NWI Group is a family-owned investment company based in Bremen that specializes in acquisitions and partnerships with companies generating between 20-100 million euros in revenue. The company has been active for over 25 years, focusing on long-term success rather than short-term investments. Self-described as market leaders in various sectors, they operate in twelve countries.

NWI Group

FRoSTA Aktiengesellschaft is a large manufacturer of frozen food products in Europe, focused on high product quality and safety.

FRoSTA Aktiengesellschaft

Energiekontor AG, a project developer, engages in the planning, construction, and operation of wind farms and solar parks in England, Scotland, Portugal, the United States. and France. It owns and operates 130 wind farms and 12 solar parks with a total output of approximately 1 gigawatt. The company was founded in 1990 and is headquartered in Bremen, Germany.

Energiekontor AG

MeVis Medical Solutions AG develops, markets, and sells software for analyzing and evaluating image data to equipment manufacturers of medical devices, providers of medical IT platforms, and clinical end customers in the United States and Europe. The company's clinical focuses are image-based early detection and diagnosis of epidemiologically important diseases, such as breast, lung, liver, and neurological disorders. It offers X-ray modalities, including computed tomography, digital mammography, digital tomosynthesis, magnetic resonance imaging, and digital sonography; and provides services in the field of software programming for medical technology companies, which comprise provision of software developers, product and project managers, application specialists, and test engineers. The company also offers three-dimensional technical visualizations; and interactive online training to enhance the diagnostic skills of clinicians, as well as internet-based special applications in teleradiology. In addition, its services are used for technical visualization and online training. The company was founded in 1992 and is based in Bremen, Germany. MeVis Medical Solutions AG is a subsidiary of Varex Imaging Deutschland AG.

Metric
Company Name	NWI Group	FRoSTA Aktiengesellschaft	Energiekontor AG	MeVis Medical Solutions AG
Symbol			EKT	M3V
MSH ID	DE:NWI-GROUP	COM:FROSTA-AG	DE:ENERGIEKONTOR	DE:MEVIS
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Financial Services & Finance	Consumer Goods	Utilities	Healthcare
Industry	Investment and Financial Services	Food Processing	Renewable Utilities	Medical - Healthcare Information Services
Country	DE	DE	DE	DE
Stage
Employee Count			228	116
Website	nwi-group.de	frosta-ag.com	energiekontor.de	mevis.de
LinkedIn
Founders

Metric
Market Cap		956.18M	48.83M
Enterprise Value
Monthly Web Traffic	1.44K
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	255.39M	18.32M
Revenue (LTM)
Revenue (NTM)
Gross Profit	145.41M
EBITDA	141.73M
Operating Income	119.42M
Net Income	88.01M	5.20M
EPS	6.31
Diluted EPS	6.26
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.67	0.40
Operating Profit Margin	0.48	0.29
EBITDA Margin	0.55	0.30
Net Profit Margin	0.34	0.33
Return on Equity	0.53	0.51
Return on Assets	0.11	0.36
Return on Capital Employed	0.21	0.38

DE:NWI-GROUP

NWI Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	22.77
P/B Ratio	8.20
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	4.81	2.64
EV Multiple	5.59	11.75

Metric
Days Sales Outstanding
Days Payables Outstanding	60.88	62.91
Days Inventory Outstanding	743.61	0.00
Operating Cycle	806.86	69.47
Cash Conversion Cycle	772.07	66.78
Asset Turnover	0.35	1.22

Metric
Operating Cash Flow	136.36M	6.18M
Free Cash Flow	92.17M	6.10M
Cash Flow to Debt	0.38	191.68K
Operating Cash Flow/Sales	0.62	0.01
Free Cash Flow Yield	0.04	0.13

Metric
Cash & Equivalents	139.67M	8.18M
Accounts Receivable	-11.85M	1.67M
Inventory	151.35M
Goodwill
Debt to Capitalization	0.74	0.00
Debt to Assets	0.63
Current Ratio	1.82	1.66
Quick Ratio	1.41	4.57

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue	0.03	0.03