DE:MEVIS
MeVis Medical Solutions AG
- Stock
Last Close
24.80
25/11 08:02
Market Cap
46.23M
Beta: -
Volume Today
207
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.54M - | 2.83M 20.23% | 3.23M 14.36% | 3.60M 11.29% | 3.43M 4.70% | 3.41M 0.64% | 3.73M 9.45% | 4.79M 28.55% | 4.08M 14.89% | 3.88M 5.02% | 3.79M 2.09% | 5.54M 45.90% | 4.22M 23.80% | 4.44M 5.24% | 4.34M 2.16% | 4.28M 1.40% | 3.95M 7.77% | 3.90M 1.27% | 4.63M 18.59% | 4.21M 8.95% | 4.03M 4.23% | 4.35M 7.86% | 5.48M 25.95% | 4.04M 26.26% | 8.08M 100.00% | 4.07M 49.67% | 8.13M 100% | 4.27M 47.47% | 8.55M 100% | 5.11M 40.23% | 10.22M 100% | 4.24M 58.53% | 8.47M 100% | 4.43M 47.65% | 8.87M 100.00% | 4.39M 50.54% | 8.77M 100.00% | |
cost of revenue | 155K - | 136K 12.26% | 208K 52.94% | 146K 29.81% | 144K 1.37% | 91K 36.81% | 108K 18.68% | 141K 30.56% | 272K 92.91% | 104K 61.76% | 115K 10.58% | 199K 73.04% | 157K 21.11% | 82K 47.77% | 68K 17.07% | 74K 8.82% | 124K 67.57% | 117K 5.65% | 159K 35.90% | 91K 42.77% | 146K 60.44% | 80K 45.21% | 2.22M - | 4.51M 102.87% | 2.42M 46.35% | 4.90M 102.55% | 2.28M 53.48% | 4.61M 102.18% | 2.80M 39.22% | 5.65M 101.54% | 2.47M 56.21% | 4.99M 101.92% | 2.70M 46.03% | 5.44M 101.79% | 2.66M 51.07% | 5.39M 102.38% | ||
gross profit | 3.39M - | 2.69M 20.59% | 3.03M 12.41% | 3.45M 14.11% | 3.29M 4.84% | 3.32M 0.94% | 3.62M 9.20% | 4.65M 28.49% | 3.81M 18.16% | 3.77M 0.97% | 3.68M 2.44% | 5.34M 45.05% | 4.06M 23.90% | 4.36M 7.29% | 4.28M 1.88% | 4.21M 1.57% | 3.83M 9.10% | 3.78M 1.12% | 4.47M 18.05% | 4.12M 7.75% | 3.89M 5.66% | 4.27M 9.85% | 1.82M - | 3.57M 96.49% | 1.65M 53.86% | 3.23M 96.25% | 1.99M 38.34% | 3.93M 97.50% | 2.30M 41.41% | 4.57M 98.12% | 1.76M 61.40% | 3.48M 97.30% | 1.74M 49.99% | 3.43M 97.22% | 1.73M 49.69% | 3.39M 96.33% | ||
selling and marketing expenses | -2K - | 15K - | 15K - | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 131K - | 47K 64.12% | 141K - | 146K 3.55% | 73K - | 154K 110.96% | 47K - | 39K - | 73K 87.18% | -28K - | 70K 350% | 177K - | ||||||||||||||||||||||||||
selling general and administrative expenses | 129K - | 47K 63.57% | 156K - | 146K 6.41% | 88K - | 154K 75% | 47K - | 39K - | 73K 87.18% | -28K - | 70K 350% | 177K - | 133.50K 24.58% | 1.25M 833.70% | 102.41K 91.78% | 1.35M 1,215.91% | 119K 91.17% | 957.04K 704.24% | 158.93K 83.39% | 1.25M 688.06% | 126K 89.94% | 1.10M 769.31% | 153.48K 85.99% | 1.35M 776.62% | 129.50K 90.37% | 1.21M 830.61% | ||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 2.05M - | 2.07M 0.78% | 2.22M 7.65% | 2.54M 14.25% | 3.40M 33.68% | 781.25K - | ||||||||||||||||||||||||||||||||
cost and expenses | 2.67M - | 2.12M 20.33% | 2.14M 0.71% | 2.24M 4.63% | 2.68M 19.75% | 2.85M 6.49% | 2.65M 7.32% | 2.80M 5.94% | 2.92M 4.18% | 2.68M 8.15% | 2.69M 0.15% | 2.65M 1.34% | 3.48M 31.52% | 2.72M 21.84% | 1.69M 38.08% | 2.31M 37.07% | 2.77M 19.77% | 2.60M 6.21% | 2.18M 15.99% | 2.23M 2.11% | 2.37M 6.42% | 2.62M 10.59% | 2.85M - | 4.98M 74.60% | 3.02M 39.30% | 6.25M 106.88% | 2.58M 58.67% | 5.57M 115.55% | 2.86M 48.66% | 6.90M 141.40% | 3.60M 47.81% | 6.09M 69.09% | 2.79M 54.27% | 6.79M 143.64% | 3.34M 50.76% | 6.59M 97.30% | ||
operating expenses | 2.51M - | 1.99M 20.83% | 1.93M 2.87% | 2.09M 8.34% | 2.54M 21.22% | 2.76M 8.95% | 2.54M 8.18% | 2.66M 4.89% | 2.65M 0.53% | 2.58M 2.64% | 2.57M 0.27% | 2.45M 4.67% | 3.33M 35.80% | 2.64M 20.62% | 1.62M 38.74% | 2.24M 38.26% | 2.64M 18.19% | 2.48M 6.24% | 2.02M 18.43% | 2.14M 5.64% | 2.22M 4.12% | 2.54M 14.25% | 3.57M 40.65% | 626.53K 82.47% | 465.23K 25.74% | 600.67K 29.11% | 1.35M 124.35% | 302.52K 77.55% | 957.04K 216.35% | 56.06K 94.14% | 1.25M 2,133.90% | 1.13M 9.93% | 1.10M 2.90% | 89.17K 91.86% | 1.35M 1,408.91% | 679.25K 49.51% | 1.21M 77.42% | |
interest expense | 64K - | 15K 76.56% | 7K 53.33% | 5K 28.57% | 15K 200% | 12K 20% | 4K - | 30K 650% | 12K 60% | 13K - | 31K - | 18K 41.94% | 30K - | |||||||||||||||||||||||||
ebitda | 1.38M - | 1.19M 13.29% | 1.59M 33.17% | 2.39M 50.38% | 1.51M 37.01% | 1.26M 16.53% | 1.85M 47.18% | 2.62M 41.68% | 1.21M 53.87% | 784K 35.15% | 1.56M 99.11% | 4.80M 207.37% | 597K 87.56% | 693K 16.08% | 2.34M 237.81% | 1.81M 22.60% | 1.42M 21.74% | 1.52M 7.33% | 2.37M 55.78% | 2.13M 9.95% | 1.77M 16.96% | 1.84M 3.67% | 1.26M - | 3.17M 150.68% | 1.33M 58.03% | 1.94M 46.31% | 1.56M 19.88% | 3.03M 94.30% | 1.74M 42.58% | 3.36M 93.16% | 1.24M 62.97% | 2.43M 95.43% | 1.24M 49.15% | 2.13M 72.62% | 1.18M 44.87% | 2.25M 91.02% | ||
operating income | 864K - | 694K 19.68% | 1.09M 57.78% | 1.36M 24.29% | 740K 45.63% | 542K 26.76% | 1.08M 100.18% | 1.99M 83.69% | 850K 57.35% | 1.18M 39.18% | 1.11M 6.17% | 2.88M 159.01% | 735K 74.43% | 1.72M 133.61% | 2.63M 53.47% | 1.95M 25.84% | 1.18M 39.51% | 1.30M 10.32% | 2.25M 72.85% | 1.98M 11.98% | 1.66M 16.18% | 1.73M 3.97% | 1.22M - | 3.10M 154.05% | 1.29M 58.52% | 1.88M 46.28% | 1.53M 18.92% | 2.98M 95.04% | 1.71M 42.67% | 3.31M 94.18% | 1.22M 63.19% | 2.38M 95.27% | 1.21M 49.11% | 2.08M 71.94% | 1.15M 44.74% | 2.18M 89.50% | ||
depreciation and amortization | 552K - | 406K 26.45% | 410K 0.99% | 407K 0.73% | 472K 15.97% | 565K 19.70% | 475K 15.93% | 449K 5.47% | 449K 0% | 448K 0.22% | 451K 0.67% | 345K 23.50% | 332K 3.77% | 282K 15.06% | 258K 8.51% | 246K 4.65% | 236K 4.07% | 218K 7.63% | 117K 46.33% | 151K 29.06% | 110K 27.15% | 109K 0.91% | 41.88K - | 63.82K 52.39% | 41.88K 34.38% | 61.69K 47.32% | 31.38K 49.14% | 49.78K 58.64% | 31.38K 36.96% | 43.27K 37.91% | 23.26K 46.24% | 47.52K 104.28% | 23.26K 51.05% | 48.32K 107.69% | 23.96K 50.41% | 63.32K 164.28% | ||
total other income expenses net | -103K - | 79K 176.70% | 78K 1.27% | 618K 692.31% | 279K 54.85% | 138K 50.54% | 290K 110.14% | 175K 39.66% | -120K 168.57% | -859K 615.83% | 492K 157.28% | 1.56M 218.09% | -470K 130.03% | -1.31M 177.87% | -583K 55.36% | -406K 30.36% | -362K 10.84% | 1.45M 501.38% | -122K 108.40% | 661K 641.80% | 50K 92.44% | -321K 742% | -399.84K 24.56% | 7.91K 101.98% | -644.18K 8,244.90% | -200.72K 68.84% | 289.95K 244.46% | 205.31K 29.19% | 486.38K 136.91% | 499.78K 2.75% | 1.10M 119.89% | -273.32K 124.87% | -488.89K 78.87% | 358.21K 173.27% | 1.06M 194.94% | 216.02K 79.55% | 553.00K 155.99% | |
income before tax | 761K - | 773K 1.58% | 1.17M 51.75% | 1.98M 68.71% | 1.02M 48.51% | 680K 33.27% | 1.38M 102.21% | 2.17M 57.67% | 730K 66.33% | 324K 55.62% | 1.60M 394.44% | 4.44M 177.15% | 265K 94.03% | 411K 55.09% | 2.05M 399.27% | 1.55M 24.56% | 820K 47.03% | 2.76M 236.22% | 2.13M 22.67% | 2.65M 24.06% | 1.71M 35.24% | 1.41M 17.81% | 1.23M - | 2.46M 100.00% | 1.09M 55.81% | 2.17M 100.00% | 1.73M 20.29% | 3.46M 100.00% | 2.21M 36.29% | 4.41M 100% | 946.56K 78.55% | 1.89M 100.00% | 1.57M 17.05% | 3.14M 100.00% | 1.37M 56.45% | 2.74M 100.00% | ||
income tax expense | 29K - | 88K 203.45% | 131K 48.86% | 250K 90.84% | 762K 204.80% | 42K 94.49% | 745K 1,673.81% | 472K 36.64% | -3.04M 744.28% | -847K 72.15% | 5K 100.59% | 13K 160% | 1.14M 8,646.15% | -1K 100.09% | 397K 39,800% | 1K 99.75% | 1K 0% | 1K 0% | 83K 8,200% | -661K 896.39% | -50K 92.44% | 321K 742% | 85K 73.52% | 21.25K 75% | 42.50K 100% | 21.25K 50% | 42.50K 100% | 21.25K 50% | 42.50K 100% | 22.30K 47.52% | 44.61K 100% | 32.05K 28.15% | 64.10K 100.00% | 25.04K 60.94% | 50.08K 100.00% | 37.02K 26.07% | 74.05K 100% | |
net income | 732K - | 685K 6.42% | 1.04M 52.12% | 1.73M 65.93% | 257K 85.14% | 638K 148.25% | 630K 1.25% | 1.70M 169.21% | 3.77M 122.35% | 324K 91.41% | 1.60M 392.90% | 4.43M 177.21% | -872K 119.70% | 412K 147.25% | 1.66M 301.70% | 1.55M 6.53% | 819K 47.06% | 2.76M 236.51% | 2.05M 25.65% | 2.65M 29.09% | 1.71M 35.24% | 1.09M 36.54% | 2.30M 112.05% | 1.21M 47.60% | 2.42M 100.00% | 1.07M 55.91% | 2.13M 100.00% | 1.71M 19.70% | 3.42M 100.00% | 2.18M 36.15% | 4.37M 100% | 914.51K 79.06% | 1.83M 100.00% | 1.55M 15.51% | 3.09M 100.00% | 1.33M 56.94% | 2.66M 100.00% | |
weighted average shs out | 1.72M - | 1.72M 0% | 1.74M 0.83% | 1.72M 0.82% | 1.72M 0% | 1.72M 0% | 1.76M 2.22% | 1.78M 1.13% | 1.82M 2.23% | 1.82M 0.02% | 1.82M 0% | 1.82M 0% | 1.82M 0.18% | 1.79M 1.40% | 1.82M 1.60% | 1.82M 0% | 1.82M 0% | 1.83M 0.28% | 1.82M 0.28% | 1.82M 0% | 1.82M 0.13% | 1.83M 0.34% | 1.82M 0.47% | 1.82M 0% | 1.82M 0% | 1.82M 0.00% | 1.82M 0.00% | 1.82M 0% | 1.82M 0% | 1.82M 0.00% | 1.82M 0.00% | 1.82M 0.00% | 1.82M 0.00% | 1.82M 0% | 1.82M 0% | 1.82M 0.00% | 1.82M 0.00% | |
weighted average shs out dil | 1.72M - | 1.72M 0% | 1.74M 0.83% | 1.72M 0.82% | 1.72M 0% | 1.74M 1.02% | 1.78M 2.28% | 1.78M 0.07% | 1.89M 6.28% | 1.84M 2.74% | 1.84M 0.03% | 1.84M 0.04% | 1.82M 1.37% | 1.79M 1.40% | 1.82M 1.60% | 1.82M 0% | 1.82M 0% | 1.83M 0.28% | 1.82M 0.28% | 1.82M 0% | 1.82M 0.13% | 1.83M 0.34% | 1.82M 0.47% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.82M 0% | |
eps | 0.43 - | 0.40 6.98% | 0.60 50.00% | 1 66.67% | 0.15 85% | 0.37 146.67% | 0.35 5.41% | 0.93 165.71% | 2.10 125.81% | 0.18 91.43% | 0.88 388.89% | 2.43 176.14% | -0.48 119.75% | 0.23 147.92% | 0.91 295.65% | 0.85 6.59% | 0.45 47.06% | 1.51 235.56% | 1.37 9.27% | 1.45 5.84% | 0.94 35.17% | 0.59 37.23% | 1.27 115.25% | 0.66 48.03% | 1.33 101.52% | 0.59 55.64% | 1.17 98.31% | 0.94 19.66% | 1.88 100% | 1.20 36.17% | 2.40 100% | 0.50 79.17% | 1 100% | 0.85 15.00% | 1.70 100% | 0.73 57.06% | 1.46 100% | |
epsdiluted | 0.43 - | 0.40 6.98% | 0.60 50.00% | 1 66.67% | 0.15 85% | 0.37 146.67% | 0.35 5.41% | 0.92 162.86% | 2.07 125.00% | 0.18 91.30% | 0.87 383.33% | 2.40 175.86% | -0.48 120% | 0.23 147.92% | 0.91 295.65% | 0.85 6.59% | 0.45 47.06% | 1.51 235.56% | 1.37 9.27% | 1.45 5.84% | 0.94 35.17% | 0.59 37.23% | 1.27 115.25% | 0.66 48.03% | 1.33 101.52% | 0.59 55.64% | 1.17 98.31% | 0.94 19.66% | 1.88 100% | 1.20 36.17% | 2.40 100% | 0.50 79.17% | 1 100% | 0.85 15.00% | 1.70 100% | 0.73 57.06% | 1.46 100% |
All numbers in EUR (except ratios and percentages)