MBK
DE:MERKUR-PRIVATBANK
MERKUR PRIVATBANK
- Stock
Last Close
13.80
22/11 16:35
Market Cap
116.68M
Beta: -
Volume Today
1.39K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.40M - | 5.23M 3.19% | 5.45M 4.22% | 5.16M - | 5.65M 9.49% | 5.40M 4.29% | 5.65M - | 5.78M 2.28% | 5.96M 3.17% | 5.72M - | 16.79M 193.50% | 25.38M 51.15% | 8.26M - | 16.70M 102.05% | 25.67M 53.73% | 10.02M - | 9.51M 5.10% | 30.84M 224.44% | 20.20M - | 19.18M 5.06% | 17.69M 7.76% | 21.52M - | 20.30M 5.65% | 21.29M 4.87% | 22.21M - | 23.44M 5.54% | 24.83M 5.93% | 98.77B 397,673.04% | 29.52M 99.97% | 30.64M 3.80% | 30.40M 0.79% | 28.36M 6.71% | 30.04M 5.92% | 32.02M 6.59% | 32.74M 2.25% | |||||||||
cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 5.40M - | 5.23M 3.19% | 5.45M 4.22% | 5.16M - | 5.65M 9.49% | 5.40M 4.29% | 5.65M - | 5.78M 2.28% | 5.96M 3.17% | 5.72M - | 16.79M 193.50% | 25.38M 51.15% | 8.26M - | 16.70M 102.05% | 25.67M 53.73% | 10.02M - | 9.51M 5.10% | 30.84M 224.44% | 20.20M - | 19.18M 5.06% | 17.69M 7.76% | 21.52M - | 20.30M 5.65% | 21.29M 4.87% | 22.21M - | 23.44M 5.54% | 24.83M 5.93% | 98.77B 397,673.04% | 29.52M 99.97% | 30.64M 3.80% | 30.40M 0.79% | 28.36M 6.71% | 30.04M 5.92% | 32.02M 6.59% | 32.74M 2.25% | |||||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.05M - | 4.08M - | 6.12M 50.00% | 2.05M - | 4.09M 100% | 6.25M 52.69% | 2.17M - | 7.71M - | 4.31M - | 4.31M 0% | 4.31M 0.00% | 4.58M - | 4.82M 5.25% | 4.92M 2.18% | 4.95M - | 5.35M 8.02% | 5.48M 2.46% | 20.41B 372,494.74% | 5.95M 99.97% | 6.55M 10.15% | 6.25M 4.61% | 7.65M - | ||||||||||||||||||||||
selling general and administrative expenses | 2.05M - | 4.08M - | 6.12M 50.00% | 2.05M - | 4.09M 100% | 6.25M 52.69% | 2.17M - | 7.71M - | 4.31M - | 4.31M 0% | 4.31M 0.00% | 4.58M - | 4.82M 5.25% | 4.92M 2.18% | 4.95M - | 5.35M 8.02% | 5.48M 2.46% | 20.41B 372,494.74% | 5.95M 99.97% | 6.55M 10.15% | 6.25M 4.61% | 7.65M - | ||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.74M - | -3.69M 1.50% | -3.99M 8.12% | -14.23M 257.09% | -3.45M 75.74% | -4.12M 19.42% | -3.77M 8.70% | -15.41M 309.37% | -3.89M 74.79% | -956K 75.40% | -3.83M 300.51% | 5.78M 251.01% | -3.70M 164.03% | 100 100.00% | -100 200% | -16.50M 16,500,790.45% | -254.40K 98.46% | 8.38M 3,395.20% | 12.83M 53.10% | -50.90M 496.57% | -260.30K 99.49% | -7.06M 2,611.22% | 14.34M 303.17% | 17.32M 20.83% | 9.87M 43.06% | 9.38M 4.93% | 8.01M 14.54% | 10.60M 32.25% | 10.35M 2.34% | 10.95M 5.79% | 10.50M 4.10% | 21.57M 105.44% | 10.74M 50.22% | 12.15M 13.13% | 12.76M 4.99% | 49.59B 388,695.27% | 12.48M 99.97% | -6.39M - | -7.04M 10.04% | -6.92M 1.70% | 25.08M 462.71% | |||
cost and expenses | -3.74M - | -3.69M 1.50% | -3.99M 8.12% | -3.45M - | -4.12M 19.42% | -3.77M 8.70% | -3.89M - | 5.43M 239.65% | -3.83M 170.56% | -3.70M - | 12.48M 437.14% | 19.00M 52.24% | 6.07M - | 12.48M 105.56% | 19.08M 52.97% | 6.90M - | -7.06M 202.26% | 22.05M 412.38% | 14.17M - | 13.69M 3.43% | 12.32M 9.97% | 14.93M - | 15.77M 5.62% | 15.43M 2.18% | 15.69M - | 17.50M 11.52% | 18.23M 4.22% | 70.00B 383,828.50% | 18.43M 99.97% | 20.02M 8.63% | 20.38M 1.76% | 17.75M 12.89% | 23.16M 30.46% | 26.02M 12.37% | 32.74M 25.81% | |||||||||
operating expenses | -3.74M - | -3.69M 1.50% | -3.99M 8.12% | -14.23M 257.09% | -3.45M 75.74% | -4.12M 19.42% | -3.77M 8.70% | -15.41M 309.37% | -3.89M 74.79% | 5.43M 239.65% | -3.83M 170.56% | 6.63M 273.24% | -3.70M 155.81% | 12.48M 437.14% | 19.00M 52.24% | -16.50M 186.84% | 6.07M 136.78% | 12.48M 105.56% | 19.08M 52.97% | -50.90M 366.70% | 6.90M 113.56% | -7.06M 202.26% | 22.05M 412.38% | 20.95M 4.95% | 14.17M 32.36% | 13.69M 3.43% | 12.32M 9.97% | 13.55M 10.00% | 14.93M 10.16% | 15.77M 5.62% | 15.43M 2.18% | 24.96M 61.80% | 15.69M 37.15% | 17.50M 11.52% | 18.23M 4.22% | 70.00B 383,828.50% | 18.43M 99.97% | 20.02M 8.63% | 20.38M 1.76% | 6.39M 68.62% | 7.04M 10.04% | 6.92M 1.70% | 32.74M 373.39% | |
interest expense | -800K - | 200 - | 955.90K - | -100 - | -2.02M - | -3.97M 96.87% | ||||||||||||||||||||||||||||||||||||||
ebitda | 1.66M - | 1.54M 7.00% | 1.46M 5.12% | 1.70M - | 1.52M 10.65% | 1.64M 7.65% | 1.76M - | 1.72M 2.29% | 2.13M 23.75% | 2.02M - | 3.97M 96.88% | 6.26M 57.59% | 2.12M - | 3.98M 87.70% | 6.38M 60.36% | 2.74M - | 2.45M 10.71% | 7.92M 223.24% | 4.22M - | 3.58M 15.13% | 4.01M 11.88% | 4.54M - | 4.30M 5.31% | 5.11M 18.84% | 4.71M - | 4.65M 1.26% | 5.50M 18.30% | 20.43B 371,621.99% | 6.62M 99.97% | 5.70M 13.84% | 5.98M 4.81% | |||||||||||||
operating income | 1.66M - | 1.54M 7.00% | 1.46M 5.12% | 1.70M - | 1.52M 10.65% | 1.64M 7.65% | 1.76M - | 2.68M 51.97% | 2.13M 20.44% | 2.02M - | 1.96M 3.13% | 2.29M 17.05% | 2.12M - | 3.98M 87.70% | 6.38M 60.36% | 2.74M - | 2.45M 10.71% | 7.92M 223.24% | 4.22M - | 3.58M 15.13% | 4.01M 11.88% | 4.54M - | 4.30M 5.31% | 5.11M 18.84% | 4.71M - | 4.65M 1.26% | 5.50M 18.30% | 20.43B 371,621.99% | 6.62M 99.97% | 5.70M 13.84% | 5.98M 4.81% | 21.97M 267.39% | 23.00M 4.72% | 25.10M 9.13% | ||||||||||
depreciation and amortization | -955.90K - | 100 - | 2.02M - | 3.97M 96.87% | -24 - | |||||||||||||||||||||||||||||||||||||||
total other income expenses net | 800K - | 99.90K 87.51% | 150.10K 50.25% | 100 - | 100 0% | 100 - | -955.90K 956,000% | 100 - | 2.02M 2,018,200% | 3.97M 96.86% | -100 - | 200 300% | -100 150% | -48 - | 10.61M - | 6.88M 35.16% | 5.99M 12.86% | 6.25M 4.20% | ||||||||||||||||||||||||||
income before tax | 1.66M - | 2.34M 41.30% | 1.56M 33.29% | 1.70M - | 1.52M 10.64% | 1.64M 7.65% | 1.76M - | 1.72M 2.30% | 2.13M 23.75% | 2.02M - | 3.97M 96.87% | 6.26M 57.59% | 2.12M - | 3.98M 87.70% | 6.38M 60.36% | 2.74M - | 2.45M 10.71% | 7.92M 223.24% | 4.22M - | 3.58M 15.13% | 4.01M 11.89% | 4.54M - | 4.30M 5.31% | 5.11M 18.84% | 4.71M - | 4.65M 1.26% | 5.50M 18.30% | 20.43B 371,621.99% | 6.62M 99.97% | 5.70M 13.84% | 5.98M 4.81% | 10.61M 77.43% | 6.88M 35.16% | 5.99M 12.86% | 6.25M 4.20% | |||||||||
income tax expense | 884.70K - | 808.30K 8.64% | 547.60K 32.25% | 855.30K - | 718K 16.05% | 643.30K 10.40% | 707.70K - | 862.20K 21.83% | 1.12M 30.24% | 884.20K - | 1.93M 118.19% | 3.13M 62.14% | 935.20K - | 1.80M 92.12% | 2.98M 65.79% | 1.37M - | 1.35M 1.60% | 4.04M 198.84% | 2.75M - | 2.09M 24.01% | 1.86M 11.08% | 2.93M - | 2.68M 8.71% | 3.00M 12.25% | 2.67M - | 2.91M 9.24% | 2.70M 7.32% | 10.55B 390,897.23% | 4.27M 99.96% | 3.74M 12.52% | 3.14M 16.11% | 4.81M 53.32% | 4.18M 12.96% | 3.55M 15.10% | 4.30M 21.12% | |||||||||
net income | 771.30K - | 731.70K 5.13% | 913.60K 24.86% | 1.17M 28.58% | 848.40K 27.78% | 804.30K 5.20% | 995.50K 23.77% | -15.22K 101.53% | 1.05M 7,024.25% | 859K 18.49% | 1.01M 17.24% | 264.78K 73.71% | 1.13M 328.23% | 2.04M 80.26% | 3.13M 53.30% | 305.89K 90.24% | 1.18M 286.71% | 2.18M 84.21% | 3.40M 55.89% | -1.92M 156.58% | 1.37M 171.27% | 1.10M 19.84% | 3.88M 253.27% | 19.67M 407.25% | 1.47M 92.52% | 1.49M 1.46% | 2.15M 44.00% | 3.09M 43.79% | 1.61M 48.02% | 1.62M 0.90% | 2.10M 29.74% | 3.84M 82.64% | 2.04M 46.87% | 1.73M 14.99% | 2.80M 61.29% | 9.88B 353,030.79% | 2.35M 99.98% | 1.97M 16.24% | 2.84M 44.56% | 5.80M 104.02% | 2.70M 53.55% | 2.44M 9.38% | 1.94M 20.41% | |
weighted average shs out | 5.17M - | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.17M 33.54% | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.17M 33.54% | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.69M 26.89% | 5.69M 0% | 5.69M 0% | 7.78M 36.78% | 5.69M 26.89% | 5.69M 0% | 5.69M 0% | 7.78M 36.78% | 5.69M 26.89% | 7.78M 36.78% | 7.78M 0.00% | 7.78M 0.00% | 7.78M 0% | 7.78M 0% | 7.78M 0% | 7.78M 0.00% | 7.78M 0.00% | 7.78M 0% | 7.78M 0% | 7.77M 0.09% | 7.78M 0.09% | 36.41M 368.06% | 36.10M 0.84% | 7.78M 78.46% | 7.78M 0% | 7.78M 0% | 7.78M - | 7.78M 0% | 7.78M 0% | |||
weighted average shs out dil | 5.17M - | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.17M 33.54% | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.17M 33.54% | 7.78M 50.46% | 7.78M 0% | 7.78M 0% | 5.69M 26.89% | 5.69M 0% | 5.69M 0% | 7.78M 36.78% | 5.69M 26.89% | 5.69M 0% | 5.69M 0% | 7.78M 36.78% | 5.69M 26.89% | 7.78M 36.78% | 7.78M 0.00% | 7.78M 0.00% | 7.78M 0% | 7.78M 0% | 7.78M 0% | 7.81M 0.44% | 7.78M 0.44% | 7.78M 0.00% | 7.78M 0% | 7.77M 0.09% | 7.78M 0.09% | 36.41M 368.06% | 36.41M 0% | 7.78M 78.64% | 7.78M 0% | 7.78M 0% | 7.78M - | 7.78M 0% | 7.78M 0% | |||
eps | 0.15 - | 0.20 33.33% | 0.12 40.00% | 0.15 25% | 0.16 6.67% | 0.10 37.50% | 0.13 30% | -0.00 101.54% | 0.20 10,100% | 0.11 45% | 0.13 18.18% | 0.03 73.85% | 0.20 488.24% | 0.36 80.00% | 0.55 52.78% | 0.04 92.85% | 0.21 434.35% | 0.38 80.95% | 0.60 57.89% | -0.25 141.67% | 0.24 196% | 0.14 41.67% | 0.68 385.71% | -0.47 169.12% | 0.19 140.43% | 0.19 0% | 0.28 47.37% | 0.40 42.86% | 0.21 47.50% | 0.21 0% | 0.27 28.57% | 0.49 81.48% | 0.26 46.94% | 0.05 81.69% | 0.08 62.82% | 1.27K 1,638,932.26% | 0.30 99.98% | 0.25 16.67% | 0 100% | 0.75 Infinity% | 0.35 53.33% | 0.31 11.43% | 0.25 19.35% | |
epsdiluted | 0.15 - | 0.20 33.33% | 0.12 40.00% | 0.15 25% | 0.16 6.67% | 0.10 37.50% | 0.13 30% | -0.00 101.54% | 0.20 10,100% | 0.11 45% | 0.13 18.18% | 0.03 73.85% | 0.20 488.24% | 0.36 80.00% | 0.55 52.78% | 0.04 92.85% | 0.21 434.35% | 0.38 80.95% | 0.60 57.89% | -0.25 141.67% | 0.24 196% | 0.14 41.67% | 0.68 385.71% | -0.47 169.12% | 0.19 140.43% | 0.19 0% | 0.28 47.37% | 0.40 42.86% | 0.21 47.50% | 0.21 0% | 0.27 28.57% | 0.49 81.48% | 0.26 46.94% | 0.05 81.69% | 0.08 61.55% | 1.27K 1,651,720.55% | 0.30 99.98% | 0.25 16.67% | 0 100% | 0 | 0.35 Infinity% | 0.31 11.43% | 0.25 19.35% |
All numbers in EUR (except ratios and percentages)