40M 55.51% | -191.60M 24.09% | -279M 45.62% | -81.60M 70.75% | -242.70M 197.43% | -140.30M 42.19% | -116M 17.32% | -120.10M 3.53% | -117.80M 1.92% | |
income before tax | 158.60M - | 219.50M 38.40% | 299.70M 36.54% | 779.60M 160.13% | 1.12B 43.70% | 1.10B 2.13% | 1.05B 4.11% | 1.40B 32.69% | 2.14B 53.31% | 508M 76.25% | -1.98B 490.22% | |
income tax expense | 21.70M - | 62.70M 188.94% | 82M 30.78% | 200.40M 144.39% | 275.50M 37.48% | 249.30M 9.51% | 230.20M 7.66% | 30.50M 86.75% | 414M 1,257.38% | 270.60M 34.64% | -417.50M 254.29% | |
net income | 135.20M - | 155.80M 15.24% | 217.80M 39.79% | 578.10M 165.43% | 841.30M 45.53% | 843M 0.20% | 817.20M 3.06% | 1.36B 66.57% | 1.72B 26.48% | 234M 86.41% | -1.57B 770.38% | |
weighted average shs out | 53.23M - | 54.16M 1.74% | 58.58M 8.17% | 63.34M 8.11% | 63.51M 0.28% | 63.51M 0% | 64.82M 2.06% | 70.43M 8.66% | 72.48M 2.91% | 73.51M 1.42% | 81.22M 10.49% | |
weighted average shs out dil | 53.23M - | 54.16M 1.74% | 63.75M 17.69% | 68.64M 7.68% | 70.50M 2.71% | 72.58M 2.95% | 73.14M 0.78% | 75.65M 3.43% | 79.51M 5.10% | 80.62M 1.40% | 81.22M 0.74% | |
eps | 2.54 - | 2.86 12.60% | 3.72 30.07% | 9.12 145.16% | 13.24 45.18% | 13.27 0.23% | 12.61 4.97% | 19.33 53.29% | 23.75 22.87% | 3.18 86.61% | -19.31 707.23% | |
epsdiluted | 2.54 - | 2.86 12.60% | 3.72 30.07% | 8.24 121.51% | 13.24 60.68% | 11.61 12.31% | 12.52 7.84% | 18.67 49.12% | 21.72 16.34% | 1.45 93.32% | -19.31 1,431.72% |
All numbers in (except ratios and percentages)