Estuary provides a platform for real-time data integration, change data capture (CDC), and ETL services, aiming to facilitate data pipeline creation.

Estuary

SentinelOne, Inc. operates as a cybersecurity provider in the United States and internationally. The company's Extended Detection and Response (XDR) data stack that fuses together the data, access, control, and integration planes of endpoint protection platform, endpoint detection and response, cloud workload protection platform, and IoT security into a centralized platform. Its Singularity XDR Platform delivers an artificial intelligence-powered autonomous threat prevention, detection, and response capabilities across an organization's endpoints; and cloud workloads, which enables seamless and automatic protection against a spectrum of cyber threats. The company was formerly known as Sentinel Labs, Inc. and changed its name to SentinelOne, Inc. in March 2021. SentinelOne, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.

Almog Cohen

Ehud Shamir

Tomer Weingarten

SentinelOne, Inc.

Workato is a leading integration and automation platform that empowers organizations to streamline and automate various business processes, including IT, marketing, HR, finance, sales, support, and product operations. The company's platform enables seamless integration with various applications and systems, allowing for efficient data management and workflow automation.

Metric
Company Name	Estuary	SentinelOne, Inc.	Workato
Symbol		S
MSH ID	DEV:ESTUARY	COM:SENTINELONE	COM:WORKATO
Market	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology
Industry	Software & Data Services	Software - Infrastructure	Information Technology
Country	US	US
Stage			Series E
Employee Count		2.40K	501
Website	estuary.dev	sentinelone.com	workato.com
LinkedIn
Founders

Metric
Market Cap	6.25B
Enterprise Value
Monthly Web Traffic		333.51K
Web Traffic Growth		-0.31
Valuation
Raised Capital		200M

Metric
Revenue		621.15M
Revenue (LTM)
Revenue (NTM)
Gross Profit		433.90M
EBITDA		-332.80M
Operating Income		-371.71M
Net Income		-338.69M
EPS		-1.15
Diluted EPS		-1.15
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.73
Operating Profit Margin		-0.44
EBITDA Margin		-0.54
Net Profit Margin		-0.39
Return on Equity		-0.18
Return on Assets		-0.12
Return on Capital Employed		-0.18

ESTU

DEV:ESTUARY

Estuary

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-22.78
P/B Ratio		5.19
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		11.72
EV Multiple		-19.47

Metric
Days Sales Outstanding		85.24
Days Payables Outstanding		29.48
Days Inventory Outstanding		0.00
Operating Cycle		125.94
Cash Conversion Cycle		112.34
Asset Turnover		0.31

Metric
Operating Cash Flow		-68.37M
Free Cash Flow		-87.14M
Cash Flow to Debt		0.79
Operating Cash Flow/Sales		0.02
Free Cash Flow Yield		-0.01

Metric
Cash & Equivalents		256.65M
Accounts Receivable		-61.95M
Inventory
Goodwill		549.41M
Debt to Capitalization		0.01
Debt to Assets		0.01
Current Ratio		2.14
Quick Ratio		2.04

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.37
R&D to Revenue		0.38
SG&A to Revenue		0.39