DE:NORCOM
NorCom
- Stock
Last Close
3.50
25/11 08:02
Market Cap
11.90M
Beta: -
Volume Today
10
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.17M - | 14.74M 18.90% | 16.23M 10.15% | 17.83M 9.88% | 13.28M 25.51% | 12.62M 5.01% | 12.16M 3.62% | 10.11M 16.91% | 9.67M 4.34% | 9.13M 5.56% | 9.20M 0.73% | |
cost of revenue | 8.57M - | 7.61M 11.12% | 7.98M 4.86% | 9.20M 15.19% | 5.00M 45.60% | 4.79M 4.27% | 12.77M 166.77% | 9.65M 24.48% | 5.17M 46.38% | 4.96M 4.19% | 4.99M 0.72% | |
gross profit | 9.60M - | 7.12M 25.84% | 8.25M 15.80% | 8.64M 4.75% | 8.28M 4.13% | 7.83M 5.46% | -612.94K 107.83% | 458.40K 174.79% | 4.49M 880.18% | 4.17M 7.14% | 4.20M 0.73% | |
selling and marketing expenses | 658K - | 430K 34.65% | 76K 82.33% | 92K 21.05% | 129K 40.22% | 570K 341.86% | 562K 1.40% | 243K 56.76% | 486K 100% | 559K 15.02% | 206K 63.15% | |
general and administrative expenses | 581K - | 161K 72.29% | 209K 29.81% | 228K 9.09% | 170K 25.44% | 260K 52.94% | 257K 1.15% | 150K 41.63% | 223K 48.67% | 442K 98.21% | 457K 3.39% | |
selling general and administrative expenses | 8.22M - | 5.67M 31.05% | 5.91M 4.40% | 6.12M 3.46% | 6.26M 2.26% | 5.33M 14.79% | 819K 84.64% | 393K 52.01% | 709K 80.41% | 1.00M 41.18% | 663K 33.77% | |
research and development expenses | 2.21M - | 263.45K - | ||||||||||
other expenses | -694.96K - | -405.18K 41.70% | -69.21K 82.92% | -258.09K 272.91% | 1.86M 819.47% | 133.26K 92.82% | 4.11M 2,986.02% | |||||
cost and expenses | 21.99M - | 14.30M 34.98% | 15.13M 5.79% | 16.22M 7.24% | 12.15M 25.10% | 11.71M 3.66% | 11.74M 0.25% | 9.91M 15.59% | 9.99M 0.89% | 10.14M 1.50% | 9.61M 5.22% | |
operating expenses | 13.43M - | 6.69M 50.20% | 7.15M 6.85% | 7.03M 1.64% | 7.15M 1.73% | 6.92M 3.23% | -1.04M 115.00% | 259.74K 125.03% | 4.82M 1,756.24% | 5.19M 7.60% | 4.62M 10.91% | |
interest expense | 1K - | 7.38K 638.20% | 2.01K 72.79% | 6.28K 212.64% | 6.52K 3.76% | 25.55K 292.02% | 123.03K 381.56% | 98.55K 19.90% | 82.22K 16.57% | 64.23K 21.88% | 45.48K 29.19% | |
ebitda | -3.62M - | 505.25K 113.96% | 1.06M 110.49% | 1.61M 51.71% | 1.18M 26.91% | 1.14M 3.59% | 2.29M 101.15% | 536.62K 76.53% | 92.00K 82.86% | -541.90K 689.00% | 114.32K 121.10% | |
operating income | -3.72M - | 435.25K 111.69% | 1.02M 134.46% | 1.56M 53.01% | 1.12M 28.06% | 909.88K 18.99% | 424.93K 53.30% | 198.66K 53.25% | -328.00K 265.11% | -1.01M 208.97% | -418.68K 58.69% | |
depreciation and amortization | 105.94K - | 70K 33.92% | 43K 38.57% | 52K 20.93% | 56K 7.69% | 227K 305.36% | 1.86M 720.23% | 337.96K 81.85% | 420.00K 24.28% | 471.53K 12.27% | 167.90K 64.39% | |
total other income expenses net | -100.30K - | -6.97K 93.05% | 80.05K 1,248.49% | 43.77K 45.32% | 3.96K 90.94% | -22.55K 668.97% | -496.87K 2,103.04% | -454.50K 8.53% | -77.20K 83.01% | -64.70K 16.20% | -45.48K 29.70% | |
income before tax | -3.82M - | 428.28K 111.20% | 1.10M 156.97% | 1.61M 45.85% | 1.13M 29.78% | 887.33K 21.28% | -71.94K 108.11% | -255.84K 255.61% | -405.20K 58.38% | -1.08M 166.07% | -464.16K 56.95% | |
income tax expense | 81.75K - | 108 99.87% | 916 748.15% | 3.05K 232.86% | 830.27K 27,130.90% | 227.59K 72.59% | 311.12K 36.70% | -419.78K 234.92% | 421.40K 200.39% | 283.08K 32.82% | -1.01K 100.36% | |
net income | -3.92M - | 428.62K 110.92% | 1.10M 156.84% | 1.60M 45.53% | 1.96M 22.18% | 659.74K 66.30% | -383.06K 158.06% | 163.94K 142.80% | -826.60K 604.21% | -1.36M 64.68% | -463.15K 65.97% | |
weighted average shs out | 2.00M - | 2.00M 0% | 2.00M 0% | 2.13M 6.47% | 2.13M 0% | 2.13M 0.09% | 2.00M 6.10% | 2.00M 0.11% | 2.00M 0.04% | 2.00M 0% | 2.06M 2.87% | |
weighted average shs out dil | 2.00M - | 2.00M 0% | 2.02M 1.03% | 2.13M 5.39% | 2.13M 0% | 2.13M 0.21% | 2.00M 6.20% | 2.06M 2.84% | 2.11M 2.85% | 2.08M 1.53% | 2.06M 1.09% | |
eps | -1.96 - | 0.21 110.71% | 0.55 161.90% | 0.80 45.45% | 0.98 22.50% | 0.31 68.37% | -0.19 161.29% | 0.08 143.11% | -0.41 600.61% | -0.68 65.85% | -0.22 67.65% | |
epsdiluted | -1.96 - | 0.21 110.71% | 0.55 161.90% | 0.75 36.36% | 0.92 22.67% | 0.31 66.30% | -0.19 161.29% | 0.08 142% | -0.39 588.72% | -0.65 66.67% | -0.22 66.15% |
All numbers in EUR (except ratios and percentages)