Tisane is a fine dining restaurant located in Nuremberg, focusing on a Chef's Table experience. The restaurant offers a unique insight into the preparation of its menu and emphasizes quality, craftsmanship, and a relaxed atmosphere.

Tisane

TripAdvisor, Inc. operates as an online travel company. It operates in two segments, Hotels, Media & Platform; and Experiences & Dining. The company operates TripAdvisor-branded websites, including tripadvisor.com in the United States; and localized versions of the website in 40 markets and 20 languages. It also manages and operates other travel media brands that provide users the comprehensive travel-planning and trip-taking resources in the travel industry, such as bokun.io, cruisecritic.com, flipkey.com, thefork.com, helloreco.com, holidaylettings.co.uk, holidaywatchdog.com, housetrip.com, jetsetter.com, niumba.com, seatguru.com, singleplatform.com, vacationhomerentals.com, and viator.com. In addition, the company provides information and services for consumers to research and book restaurants reservation in travel destinations; and vacation and short-term rental properties, including full home, condominiums, villas, beach properties, cabins, and cottages. As of December 31, 2020, it featured 1 billion reviews and opinions on 1 billion hotels and other accommodations, restaurants, experiences, airlines, and cruises. TripAdvisor, Inc. was founded in 2000 and is headquartered in Needham, Massachusetts.

Steve Kaufer

Thomas Palka

Nicholas Shanny

Langley Steinert

Eric Burin des Roziers

Tripadvisor, Inc.

Alte Küch’n & Im Keller is a historical restaurant located in the heart of Nuremberg's old town, offering medieval dining experiences and culinary specialties in a unique atmosphere.

Alte Küch’n & Im Keller

Bratwurst Röslein is a restaurant located in Nürnberg, serving traditional Franconian cuisine including bratwurst and providing space for up to 600 guests. The restaurant has been in operation since 1493.

Metric
Company Name	Tisane	Tripadvisor, Inc.	Alte Küch’n & Im Keller	Bratwurst Röslein
Symbol		TRIP
MSH ID	DE:RESTAURANT-TISANE	COM:TRIPADVISOR	DE:ALTE-KUECHN	DE:BRATWURST-ROESLEIN
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Consumer Services	Consumer Cyclical	Consumer Services	Consumer Services
Industry	Restaurants	Travel Services	Hospitality & Food Services	Food & Beverage
Country	DE	US	DE	DE
Stage
Employee Count		2.83K
Website	restaurant-tisane.de	tripadvisor.com	alte-kuechn.de	bratwurst-roeslein.de
LinkedIn		tripadvisor
Founders

Metric
Market Cap		2.45B
Enterprise Value
Monthly Web Traffic	4.61K	130.40M
Web Traffic Growth	0.16	-0.05
Valuation
Raised Capital		300M

Metric
Revenue		1.79B
Revenue (LTM)
Revenue (NTM)
Gross Profit		1.55B
EBITDA		238M
Operating Income		151M
Net Income		10M
EPS		0.07
Diluted EPS		0.07
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.90
Operating Profit Margin		0.08
EBITDA Margin		0.13
Net Profit Margin		0.01
Return on Equity		0.03
Return on Assets		0.01
Return on Capital Employed		0.07

DE:RESTAURANT-TISANE

Tisane

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-120.14
P/B Ratio		3.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.19
EV Multiple		15.24

Metric
Days Sales Outstanding		48.75
Days Payables Outstanding		178.67
Days Inventory Outstanding
Operating Cycle		59.93
Cash Conversion Cycle		-2.51
Asset Turnover		0.70

Metric
Operating Cash Flow		235M
Free Cash Flow		172M
Cash Flow to Debt		0.28
Operating Cash Flow/Sales		0.13
Free Cash Flow Yield		0.05

Metric
Cash & Equivalents		1.07B
Accounts Receivable		6M
Inventory
Goodwill		829M
Debt to Capitalization		0.51
Debt to Assets		0.35
Current Ratio		1.95
Quick Ratio		2.20

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.05
R&D to Revenue		0.15
SG&A to Revenue		0.15