DE:VIB-AG
VIB Vermögen AG
- Stock
Last Close
10.06
22/11 12:58
Market Cap
278.98M
Beta: -
Volume Today
4.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.96M - | 69.87M 7.56% | 75.13M 7.53% | 79.55M 5.88% | 83.55M 5.03% | 86.79M 3.88% | 91.00M 4.85% | 94.21M 3.53% | 103.77M 10.15% | 109.85M 5.86% | 108.42M 1.31% | |
cost of revenue | 13.40M - | 13.83M 3.19% | 13.62M 1.52% | 13.29M 2.41% | 13.78M 3.63% | 14.97M 8.66% | 16.06M 7.28% | 17.38M 8.22% | 16.59M 4.56% | 18.29M 10.28% | 46.90M 156.40% | |
gross profit | 51.55M - | 56.04M 8.70% | 61.51M 9.77% | 66.26M 7.71% | 69.78M 5.31% | 71.82M 2.93% | 74.94M 4.34% | 76.83M 2.52% | 87.19M 13.48% | 91.56M 5.02% | 61.52M 32.81% | |
selling and marketing expenses | 178K - | 177K 0.56% | ||||||||||
general and administrative expenses | 1.77M - | 1.85M 4.28% | 2.10M 13.72% | 3.15M 49.69% | 2.28M 27.67% | |||||||
selling general and administrative expenses | 1.77M - | 1.85M 4.28% | 2.10M 13.72% | 3.33M 58.15% | 2.46M 26.22% | |||||||
research and development expenses | ||||||||||||
other expenses | -468K - | -181K 61.32% | -166K 8.29% | -166K 0% | -166K 0% | -166K 0% | 2.53M 1,623.49% | 3.08M 21.75% | 4.19M 36.21% | 38.89M 827.32% | -7.35M 118.90% | |
cost and expenses | 18.05M - | 18.34M 1.56% | 18.11M 1.27% | 18.46M 1.97% | 19.11M 3.50% | 19.29M 0.96% | 20.36M 5.55% | 22.31M 9.56% | 22.88M 2.59% | 60.51M 164.42% | 54.25M 10.35% | |
operating expenses | 4.65M - | 4.51M 3.12% | 4.49M 0.49% | 5.17M 15.27% | 5.33M 3.15% | 4.32M 18.94% | 4.30M 0.44% | 4.93M 14.54% | 6.30M 27.77% | 42.22M 570.28% | 7.35M 82.59% | |
interest expense | 19.97M - | 20.57M 3.02% | 20.43M 0.67% | 20.39M 0.21% | 17.38M 14.78% | 15.60M 10.25% | 14.97M 4.03% | 14.13M 5.57% | 13.36M 5.45% | 12.29M 8.00% | 30.58M 148.71% | |
ebitda | 54.26M - | 59.34M 9.37% | 73.41M 23.71% | 79.27M 7.99% | 82.10M 3.57% | 87.11M 6.09% | 93.57M 7.42% | 94.50M 1.00% | 195.45M 106.82% | 105.60M 45.97% | 83.13M 21.28% | |
operating income | 54.15M - | 59.28M 9.46% | 73.35M 23.74% | 79.21M 7.99% | 81.83M 3.31% | 86.80M 6.07% | 93.26M 7.44% | 94.17M 0.99% | 195.01M 107.07% | 74.14M 61.98% | 54.17M 26.94% | |
depreciation and amortization | 102K - | 60K 41.18% | 56K 6.67% | 62K 10.71% | 271K 337.10% | 308K 13.65% | 312K 1.30% | 329K 5.45% | 438K 33.13% | 31.45M 7,081.28% | 167.90K 99.47% | |
total other income expenses net | -19.05M - | -20.97M 10.07% | -20.57M 1.94% | -20.39M 0.85% | -17.38M 14.78% | -15.60M 10.25% | -14.97M 4.03% | -14.13M 5.58% | -13.36M 5.45% | -12.29M 8.00% | 94.68M 870.16% | |
income before tax | 35.10M - | 38.31M 9.14% | 52.79M 37.81% | 58.82M 11.43% | 64.45M 9.58% | 71.20M 10.47% | 78.29M 9.95% | 80.04M 2.24% | 181.65M 126.94% | 61.85M 65.95% | 148.86M 140.67% | |
income tax expense | 6.06M - | 5.90M 2.66% | 8.74M 48.10% | 9.42M 7.73% | 10.52M 11.66% | 11.30M 7.51% | 12.88M 13.90% | 12.77M 0.81% | 27.97M 118.97% | 7.15M 74.44% | 20.86M 191.88% | |
net income | 27.08M - | 31.31M 15.60% | 40.12M 28.14% | 47.24M 17.75% | 51.60M 9.24% | 57.61M 11.64% | 63.16M 9.63% | 65.88M 4.30% | 149.04M 126.25% | 53.58M 64.05% | 129.60M 141.90% | |
weighted average shs out | 23.33M - | 25.45M 9.10% | 27.58M 8.35% | 27.58M 0.00% | 27.58M 0% | 27.58M 0% | 27.58M 0% | 27.58M 0% | 27.64M 0.24% | 28.23M 2.13% | 33.05M 17.07% | |
weighted average shs out dil | 23.93M - | 25.49M 6.51% | 27.66M 8.53% | 27.66M 0.00% | 27.66M 0% | 27.66M 0% | 27.58M 0.29% | 27.58M 0% | 27.64M 0.24% | 28.23M 2.13% | 33.05M 17.07% | |
eps | 1.16 - | 1.23 6.03% | 1.46 18.70% | 1.71 17.12% | 1.86 8.77% | 2.09 12.37% | 2.29 9.57% | 2.39 4.37% | 1.08 54.81% | 1.90 75.93% | 3.92 106.32% | |
epsdiluted | 1.15 - | 1.23 6.96% | 1.46 18.70% | 1.71 17.12% | 1.86 8.77% | 2.08 11.83% | 2.29 10.10% | 2.39 4.37% | 1.08 54.81% | 1.90 75.93% | 3.92 106.32% |
All numbers in (except ratios and percentages)